|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.90M
98.7%
YoY
|
$20.58M
43.69%
YoY
|
$14.33M
-16.82%
YoY
|
$17.22M
22.95%
YoY
|
$14.01M
-7.14%
YoY
|
| Depreciation, Depletion And Amortization |
$579.0K
-3.34%
YoY
|
$599.0K
1.7%
YoY
|
$589.0K
-6.21%
YoY
|
$628.0K
355.07%
YoY
|
$138.0K
-7.38%
YoY
|
| Cash From Operating Activities |
$24.41M
14.44%
YoY
|
$21.33M
22.14%
YoY
|
$17.46M
8.76%
YoY
|
$16.06M
6.23%
YoY
|
$15.11M
18.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.00K
-85.22%
YoY
|
$345.0K
-27.52%
YoY
|
$476.0K
49.69%
YoY
|
$318.0K
113.42%
YoY
|
$149.0K
-14.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$189.9M
-1087.99%
YoY
|
$19.22M
-177.91%
YoY
|
-$24.68M
N/A
|
$0.00
-100.0%
YoY
|
-$248.0K
N/A
|
| Cash From Investing Activities |
-$190.0M
-1132.74%
YoY
|
$18.40M
-168.55%
YoY
|
-$26.84M
3152.73%
YoY
|
-$825.0K
-17.99%
YoY
|
-$1.006M
-40.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$119.6M
N/A
|
N/A
N/A
|
$4.991M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$117.2M
-2267.01%
YoY
|
-$5.408M
9.54%
YoY
|
-$4.937M
-38076.92%
YoY
|
$13.00K
-94.35%
YoY
|
$230.0K
-103.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.41M
14.44%
YoY
|
$21.33M
22.14%
YoY
|
$17.46M
8.76%
YoY
|
$16.06M
6.23%
YoY
|
$15.11M
18.75%
YoY
|
| Cash From Investing Activities |
-$190.0M
-1132.74%
YoY
|
$18.40M
-168.55%
YoY
|
-$26.84M
3152.73%
YoY
|
-$825.0K
-17.99%
YoY
|
-$1.006M
-40.75%
YoY
|
| Cash From Financing Activities |
$117.2M
-2267.01%
YoY
|
-$5.408M
9.54%
YoY
|
-$4.937M
-38076.92%
YoY
|
$13.00K
-94.35%
YoY
|
$230.0K
-103.5%
YoY
|
| Net Change In Cash |
-$48.38M
-240.98%
YoY
|
$34.32M
-339.84%
YoY
|
-$14.31M
-193.87%
YoY
|
$15.24M
6.32%
YoY
|
$14.34M
221.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.41M
14.44%
YoY
|
$21.33M
22.14%
YoY
|
$17.46M
8.76%
YoY
|
$16.06M
6.23%
YoY
|
$15.11M
18.75%
YoY
|
| Capital Expenditures |
$51.00K
-85.22%
YoY
|
$345.0K
-27.52%
YoY
|
$476.0K
49.69%
YoY
|
$318.0K
113.42%
YoY
|
$149.0K
-14.37%
YoY
|
| Free Cash Flow |
$24.36M
16.08%
YoY
|
$20.99M
23.54%
YoY
|
$16.99M
7.94%
YoY
|
$15.74M
5.17%
YoY
|
$14.97M
19.21%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.90M
201.34%
YoY
|
$66.93M
608381.82%
YoY
|
-$64.70M
-1165.4%
YoY
|
$29.21M
591.92%
YoY
|
$5.609M
1.72%
YoY
|
$11.00K
-99.81%
YoY
|
$6.073M
22.22%
YoY
|
$4.221M
31.25%
YoY
|
$5.514M
50.04%
YoY
|
$5.879M
44.31%
YoY
|
$4.969M
47.89%
YoY
|
$3.216M
113.4%
YoY
|
$3.675M
-11.45%
YoY
|
$4.074M
-39.08%
YoY
|
$3.360M
-31.11%
YoY
|
$1.507M
-72.06%
YoY
|
$4.150M
-14.71%
YoY
|
$6.688M
522.14%
YoY
|
$4.877M
82.45%
YoY
|
| Depreciation, Depletion And Amortization |
$88.00K
-34.33%
YoY
|
$109.0K
-35.88%
YoY
|
$120.0K
-31.82%
YoY
|
$99.00K
-38.12%
YoY
|
$134.0K
-16.25%
YoY
|
$170.0K
13.33%
YoY
|
$176.0K
36.43%
YoY
|
$160.0K
25.98%
YoY
|
$160.0K
4.58%
YoY
|
$150.0K
-2.6%
YoY
|
$129.0K
180.43%
YoY
|
$127.0K
-19.62%
YoY
|
$153.0K
212.24%
YoY
|
$154.0K
250.0%
YoY
|
$46.00K
6.98%
YoY
|
$158.0K
-3.66%
YoY
|
$49.00K
53.13%
YoY
|
$44.00K
37.5%
YoY
|
$43.00K
38.71%
YoY
|
| Cash From Operating Activities |
-$32.95M
-612.84%
YoY
|
$514.0K
-89.58%
YoY
|
-$1.906M
-133.89%
YoY
|
$7.427M
67.2%
YoY
|
$6.425M
33.02%
YoY
|
$4.934M
-55.93%
YoY
|
$5.624M
553.19%
YoY
|
$4.442M
159.77%
YoY
|
$4.830M
-39.78%
YoY
|
$11.20M
79.71%
YoY
|
$861.0K
-42.68%
YoY
|
$1.710M
3.2%
YoY
|
$8.021M
5.03%
YoY
|
$6.230M
188.96%
YoY
|
$1.502M
-67.39%
YoY
|
$1.657M
-69.95%
YoY
|
$7.637M
115.61%
YoY
|
$2.156M
-8.45%
YoY
|
$4.606M
24.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$14.00K
-140.0%
YoY
|
$68.00K
-306.06%
YoY
|
$210.0K
5150.0%
YoY
|
-$32.00K
-87.45%
YoY
|
$35.00K
-76.67%
YoY
|
-$33.00K
-111.19%
YoY
|
$4.000K
-95.79%
YoY
|
-$255.0K
-131.44%
YoY
|
$150.0K
-130.55%
YoY
|
$295.0K
-149.0%
YoY
|
$95.00K
-22.13%
YoY
|
$811.0K
-463.68%
YoY
|
-$491.0K
116.3%
YoY
|
-$602.0K
278.62%
YoY
|
$122.0K
-8.27%
YoY
|
-$223.0K
-48.85%
YoY
|
-$227.0K
129.29%
YoY
|
-$159.0K
-1690.0%
YoY
|
$133.0K
46.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.79M
468.96%
YoY
|
-$149.6M
147.27%
YoY
|
-$87.10M
N/A
|
-$121.0M
-758.71%
YoY
|
-$8.400M
26.7%
YoY
|
-$60.50M
-339.47%
YoY
|
N/A
|
$18.37M
-178.2%
YoY
|
-$6.630M
N/A
|
$25.26M
-2242.83%
YoY
|
-$17.79M
N/A
|
-$23.50M
N/A
|
$0.00
N/A
|
-$1.179M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$47.78M
466.44%
YoY
|
-$149.7M
147.52%
YoY
|
-$87.31M
107690.12%
YoY
|
-$121.0M
-749.52%
YoY
|
-$8.435M
24.41%
YoY
|
-$60.47M
-342.17%
YoY
|
-$81.00K
-99.56%
YoY
|
$18.63M
-176.64%
YoY
|
-$6.780M
1280.86%
YoY
|
$24.97M
-1501.97%
YoY
|
-$18.42M
7096.88%
YoY
|
-$24.31M
10800.0%
YoY
|
-$491.0K
116.3%
YoY
|
-$1.781M
1020.13%
YoY
|
-$256.0K
18.52%
YoY
|
-$223.0K
-21.48%
YoY
|
-$227.0K
-54.51%
YoY
|
-$159.0K
-1690.0%
YoY
|
-$216.0K
-7.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77.42M
6108.82%
YoY
|
$152.9M
137646.85%
YoY
|
$90.14M
819309.09%
YoY
|
$115.8M
-3679.2%
YoY
|
$1.247M
-2594.0%
YoY
|
$111.0K
-105.62%
YoY
|
$11.00K
-107.53%
YoY
|
-$3.236M
-4414.67%
YoY
|
-$50.00K
-97.53%
YoY
|
-$1.975M
-30.56%
YoY
|
-$146.0K
2.1%
YoY
|
$75.00K
-282.93%
YoY
|
-$2.025M
-22600.0%
YoY
|
-$2.844M
-8000.0%
YoY
|
-$143.0K
-1688.89%
YoY
|
-$41.00K
-173.21%
YoY
|
$9.000K
-91.35%
YoY
|
$36.00K
-46.27%
YoY
|
$9.000K
200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.95M
-612.84%
YoY
|
$514.0K
-89.58%
YoY
|
-$1.906M
-133.89%
YoY
|
$7.427M
67.2%
YoY
|
$6.425M
33.02%
YoY
|
$4.934M
-55.93%
YoY
|
$5.624M
553.19%
YoY
|
$4.442M
159.77%
YoY
|
$4.830M
-39.78%
YoY
|
$11.20M
79.71%
YoY
|
$861.0K
-42.68%
YoY
|
$1.710M
3.2%
YoY
|
$8.021M
5.03%
YoY
|
$6.230M
188.96%
YoY
|
$1.502M
-67.39%
YoY
|
$1.657M
-69.95%
YoY
|
$7.637M
115.61%
YoY
|
$2.156M
-8.45%
YoY
|
$4.606M
24.39%
YoY
|
| Cash From Investing Activities |
-$47.78M
466.44%
YoY
|
-$149.7M
147.52%
YoY
|
-$87.31M
107690.12%
YoY
|
-$121.0M
-749.52%
YoY
|
-$8.435M
24.41%
YoY
|
-$60.47M
-342.17%
YoY
|
-$81.00K
-99.56%
YoY
|
$18.63M
-176.64%
YoY
|
-$6.780M
1280.86%
YoY
|
$24.97M
-1501.97%
YoY
|
-$18.42M
7096.88%
YoY
|
-$24.31M
10800.0%
YoY
|
-$491.0K
116.3%
YoY
|
-$1.781M
1020.13%
YoY
|
-$256.0K
18.52%
YoY
|
-$223.0K
-21.48%
YoY
|
-$227.0K
-54.51%
YoY
|
-$159.0K
-1690.0%
YoY
|
-$216.0K
-7.3%
YoY
|
| Cash From Financing Activities |
$77.42M
6108.82%
YoY
|
$152.9M
137646.85%
YoY
|
$90.14M
819309.09%
YoY
|
$115.8M
-3679.2%
YoY
|
$1.247M
-2594.0%
YoY
|
$111.0K
-105.62%
YoY
|
$11.00K
-107.53%
YoY
|
-$3.236M
-4414.67%
YoY
|
-$50.00K
-97.53%
YoY
|
-$1.975M
-30.56%
YoY
|
-$146.0K
2.1%
YoY
|
$75.00K
-282.93%
YoY
|
-$2.025M
-22600.0%
YoY
|
-$2.844M
-8000.0%
YoY
|
-$143.0K
-1688.89%
YoY
|
-$41.00K
-173.21%
YoY
|
$9.000K
-91.35%
YoY
|
$36.00K
-46.27%
YoY
|
$9.000K
200.0%
YoY
|
| Net Change In Cash |
-$3.305M
333.16%
YoY
|
$3.745M
-106.76%
YoY
|
$919.0K
-83.45%
YoY
|
$2.251M
-88.65%
YoY
|
-$763.0K
-61.85%
YoY
|
-$55.42M
-262.1%
YoY
|
$5.554M
-131.36%
YoY
|
$19.83M
-188.07%
YoY
|
-$2.000M
-136.33%
YoY
|
$34.19M
2030.22%
YoY
|
-$17.71M
-1705.53%
YoY
|
-$22.52M
-1716.8%
YoY
|
$5.505M
-25.8%
YoY
|
$1.605M
-21.05%
YoY
|
$1.103M
-74.93%
YoY
|
$1.393M
-73.65%
YoY
|
$7.419M
135.75%
YoY
|
$2.033M
-16.41%
YoY
|
$4.399M
26.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.95M
-612.84%
YoY
|
$514.0K
-89.58%
YoY
|
-$1.906M
-133.89%
YoY
|
$7.427M
67.2%
YoY
|
$6.425M
33.02%
YoY
|
$4.934M
-55.93%
YoY
|
$5.624M
553.19%
YoY
|
$4.442M
159.77%
YoY
|
$4.830M
-39.78%
YoY
|
$11.20M
79.71%
YoY
|
$861.0K
-42.68%
YoY
|
$1.710M
3.2%
YoY
|
$8.021M
5.03%
YoY
|
$6.230M
188.96%
YoY
|
$1.502M
-67.39%
YoY
|
$1.657M
-69.95%
YoY
|
$7.637M
115.61%
YoY
|
$2.156M
-8.45%
YoY
|
$4.606M
24.39%
YoY
|
| Capital Expenditures |
-$14.00K
-140.0%
YoY
|
$68.00K
-306.06%
YoY
|
$210.0K
5150.0%
YoY
|
-$32.00K
-87.45%
YoY
|
$35.00K
-76.67%
YoY
|
-$33.00K
-111.19%
YoY
|
$4.000K
-95.79%
YoY
|
-$255.0K
-131.44%
YoY
|
$150.0K
-130.55%
YoY
|
$295.0K
-149.0%
YoY
|
$95.00K
-22.13%
YoY
|
$811.0K
-463.68%
YoY
|
-$491.0K
116.3%
YoY
|
-$602.0K
278.62%
YoY
|
$122.0K
-8.27%
YoY
|
-$223.0K
-48.85%
YoY
|
-$227.0K
129.29%
YoY
|
-$159.0K
-1690.0%
YoY
|
$133.0K
46.15%
YoY
|
| Free Cash Flow |
-$32.94M
-615.43%
YoY
|
$446.0K
-91.02%
YoY
|
-$2.116M
-137.65%
YoY
|
$7.459M
58.8%
YoY
|
$6.390M
36.54%
YoY
|
$4.967M
-54.44%
YoY
|
$5.620M
633.68%
YoY
|
$4.697M
422.47%
YoY
|
$4.680M
-45.02%
YoY
|
$10.90M
59.56%
YoY
|
$766.0K
-44.49%
YoY
|
$899.0K
-52.18%
YoY
|
$8.512M
8.24%
YoY
|
$6.832M
195.12%
YoY
|
$1.380M
-69.15%
YoY
|
$1.880M
-68.4%
YoY
|
$7.864M
115.98%
YoY
|
$2.315M
-1.28%
YoY
|
$4.473M
23.84%
YoY
|
Loading...