|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$3.972B
24.52%
YoY
|
$3.190B
-20.11%
YoY
|
$3.993B
41.13%
YoY
|
$2.829B
90.15%
YoY
|
$1.488B
-48.28%
YoY
|
| Cost Of Revenue |
$1.084B
29.21%
YoY
|
$839.1M
2.83%
YoY
|
$816.0M
24.03%
YoY
|
$657.9M
14.62%
YoY
|
$574.0M
-23.77%
YoY
|
| Gross Profit |
$2.888B
22.85%
YoY
|
$2.351B
-26.01%
YoY
|
$3.177B
46.3%
YoY
|
$2.172B
137.58%
YoY
|
$914.0M
-56.97%
YoY
|
| Selling, General & Admin |
$422.8M
45.29%
YoY
|
$291.0M
13.85%
YoY
|
$255.6M
9.7%
YoY
|
$233.0M
25.61%
YoY
|
$185.5M
-20.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.338B
25.66%
YoY
|
$1.065B
11.91%
YoY
|
$951.7M
21.07%
YoY
|
$786.1M
-81.59%
YoY
|
$4.271B
57.39%
YoY
|
| Operating Expenses |
$1.799B
49.36%
YoY
|
$1.205B
-1.46%
YoY
|
$1.222B
17.66%
YoY
|
$1.039B
13.67%
YoY
|
$913.9M
-37.92%
YoY
|
| Operating Profit |
$1.089B
-5.01%
YoY
|
$1.146B
-41.36%
YoY
|
$1.955B
72.57%
YoY
|
$1.133B
1132600.0%
YoY
|
$100.0K
-99.98%
YoY
|
| Interest Expense |
-$202.9M
-556.98%
YoY
|
$44.40M
-107.99%
YoY
|
-$555.8M
-1.63%
YoY
|
-$565.0M
-770.23%
YoY
|
$84.30M
-148.93%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$343.7M
-67.36%
YoY
|
$1.053B
-43.72%
YoY
|
$1.871B
-40.85%
YoY
|
$3.164B
-200.52%
YoY
|
-$3.148B
163.99%
YoY
|
| Income Tax |
$59.80M
-76.43%
YoY
|
$253.7M
-34.6%
YoY
|
$387.9M
-51.49%
YoY
|
$799.7M
-227.42%
YoY
|
-$627.6M
294.72%
YoY
|
| Net Earnings |
$273.3M
-52.08%
YoY
|
$570.3M
-61.55%
YoY
|
$1.483B
-37.25%
YoY
|
$2.364B
-193.82%
YoY
|
-$2.520B
143.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.46
-55.89%
YoY
|
$1.04
-59.96%
YoY
|
$2.60
-100.0%
YoY
|
$4.111M
-186.35%
YoY
|
-$4.761M
151.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$981.8M
13.98%
YoY
|
$919.9M
1.23%
YoY
|
$1.048B
24.52%
YoY
|
$1.022B
26.38%
YoY
|
$861.4M
-5.63%
YoY
|
$908.7M
-6.37%
YoY
|
$841.8M
-25.59%
YoY
|
$808.9M
-17.32%
YoY
|
$912.8M
15.06%
YoY
|
$970.5M
31.52%
YoY
|
$1.131B
50.7%
YoY
|
$978.4M
78.7%
YoY
|
$793.3M
103.31%
YoY
|
$737.9M
93.52%
YoY
|
$750.7M
226.68%
YoY
|
$547.5M
12.49%
YoY
|
$390.2M
-37.54%
YoY
|
$381.3M
-42.17%
YoY
|
$229.8M
-71.72%
YoY
|
$486.7M
-37.64%
YoY
|
| Cost Of Revenue |
$272.2M
20.76%
YoY
|
$264.4M
18.14%
YoY
|
$266.8M
20.83%
YoY
|
$280.8M
31.89%
YoY
|
$225.4M
8.99%
YoY
|
$223.8M
6.77%
YoY
|
$220.8M
11.46%
YoY
|
$212.9M
5.66%
YoY
|
$206.8M
27.73%
YoY
|
$209.6M
22.64%
YoY
|
$198.1M
10.42%
YoY
|
$201.5M
38.3%
YoY
|
$161.9M
18.61%
YoY
|
$170.9M
24.74%
YoY
|
$179.4M
34.28%
YoY
|
$145.7M
-12.7%
YoY
|
$136.5M
-9.66%
YoY
|
$137.0M
-26.58%
YoY
|
$133.6M
-35.15%
YoY
|
$166.9M
-20.26%
YoY
|
| Gross Profit |
$709.6M
11.57%
YoY
|
$655.5M
-4.29%
YoY
|
$781.4M
25.83%
YoY
|
$741.5M
24.41%
YoY
|
$636.0M
-9.92%
YoY
|
$684.9M
-9.99%
YoY
|
$621.0M
-33.45%
YoY
|
$596.0M
-23.28%
YoY
|
$706.0M
11.82%
YoY
|
$760.9M
34.2%
YoY
|
$933.2M
63.35%
YoY
|
$776.9M
93.35%
YoY
|
$631.4M
148.88%
YoY
|
$567.0M
132.09%
YoY
|
$571.3M
493.87%
YoY
|
$401.8M
25.64%
YoY
|
$253.7M
-46.43%
YoY
|
$244.3M
-48.32%
YoY
|
$96.20M
-84.14%
YoY
|
$319.8M
-44.01%
YoY
|
| Selling, General & Admin |
$95.30M
45.72%
YoY
|
$93.10M
9.79%
YoY
|
$113.1M
55.36%
YoY
|
$121.3M
59.82%
YoY
|
$65.40M
-2.39%
YoY
|
$84.80M
42.52%
YoY
|
$72.80M
8.17%
YoY
|
$75.90M
22.82%
YoY
|
$67.00M
-0.45%
YoY
|
$59.50M
-2.78%
YoY
|
$67.30M
12.35%
YoY
|
$61.80M
38.57%
YoY
|
$67.30M
49.22%
YoY
|
$61.20M
20.47%
YoY
|
$59.90M
22.0%
YoY
|
$44.60M
10.12%
YoY
|
$45.10M
-12.93%
YoY
|
$50.80M
-25.51%
YoY
|
$49.10M
-15.2%
YoY
|
$40.50M
-28.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$334.0M
34.73%
YoY
|
$338.1M
5.36%
YoY
|
$322.1M
21.78%
YoY
|
$344.1M
48.51%
YoY
|
$247.9M
1.06%
YoY
|
$320.9M
29.81%
YoY
|
$264.5M
9.12%
YoY
|
$231.7M
6.87%
YoY
|
$245.3M
11.65%
YoY
|
$247.2M
13.55%
YoY
|
$242.4M
22.36%
YoY
|
$216.8M
43.96%
YoY
|
$219.7M
52.89%
YoY
|
$217.7M
45.23%
YoY
|
$198.1M
22.13%
YoY
|
$150.6M
-96.05%
YoY
|
$143.7M
-90.38%
YoY
|
$149.9M
-72.98%
YoY
|
$162.2M
-50.76%
YoY
|
$3.815B
1034.99%
YoY
|
| Operating Expenses |
$454.2M
42.12%
YoY
|
$445.7M
31.28%
YoY
|
$438.7M
31.07%
YoY
|
$470.7M
53.72%
YoY
|
$319.6M
-4.57%
YoY
|
$339.5M
10.3%
YoY
|
$334.7M
11.53%
YoY
|
$306.2M
10.7%
YoY
|
$334.9M
14.93%
YoY
|
$307.8M
7.62%
YoY
|
$300.1M
14.24%
YoY
|
$276.6M
39.2%
YoY
|
$291.4M
59.06%
YoY
|
$286.0M
39.51%
YoY
|
$262.7M
23.51%
YoY
|
$198.7M
24737.5%
YoY
|
$183.2M
-43.68%
YoY
|
$205.0M
-64.53%
YoY
|
$212.7M
-47.7%
YoY
|
$800.0K
-99.78%
YoY
|
| Operating Profit |
$255.4M
-19.28%
YoY
|
$209.8M
-39.26%
YoY
|
$342.7M
19.7%
YoY
|
$270.8M
-6.56%
YoY
|
$316.4M
-14.74%
YoY
|
$345.4M
-23.77%
YoY
|
$286.3M
-54.78%
YoY
|
$289.8M
-42.07%
YoY
|
$371.1M
9.15%
YoY
|
$453.1M
61.25%
YoY
|
$633.1M
105.15%
YoY
|
$500.3M
146.33%
YoY
|
$340.0M
382.27%
YoY
|
$281.0M
615.01%
YoY
|
$308.6M
-364.89%
YoY
|
$203.1M
-36.33%
YoY
|
$70.50M
-52.46%
YoY
|
$39.30M
-137.32%
YoY
|
-$116.5M
-158.28%
YoY
|
$319.0M
53.51%
YoY
|
| Interest Expense |
-$92.30M
-159.59%
YoY
|
$157.1M
-230.81%
YoY
|
$4.600M
-51.06%
YoY
|
-$272.3M
-136250.0%
YoY
|
$154.9M
-425.42%
YoY
|
-$120.1M
-182.09%
YoY
|
$9.400M
-105.21%
YoY
|
$200.0K
-100.04%
YoY
|
-$47.60M
20.81%
YoY
|
$146.3M
-208.05%
YoY
|
-$180.4M
-20.56%
YoY
|
-$474.1M
190.68%
YoY
|
-$39.40M
-57.77%
YoY
|
-$135.4M
235.15%
YoY
|
-$227.1M
146.85%
YoY
|
-$163.1M
-151.91%
YoY
|
-$93.30M
-14.87%
YoY
|
-$40.40M
-159.15%
YoY
|
-$92.00M
-223.66%
YoY
|
$314.2M
-254.47%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$159.3M
-59.27%
YoY
|
$365.1M
103.29%
YoY
|
$334.4M
18.96%
YoY
|
-$515.1M
-278.73%
YoY
|
$391.1M
-154.95%
YoY
|
$179.6M
-71.02%
YoY
|
$281.1M
-37.97%
YoY
|
$288.2M
-80.92%
YoY
|
-$711.8M
-324.76%
YoY
|
$619.8M
308.3%
YoY
|
$453.2M
-83.0%
YoY
|
$1.510B
5161.67%
YoY
|
$316.7M
-2445.93%
YoY
|
$151.8M
10020.0%
YoY
|
$2.667B
-1393.21%
YoY
|
$28.70M
-100.98%
YoY
|
-$13.50M
-98.86%
YoY
|
$1.500M
-100.53%
YoY
|
-$206.2M
-175.23%
YoY
|
-$2.929B
58486.0%
YoY
|
| Income Tax |
$14.60M
-83.5%
YoY
|
$87.90M
91.09%
YoY
|
$73.50M
6.83%
YoY
|
-$116.2M
-262.52%
YoY
|
$88.50M
-141.41%
YoY
|
$46.00M
-70.01%
YoY
|
$68.80M
-43.47%
YoY
|
$71.50M
-78.1%
YoY
|
-$213.7M
-209.53%
YoY
|
$153.4M
106.46%
YoY
|
$121.7M
-76.74%
YoY
|
$326.5M
4564.29%
YoY
|
$195.1M
417.51%
YoY
|
$74.30M
7330.0%
YoY
|
$523.3M
-956.46%
YoY
|
$7.000M
-101.16%
YoY
|
$37.70M
-115.21%
YoY
|
$1.000M
-95.05%
YoY
|
-$61.10M
-180.93%
YoY
|
-$605.2M
8671.01%
YoY
|
| Net Earnings |
$146.8M
-84.57%
YoY
|
$277.2M
-134.23%
YoY
|
$261.0M
22.94%
YoY
|
-$411.7M
-289.99%
YoY
|
$951.2M
-290.97%
YoY
|
-$809.9M
-273.65%
YoY
|
$212.3M
-35.96%
YoY
|
$216.7M
-81.69%
YoY
|
-$498.1M
-509.62%
YoY
|
$466.4M
501.81%
YoY
|
$331.5M
-84.53%
YoY
|
$1.184B
5354.38%
YoY
|
$121.6M
-337.5%
YoY
|
$77.50M
15400.0%
YoY
|
$2.143B
-1577.12%
YoY
|
$21.70M
-100.93%
YoY
|
-$51.20M
-94.51%
YoY
|
$500.0K
-100.17%
YoY
|
-$145.1M
-173.06%
YoY
|
-$2.324B
-122421.05%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.24
-85.92%
YoY
|
$0.45
-129.73%
YoY
|
$0.42
8.05%
YoY
|
-$0.66
-268.34%
YoY
|
$1.67
-286.11%
YoY
|
-$1.51
-100.0%
YoY
|
$0.39
-100.0%
YoY
|
$0.39
-100.0%
YoY
|
-$0.90
-100.0%
YoY
|
$821.9K
522.62%
YoY
|
$575.6K
-84.22%
YoY
|
$2.031M
4922.83%
YoY
|
$206.6K
-313.91%
YoY
|
$132.0K
13970.12%
YoY
|
$3.647M
-1430.21%
YoY
|
$40.44K
-100.92%
YoY
|
-$96.60K
-94.43%
YoY
|
$938.30
-100.17%
YoY
|
-$274.1K
-175.67%
YoY
|
-$4.399M
-127514.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...