|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income before allocation to non-controlling interests | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Net income from unconsolidated entities | |||||
| Stock compensation expense | |||||
| Loss on extinguishment of debt, net | |||||
| Gain on land transfers | |||||
| Distributions of earnings from unconsolidated entities | |||||
| Depreciation and amortization | |||||
| Lease expense | |||||
| Debt issuance costs amortization | |||||
| Estimated development liability change in estimate | |||||
| Deferred income taxes | |||||
| Real estate impairment charges | |||||
| Change in Build-to-Rent/Urban Form assets due to sale | |||||
| Land held for sale impairments | |||||
| Changes in operating assets and liabilities: | |||||
| Real estate inventory and land deposits | |||||
| Mortgage loans held for sale, prepaid expenses and other assets, net | |||||
| Customer deposits | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Income taxes payable | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchase of property and equipment | |||||
| Distributions of capital from unconsolidated entities | |||||
| Investments of capital into unconsolidated entities | |||||
| Payments to acquire investments and securities | |||||
| Purchase of fixed-maturity securities | |||||
| Proceeds from sale and maturities of fixed-maturity securities | |||||
| Purchase of equity securities | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Increase in loans payable and other borrowings | |||||
| Repayments on loans payable and other borrowings | |||||
| Borrowings on revolving credit facilities | |||||
| Repayments on revolving credit facilities | |||||
| Borrowings on mortgage warehouse facilities | |||||
| Repayments on mortgage warehouse facilities | |||||
| Proceeds from issuance of senior notes | |||||
| Repayments on senior notes | |||||
| Payment of deferred financing costs | |||||
| Changes in stock option exercises and issuance of restricted stock, net | |||||
| Payment of principal portion of finance lease | |||||
| Repurchase of common stock, net | |||||
| Cash and distributions to non-controlling interests of consolidated joint ventures, net | |||||
| Net cash used in financing activities | |||||
| Net Increase/(Decrease) in Cash and Cash Equivalents and Restricted Cash | |||||
| Cash, Cash Equivalents, and Restricted Cash - Beginning of period | |||||
| Cash, Cash Equivalents, and Restricted Cash - End of period | |||||
| Supplemental Cash Flow Information | |||||
| Income tax payments | |||||
| Supplemental Non-Cash Investing and Financing Activities: | |||||
| Loans payable issued to sellers in connection with land purchase contracts | |||||
| Investments of land in unconsolidated joint ventures, net | |||||
| Impairment in unconsolidated joint ventures | |||||
| Net non-cash (distributions)/contributions (to)/from unconsolidated entities | |||||
| Common stock surrendered in connection with warrant exercise | |||||
| Common stock issued in connection with warrant exercise | |||||
| Change in consolidated real estate not owned | |||||
| Non-cash portion of loss on debt extinguishment | |||||
| Accrual of excise tax on share repurchases | |||||
Loading...