|
Concept
|
2021 | 2020 | 2019 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$50.72M
49.25%
YoY
|
-$33.98M
73.68%
YoY
|
-$19.57M
N/A
|
| Depreciation, Depletion And Amortization |
$2.384M
175.61%
YoY
|
$865.0K
32.67%
YoY
|
$652.0K
N/A
|
| Cash From Operating Activities |
-$41.08M
187.16%
YoY
|
-$14.31M
64.96%
YoY
|
-$8.672M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
-$2.807M
143.66%
YoY
|
-$1.152M
-19.83%
YoY
|
-$1.437M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$8.617M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.807M
-71.27%
YoY
|
-$9.769M
579.82%
YoY
|
-$1.437M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$127.1M
24.87%
YoY
|
$101.8M
353.46%
YoY
|
$22.45M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$125.3M
26.24%
YoY
|
$99.29M
332.69%
YoY
|
$22.95M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$41.08M
187.16%
YoY
|
-$14.31M
64.96%
YoY
|
-$8.672M
N/A
|
| Cash From Investing Activities |
-$2.807M
-71.27%
YoY
|
-$9.769M
579.82%
YoY
|
-$1.437M
N/A
|
| Cash From Financing Activities |
$125.3M
26.24%
YoY
|
$99.29M
332.69%
YoY
|
$22.95M
N/A
|
| Net Change In Cash |
$81.46M
8.3%
YoY
|
$75.22M
485.88%
YoY
|
$12.84M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.08M
187.16%
YoY
|
-$14.31M
64.96%
YoY
|
-$8.672M
N/A
|
| Capital Expenditures |
-$2.807M
143.66%
YoY
|
-$1.152M
-19.83%
YoY
|
-$1.437M
N/A
|
| Free Cash Flow |
-$38.27M
190.97%
YoY
|
-$13.15M
81.8%
YoY
|
-$7.235M
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$15.19M
57.65%
YoY
|
-$18.72M
59.71%
YoY
|
-$15.20M
22.15%
YoY
|
-$16.92M
115.6%
YoY
|
-$9.636M
7.17%
YoY
|
-$11.72M
N/A
|
| Depreciation, Depletion And Amortization |
$383.0K
-11.55%
YoY
|
$300.0K
200.0%
YoY
|
$365.0K
-2.14%
YoY
|
$1.180M
348.67%
YoY
|
$433.0K
-28.07%
YoY
|
$100.0K
N/A
|
| Cash From Operating Activities |
-$487.0K
-93.2%
YoY
|
-$1.272M
-93.25%
YoY
|
-$15.51M
43.14%
YoY
|
-$15.07M
817.41%
YoY
|
-$7.159M
-43.46%
YoY
|
-$18.85M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
-$18.00K
-98.17%
YoY
|
-$370.0K
-66.99%
YoY
|
$325.0K
-25.46%
YoY
|
-$702.0K
10.2%
YoY
|
-$984.0K
91.07%
YoY
|
-$1.121M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$18.00K
-98.17%
YoY
|
-$370.0K
-66.99%
YoY
|
-$325.0K
-44.54%
YoY
|
-$702.0K
10.2%
YoY
|
-$984.0K
-89.22%
YoY
|
-$1.121M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.018M
-98.99%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$688.0K
-258.53%
YoY
|
$3.059M
-186.53%
YoY
|
$422.0K
-117.77%
YoY
|
$129.3M
-10638.88%
YoY
|
-$434.0K
-100.43%
YoY
|
-$3.535M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$487.0K
-93.2%
YoY
|
-$1.272M
-93.25%
YoY
|
-$15.51M
43.14%
YoY
|
-$15.07M
817.41%
YoY
|
-$7.159M
-43.46%
YoY
|
-$18.85M
N/A
|
| Cash From Investing Activities |
-$18.00K
-98.17%
YoY
|
-$370.0K
-66.99%
YoY
|
-$325.0K
-44.54%
YoY
|
-$702.0K
10.2%
YoY
|
-$984.0K
-89.22%
YoY
|
-$1.121M
N/A
|
| Cash From Financing Activities |
$688.0K
-258.53%
YoY
|
$3.059M
-186.53%
YoY
|
$422.0K
-117.77%
YoY
|
$129.3M
-10638.88%
YoY
|
-$434.0K
-100.43%
YoY
|
-$3.535M
N/A
|
| Net Change In Cash |
$183.0K
-102.13%
YoY
|
$1.417M
-106.03%
YoY
|
-$15.41M
11.71%
YoY
|
$113.5M
-3337.44%
YoY
|
-$8.577M
-110.9%
YoY
|
-$23.50M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$487.0K
-93.2%
YoY
|
-$1.272M
-93.25%
YoY
|
-$15.51M
43.14%
YoY
|
-$15.07M
817.41%
YoY
|
-$7.159M
-43.46%
YoY
|
-$18.85M
N/A
|
| Capital Expenditures |
-$18.00K
-98.17%
YoY
|
-$370.0K
-66.99%
YoY
|
$325.0K
-25.46%
YoY
|
-$702.0K
10.2%
YoY
|
-$984.0K
91.07%
YoY
|
-$1.121M
N/A
|
| Free Cash Flow |
-$469.0K
-92.4%
YoY
|
-$902.0K
-94.91%
YoY
|
-$15.83M
40.48%
YoY
|
-$14.37M
1328.53%
YoY
|
-$6.175M
-49.16%
YoY
|
-$17.73M
N/A
|
Loading...