|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$719.8K
-116.92%
YoY
|
$4.254M
-552.5%
YoY
|
-$940.0K
-84.2%
YoY
|
-$5.950M
-14.14%
YoY
|
-$6.930M
-190.59%
YoY
|
| Depreciation, Depletion And Amortization |
$8.624K
198.93%
YoY
|
$2.885K
N/A
|
$0.00
-100.0%
YoY
|
$510.0K
41.67%
YoY
|
$360.0K
260.0%
YoY
|
| Cash From Operating Activities |
$9.548M
120.22%
YoY
|
$4.335M
-46.01%
YoY
|
$8.030M
-73.11%
YoY
|
$29.86M
-1476.04%
YoY
|
-$2.170M
2311.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.58K
416.06%
YoY
|
$6.700K
-100.11%
YoY
|
-$6.040M
N/A
|
N/A
N/A
|
-$2.070M
-2.36%
YoY
|
| Acquisitions |
N/A
|
$96.64M
520.27%
YoY
|
$15.58M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.5K
-174.87%
YoY
|
$134.3K
-100.21%
YoY
|
-$65.48M
-50.61%
YoY
|
-$132.6M
1846.84%
YoY
|
-$6.810M
492.17%
YoY
|
| Cash From Investing Activities |
-$100.1M
-20.27%
YoY
|
-$125.5M
75.53%
YoY
|
-$71.52M
-46.06%
YoY
|
-$132.6M
1394.7%
YoY
|
-$8.870M
171.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$559.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.240M
46.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$92.82M
-20.93%
YoY
|
$117.4M
83.08%
YoY
|
$64.12M
-39.59%
YoY
|
$106.2M
797.3%
YoY
|
$11.83M
210.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.548M
120.22%
YoY
|
$4.335M
-46.01%
YoY
|
$8.030M
-73.11%
YoY
|
$29.86M
-1476.04%
YoY
|
-$2.170M
2311.11%
YoY
|
| Cash From Investing Activities |
-$100.1M
-20.27%
YoY
|
-$125.5M
75.53%
YoY
|
-$71.52M
-46.06%
YoY
|
-$132.6M
1394.7%
YoY
|
-$8.870M
171.25%
YoY
|
| Cash From Financing Activities |
$92.82M
-20.93%
YoY
|
$117.4M
83.08%
YoY
|
$64.12M
-39.59%
YoY
|
$106.2M
797.3%
YoY
|
$11.83M
210.5%
YoY
|
| Net Change In Cash |
$623.3K
-118.24%
YoY
|
-$3.418M
-642.54%
YoY
|
$630.0K
-81.63%
YoY
|
$3.430M
334.18%
YoY
|
$790.0K
75.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.548M
120.22%
YoY
|
$4.335M
-46.01%
YoY
|
$8.030M
-73.11%
YoY
|
$29.86M
-1476.04%
YoY
|
-$2.170M
2311.11%
YoY
|
| Capital Expenditures |
$34.58K
416.06%
YoY
|
$6.700K
-100.11%
YoY
|
-$6.040M
N/A
|
N/A
N/A
|
-$2.070M
-2.36%
YoY
|
| Free Cash Flow |
$9.513M
119.77%
YoY
|
$4.329M
-69.23%
YoY
|
$14.07M
-52.88%
YoY
|
$29.86M
-29960.0%
YoY
|
-$100.0K
-104.93%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.539M
420.77%
YoY
|
$2.959M
-161.16%
YoY
|
$2.380M
427.42%
YoY
|
$1.821M
801.1%
YoY
|
$679.7K
-47.88%
YoY
|
-$4.838M
-439.46%
YoY
|
$451.3K
-71.69%
YoY
|
$202.1K
-191.85%
YoY
|
$1.304M
183.46%
YoY
|
$1.425M
298.28%
YoY
|
$1.594M
-203.5%
YoY
|
-$220.0K
-68.12%
YoY
|
$460.0K
-16.36%
YoY
|
$357.9K
-106.55%
YoY
|
-$1.540M
340.0%
YoY
|
-$690.0K
-81.2%
YoY
|
$550.0K
-241.03%
YoY
|
-$5.460M
425.0%
YoY
|
-$350.0K
-80.87%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.008M
0.22%
YoY
|
$3.110K
155.97%
YoY
|
$1.967M
18.43%
YoY
|
$1.959M
105.71%
YoY
|
$2.003M
102.86%
YoY
|
$1.215K
-99.88%
YoY
|
$1.661M
62.83%
YoY
|
$952.3K
-5.72%
YoY
|
$987.6K
-3.18%
YoY
|
$1.032M
N/A
|
$1.020M
251.72%
YoY
|
$1.010M
1920.0%
YoY
|
$1.020M
209.09%
YoY
|
$0.00
N/A
|
$290.0K
-19.44%
YoY
|
$50.00K
N/A
|
$330.0K
560.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$40.72M
-1022.38%
YoY
|
$6.119M
121.15%
YoY
|
$8.494M
1062.33%
YoY
|
-$6.126M
-295.43%
YoY
|
$4.415M
-234.47%
YoY
|
$2.767M
-26.27%
YoY
|
$730.7K
-89.69%
YoY
|
$3.135M
-33.73%
YoY
|
-$3.283M
-863.47%
YoY
|
$3.753M
-188.93%
YoY
|
$7.090M
-74.21%
YoY
|
$4.730M
-7.07%
YoY
|
$430.0K
-116.04%
YoY
|
-$4.220M
10450.0%
YoY
|
$27.49M
-16270.59%
YoY
|
$5.090M
-2057.69%
YoY
|
-$2.680M
173.47%
YoY
|
-$40.00K
-94.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$150.00
-100.08%
YoY
|
$4.730K
-1009.62%
YoY
|
$34.98K
31700.0%
YoY
|
N/A
N/A
|
$192.8K
-120.51%
YoY
|
-$520.00
N/A
|
$110.00
-101.1%
YoY
|
-$63.66K
N/A
|
-$940.0K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$7.076M
-254.73%
YoY
|
$49.28K
360.28%
YoY
|
-$35.44M
-42.93%
YoY
|
-$13.36M
324.58%
YoY
|
-$4.574M
-54.71%
YoY
|
$10.71K
-100.02%
YoY
|
-$62.10M
641.89%
YoY
|
-$3.146M
-93.22%
YoY
|
-$10.10M
-209.06%
YoY
|
-$49.94M
150.07%
YoY
|
-$8.370M
-83.07%
YoY
|
-$46.40M
984.11%
YoY
|
$9.260M
-112.28%
YoY
|
-$19.97M
480.52%
YoY
|
-$49.44M
3562.22%
YoY
|
-$4.280M
89.38%
YoY
|
-$75.42M
2789.66%
YoY
|
-$3.440M
483.05%
YoY
|
| Cash From Investing Activities |
N/A
|
$7.076M
-253.55%
YoY
|
-$7.077M
-84.84%
YoY
|
-$35.44M
-43.11%
YoY
|
-$13.35M
324.34%
YoY
|
-$4.609M
-54.37%
YoY
|
-$46.69M
-6.63%
YoY
|
-$62.29M
569.05%
YoY
|
-$3.146M
-93.22%
YoY
|
-$10.10M
-209.18%
YoY
|
-$50.00M
99.53%
YoY
|
-$9.310M
-81.17%
YoY
|
-$46.40M
984.11%
YoY
|
$9.250M
-112.26%
YoY
|
-$25.06M
628.49%
YoY
|
-$49.44M
1349.85%
YoY
|
-$4.280M
1088.89%
YoY
|
-$75.42M
1739.51%
YoY
|
-$3.440M
244.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.43M
8935.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$370.0K
-37.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$36.90M
N/A
|
N/A
N/A
|
$36.81M
-35.98%
YoY
|
$10.09M
-33447.57%
YoY
|
$0.00
-100.0%
YoY
|
$45.91M
0.9%
YoY
|
$57.50M
2789.47%
YoY
|
-$30.27K
-100.08%
YoY
|
$14.42M
-259.34%
YoY
|
$45.50M
41.52%
YoY
|
$1.990M
-92.07%
YoY
|
$39.03M
4718.52%
YoY
|
-$9.050M
-111.43%
YoY
|
$32.15M
2933.02%
YoY
|
$25.10M
466.59%
YoY
|
$810.0K
19.12%
YoY
|
$79.18M
1191.68%
YoY
|
$1.060M
79.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$40.72M
-1022.38%
YoY
|
$6.119M
121.15%
YoY
|
$8.494M
1062.33%
YoY
|
-$6.126M
-295.43%
YoY
|
$4.415M
-234.47%
YoY
|
$2.767M
-26.27%
YoY
|
$730.7K
-89.69%
YoY
|
$3.135M
-33.73%
YoY
|
-$3.283M
-863.47%
YoY
|
$3.753M
-188.93%
YoY
|
$7.090M
-74.21%
YoY
|
$4.730M
-7.07%
YoY
|
$430.0K
-116.04%
YoY
|
-$4.220M
10450.0%
YoY
|
$27.49M
-16270.59%
YoY
|
$5.090M
-2057.69%
YoY
|
-$2.680M
173.47%
YoY
|
-$40.00K
-94.74%
YoY
|
| Cash From Investing Activities |
N/A
|
$7.076M
-253.55%
YoY
|
-$7.077M
-84.84%
YoY
|
-$35.44M
-43.11%
YoY
|
-$13.35M
324.34%
YoY
|
-$4.609M
-54.37%
YoY
|
-$46.69M
-6.63%
YoY
|
-$62.29M
569.05%
YoY
|
-$3.146M
-93.22%
YoY
|
-$10.10M
-209.18%
YoY
|
-$50.00M
99.53%
YoY
|
-$9.310M
-81.17%
YoY
|
-$46.40M
984.11%
YoY
|
$9.250M
-112.26%
YoY
|
-$25.06M
628.49%
YoY
|
-$49.44M
1349.85%
YoY
|
-$4.280M
1088.89%
YoY
|
-$75.42M
1739.51%
YoY
|
-$3.440M
244.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$36.90M
N/A
|
N/A
N/A
|
$36.81M
-35.98%
YoY
|
$10.09M
-33447.57%
YoY
|
$0.00
-100.0%
YoY
|
$45.91M
0.9%
YoY
|
$57.50M
2789.47%
YoY
|
-$30.27K
-100.08%
YoY
|
$14.42M
-259.34%
YoY
|
$45.50M
41.52%
YoY
|
$1.990M
-92.07%
YoY
|
$39.03M
4718.52%
YoY
|
-$9.050M
-111.43%
YoY
|
$32.15M
2933.02%
YoY
|
$25.10M
466.59%
YoY
|
$810.0K
19.12%
YoY
|
$79.18M
1191.68%
YoY
|
$1.060M
79.66%
YoY
|
| Net Change In Cash |
N/A
|
$3.258M
-1779.04%
YoY
|
-$958.9K
-188.14%
YoY
|
$9.871M
-343.26%
YoY
|
-$9.383M
22299.95%
YoY
|
-$194.1K
-118.69%
YoY
|
$1.088M
-244.96%
YoY
|
-$4.058M
1664.23%
YoY
|
-$41.89K
-98.41%
YoY
|
$1.038M
64.76%
YoY
|
-$750.5K
-126.15%
YoY
|
-$230.0K
-107.3%
YoY
|
-$2.640M
-262.96%
YoY
|
$630.0K
-41.67%
YoY
|
$2.870M
-218.6%
YoY
|
$3.150M
270.59%
YoY
|
$1.620M
2600.0%
YoY
|
$1.080M
2.86%
YoY
|
-$2.420M
106.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$40.72M
-1022.38%
YoY
|
$6.119M
121.15%
YoY
|
$8.494M
1062.33%
YoY
|
-$6.126M
-295.43%
YoY
|
$4.415M
-234.47%
YoY
|
$2.767M
-26.27%
YoY
|
$730.7K
-89.69%
YoY
|
$3.135M
-33.73%
YoY
|
-$3.283M
-863.47%
YoY
|
$3.753M
-188.93%
YoY
|
$7.090M
-74.21%
YoY
|
$4.730M
-7.07%
YoY
|
$430.0K
-116.04%
YoY
|
-$4.220M
10450.0%
YoY
|
$27.49M
-16270.59%
YoY
|
$5.090M
-2057.69%
YoY
|
-$2.680M
173.47%
YoY
|
-$40.00K
-94.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$150.00
-100.08%
YoY
|
$4.730K
-1009.62%
YoY
|
$34.98K
31700.0%
YoY
|
N/A
N/A
|
$192.8K
-120.51%
YoY
|
-$520.00
N/A
|
$110.00
-101.1%
YoY
|
-$63.66K
N/A
|
-$940.0K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$8.494M
1478.93%
YoY
|
-$6.131M
-295.55%
YoY
|
$4.380M
-233.4%
YoY
|
$2.767M
-27.5%
YoY
|
$537.9K
-93.3%
YoY
|
$3.135M
-33.71%
YoY
|
-$3.283M
-846.15%
YoY
|
$3.816M
-190.44%
YoY
|
$8.030M
N/A
|
$4.730M
N/A
|
$440.0K
-116.42%
YoY
|
-$4.220M
N/A
|
N/A
|
N/A
|
-$2.680M
-625.49%
YoY
|
N/A
|
Loading...