|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$255.7K
N/A
|
$557.5K
N/A
|
$1.516M
N/A
|
$1.440M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash & Equivalents |
$327.3K
-77.27%
YoY
|
$255.7K
-80.0%
YoY
|
$557.5K
-71.86%
YoY
|
$1.516M
-64.83%
YoY
|
$1.440M
-46.35%
YoY
|
$1.279M
-67.42%
YoY
|
$1.981M
-44.58%
YoY
|
$4.311M
0.0%
YoY
|
$2.685M
-37.44%
YoY
|
$3.925M
-43.08%
YoY
|
$3.574M
N/A
|
$4.311M
59.67%
YoY
|
$4.291M
N/A
|
$6.897M
N/A
|
N/A
|
$2.700M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$13.07M
39.56%
YoY
|
$16.49M
139.75%
YoY
|
$11.73M
134.94%
YoY
|
$10.13M
150.83%
YoY
|
$9.367M
92.21%
YoY
|
$6.877M
33.58%
YoY
|
$4.992M
N/A
|
$4.040M
22.89%
YoY
|
$4.873M
N/A
|
$5.148M
N/A
|
N/A
|
$3.288M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
$278.1K
3.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
$259.8K
-43.29%
YoY
|
$269.7K
-42.55%
YoY
|
$259.6K
-82.76%
YoY
|
$415.7K
N/A
|
$458.2K
N/A
|
$469.5K
N/A
|
$1.506M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.294K
N/A
|
$218.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$290.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.997K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$6.860M
N/A
|
$247.0M
N/A
|
$240.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$315.0M
47.87%
YoY
|
$307.4M
57.11%
YoY
|
$259.3M
30.31%
YoY
|
$252.3M
69.85%
YoY
|
$213.0M
18.19%
YoY
|
$195.6M
3.97%
YoY
|
$199.0M
N/A
|
$148.6M
10.66%
YoY
|
$180.2M
N/A
|
$188.2M
N/A
|
N/A
|
$134.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$23.25K
-31.58%
YoY
|
$25.81K
-29.81%
YoY
|
$28.92K
452.03%
YoY
|
$32.09K
403.77%
YoY
|
$33.98K
864.25%
YoY
|
$36.77K
865.42%
YoY
|
$5.239K
-99.4%
YoY
|
$6.370K
121.8%
YoY
|
$3.524K
N/A
|
$3.809K
N/A
|
$869.4K
N/A
|
$2.872K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$200.0K
-92.31%
YoY
|
$2.500M
-21.88%
YoY
|
$2.700M
42.11%
YoY
|
| Goodwill |
$159.0M
2.31%
YoY
|
$156.6M
1.39%
YoY
|
$157.3M
-3.15%
YoY
|
$157.5M
-1.67%
YoY
|
$155.4M
143.65%
YoY
|
$154.4M
128.86%
YoY
|
$162.4M
N/A
|
$160.2M
125.56%
YoY
|
$63.78M
N/A
|
$67.48M
N/A
|
N/A
|
$71.03M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$39.71M
-14.85%
YoY
|
$41.07M
-14.93%
YoY
|
$43.23M
-18.13%
YoY
|
$45.29M
-16.32%
YoY
|
$46.63M
185.58%
YoY
|
$48.27M
164.57%
YoY
|
$52.80M
N/A
|
$54.11M
154.57%
YoY
|
$16.33M
N/A
|
$18.25M
N/A
|
N/A
|
$21.26M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
-50.0%
YoY
|
$1.000M
233.33%
YoY
|
$1.000M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$198.7M
-1.7%
YoY
|
$197.7M
-2.55%
YoY
|
$200.6M
-6.86%
YoY
|
$202.9M
-5.4%
YoY
|
$202.2M
150.41%
YoY
|
$202.9M
134.62%
YoY
|
$215.4M
N/A
|
$214.5M
130.24%
YoY
|
$80.74M
N/A
|
$86.46M
N/A
|
N/A
|
$93.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$315.0M
47.87%
YoY
|
$307.4M
57.11%
YoY
|
$259.3M
30.31%
YoY
|
$252.3M
69.85%
YoY
|
$213.0M
18.19%
YoY
|
$195.6M
3.97%
YoY
|
$199.0M
N/A
|
$148.6M
10.66%
YoY
|
$180.2M
N/A
|
$188.2M
N/A
|
N/A
|
$134.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|||||||||||
| Total Assets |
$513.8M
23.73%
YoY
|
$505.1M
26.74%
YoY
|
$459.9M
10.99%
YoY
|
$455.3M
25.39%
YoY
|
$415.2M
59.1%
YoY
|
$398.5M
45.11%
YoY
|
$414.4M
48.45%
YoY
|
$363.1M
59.65%
YoY
|
$261.0M
19.28%
YoY
|
$274.6M
47.17%
YoY
|
$279.1M
36.1%
YoY
|
$227.4M
36.03%
YoY
|
$218.8M
122.36%
YoY
|
$186.6M
98.3%
YoY
|
$205.1M
1527.78%
YoY
|
$167.2M
1366.67%
YoY
|
$98.40M
1085.54%
YoY
|
$94.10M
1076.25%
YoY
|
$12.60M
334.48%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$603.00
-99.86%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$417.4K
-61.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.269K
-99.96%
YoY
|
$1.073M
N/A
|
$3.058M
32.97%
YoY
|
$3.236M
-78.85%
YoY
|
$3.338M
N/A
|
$0.00
N/A
|
$2.300M
109.09%
YoY
|
$15.30M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.100M
N/A
|
N/A
|
| Accrued Expenses |
$550.9K
-91.19%
YoY
|
$301.8K
-94.9%
YoY
|
$7.079M
21.86%
YoY
|
$6.650M
21.27%
YoY
|
$6.253M
13.53%
YoY
|
$5.915M
13.13%
YoY
|
$5.809M
9.98%
YoY
|
$5.484M
509.31%
YoY
|
$5.508M
N/A
|
$5.229M
N/A
|
$5.282M
N/A
|
$900.0K
-10.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
$200.0K
N/A
|
$300.0K
50.0%
YoY
|
$400.0K
100.0%
YoY
|
| Deferred Revenue |
$5.228M
68.18%
YoY
|
$10.10M
495.6%
YoY
|
N/A
|
$3.090M
606.9%
YoY
|
$3.108M
N/A
|
$1.696M
N/A
|
$18.40K
N/A
|
$437.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$997.5K
-4.39%
YoY
|
$982.2K
1.39%
YoY
|
$1.056M
3.65%
YoY
|
$1.058M
5.23%
YoY
|
$1.043M
5.82%
YoY
|
$968.8K
-9.7%
YoY
|
$1.019M
-73.64%
YoY
|
$1.005M
-11.0%
YoY
|
$985.9K
-76.53%
YoY
|
$1.073M
-89.16%
YoY
|
$3.864M
-74.58%
YoY
|
$1.129M
-87.45%
YoY
|
$4.200M
100.0%
YoY
|
$9.900M
125.0%
YoY
|
$15.20M
230.43%
YoY
|
$9.000M
1700.0%
YoY
|
$2.100M
-22.22%
YoY
|
$4.400M
91.3%
YoY
|
$4.600M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$40.07M
30.33%
YoY
|
$45.39M
67.09%
YoY
|
$34.88M
40.94%
YoY
|
$31.76M
-48.75%
YoY
|
$30.74M
33.84%
YoY
|
$27.17M
12.03%
YoY
|
$24.75M
36.85%
YoY
|
$61.98M
131.28%
YoY
|
$22.97M
202.23%
YoY
|
$24.25M
169.44%
YoY
|
$18.08M
-15.11%
YoY
|
$26.80M
11.66%
YoY
|
$7.600M
216.67%
YoY
|
$9.000M
350.0%
YoY
|
$21.30M
5225.0%
YoY
|
$24.00M
23900.0%
YoY
|
$2.400M
2300.0%
YoY
|
$2.000M
900.0%
YoY
|
$400.0K
100.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$37.89M
-3.05%
YoY
|
$42.53M
8.15%
YoY
|
$41.23M
8106.54%
YoY
|
$40.73M
13697.18%
YoY
|
$39.08M
9824.82%
YoY
|
$39.33M
421.22%
YoY
|
$502.4K
-94.71%
YoY
|
$295.2K
-97.56%
YoY
|
$393.8K
-97.17%
YoY
|
$7.545M
-57.61%
YoY
|
$9.500M
3.26%
YoY
|
$12.10M
536.84%
YoY
|
$13.90M
13800.0%
YoY
|
$17.80M
4350.0%
YoY
|
$9.200M
87.76%
YoY
|
$1.900M
N/A
|
$100.0K
N/A
|
$400.0K
-50.0%
YoY
|
| Total Long-Term Liabilities |
$40.18M
0.38%
YoY
|
$39.75M
-0.56%
YoY
|
$40.12M
-5.07%
YoY
|
$40.38M
1184.23%
YoY
|
$40.03M
1032.22%
YoY
|
$39.98M
897.38%
YoY
|
$42.26M
460.1%
YoY
|
$3.144M
-34.01%
YoY
|
$3.536M
-70.78%
YoY
|
$4.008M
-71.16%
YoY
|
$7.545M
-57.61%
YoY
|
$4.765M
-48.21%
YoY
|
$12.10M
536.84%
YoY
|
$13.90M
6850.0%
YoY
|
$17.80M
3460.0%
YoY
|
$9.200M
87.76%
YoY
|
$1.900M
1800.0%
YoY
|
$200.0K
N/A
|
$500.0K
-37.5%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$40.07M
30.33%
YoY
|
$45.39M
67.09%
YoY
|
$34.88M
40.94%
YoY
|
$31.76M
-48.75%
YoY
|
$30.74M
33.84%
YoY
|
$27.17M
12.03%
YoY
|
$24.75M
36.85%
YoY
|
$61.98M
131.28%
YoY
|
$22.97M
202.23%
YoY
|
$24.25M
169.44%
YoY
|
$18.08M
-15.11%
YoY
|
$26.80M
11.66%
YoY
|
$7.600M
216.67%
YoY
|
$9.000M
350.0%
YoY
|
$21.30M
5225.0%
YoY
|
$24.00M
23900.0%
YoY
|
$2.400M
2300.0%
YoY
|
$2.000M
900.0%
YoY
|
$400.0K
100.0%
YoY
|
| Total Long-Term Liabilities |
$40.18M
0.38%
YoY
|
$39.75M
-0.56%
YoY
|
$40.12M
-5.07%
YoY
|
$40.38M
1184.23%
YoY
|
$40.03M
1032.22%
YoY
|
$39.98M
897.38%
YoY
|
$42.26M
460.1%
YoY
|
$3.144M
-34.01%
YoY
|
$3.536M
-70.78%
YoY
|
$4.008M
-71.16%
YoY
|
$7.545M
-57.61%
YoY
|
$4.765M
-48.21%
YoY
|
$12.10M
536.84%
YoY
|
$13.90M
6850.0%
YoY
|
$17.80M
3460.0%
YoY
|
$9.200M
87.76%
YoY
|
$1.900M
1800.0%
YoY
|
$200.0K
N/A
|
$500.0K
-37.5%
YoY
|
| Total Liabilities |
$80.25M
13.39%
YoY
|
$85.14M
26.81%
YoY
|
$75.00M
11.92%
YoY
|
$72.14M
10.77%
YoY
|
$70.77M
167.02%
YoY
|
$67.14M
137.61%
YoY
|
$67.01M
100.15%
YoY
|
$65.12M
106.32%
YoY
|
$26.51M
-5.67%
YoY
|
$28.26M
-24.24%
YoY
|
$33.48M
-43.26%
YoY
|
$31.56M
-32.99%
YoY
|
$28.10M
332.31%
YoY
|
$37.30M
456.72%
YoY
|
$59.00M
953.57%
YoY
|
$47.10M
741.07%
YoY
|
$6.500M
96.97%
YoY
|
$6.700M
157.69%
YoY
|
$5.600M
460.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$30.64M
-25.88%
YoY
|
-$34.18M
-19.39%
YoY
|
-$37.14M
-2.13%
YoY
|
-$39.52M
1.86%
YoY
|
-$41.34M
9.14%
YoY
|
-$42.40M
8.22%
YoY
|
-$37.95M
N/A
|
-$38.80M
-8.06%
YoY
|
-$37.88M
N/A
|
-$39.18M
N/A
|
N/A
|
-$42.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$476.5M
12696410.05%
YoY
|
$476.5M
304553.9%
YoY
|
$439.5M
303301.68%
YoY
|
$439.0M
411172.06%
YoY
|
$3.753K
-93.23%
YoY
|
$156.4K
-42.85%
YoY
|
$144.8K
N/A
|
$106.7K
-22.75%
YoY
|
$55.40K
N/A
|
$273.7K
N/A
|
N/A
|
$138.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$437.4M
26.11%
YoY
|
$423.5M
27.02%
YoY
|
$388.1M
11.2%
YoY
|
$385.9M
28.98%
YoY
|
$346.9M
47.93%
YoY
|
$333.4M
35.32%
YoY
|
$349.0M
42.08%
YoY
|
$299.2M
52.76%
YoY
|
$234.5M
22.96%
YoY
|
$246.4M
65.06%
YoY
|
$245.7M
68.04%
YoY
|
$195.9M
63.19%
YoY
|
$190.7M
107.51%
YoY
|
$149.3M
70.58%
YoY
|
$146.2M
1958.95%
YoY
|
$120.0M
1969.47%
YoY
|
$91.90M
1738.0%
YoY
|
$87.50M
1490.91%
YoY
|
$7.100M
273.68%
YoY
|
| Total Liabilities & Shareholders Equity |
$513.8M
23.73%
YoY
|
$505.1M
26.74%
YoY
|
$459.9M
10.99%
YoY
|
$455.3M
25.39%
YoY
|
$415.2M
59.1%
YoY
|
$398.5M
45.11%
YoY
|
$414.4M
48.45%
YoY
|
$363.1M
59.65%
YoY
|
$261.0M
19.28%
YoY
|
$274.6M
47.17%
YoY
|
$279.1M
36.1%
YoY
|
$227.4M
36.03%
YoY
|
$218.8M
122.36%
YoY
|
$186.6M
98.3%
YoY
|
$205.1M
1527.78%
YoY
|
$167.2M
1366.67%
YoY
|
$98.40M
1085.54%
YoY
|
$94.10M
1076.25%
YoY
|
$12.60M
334.48%
YoY
|
Loading...