|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$626.6K
-50.1%
YoY
|
$1.256M
-41.14%
YoY
|
$2.134M
-42.51%
YoY
|
$3.711M
107.32%
YoY
|
$1.790M
694.61%
YoY
|
| Cost Of Revenue |
$543.0K
-27.2%
YoY
|
$745.9K
-51.42%
YoY
|
$1.535M
-30.55%
YoY
|
$2.211M
109.57%
YoY
|
$1.055M
440.49%
YoY
|
| Gross Profit |
$83.59K
-83.6%
YoY
|
$509.9K
-14.76%
YoY
|
$598.1K
-60.13%
YoY
|
$1.500M
104.08%
YoY
|
$735.1K
2343.1%
YoY
|
| Selling, General & Admin |
$4.442M
78.9%
YoY
|
$2.483M
-37.83%
YoY
|
$3.994M
17.24%
YoY
|
$3.406M
-83.74%
YoY
|
$20.95M
1332.4%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$114.4K
-9.86%
YoY
|
$127.0K
2.06%
YoY
|
$124.4K
88.4%
YoY
|
$66.03K
-15.86%
YoY
|
$78.48K
29.72%
YoY
|
| Operating Expenses |
$4.556M
83.5%
YoY
|
$2.483M
-37.83%
YoY
|
$3.994M
17.24%
YoY
|
$3.406M
-83.8%
YoY
|
$21.02M
1280.65%
YoY
|
| Operating Profit |
-$4.473M
126.69%
YoY
|
-$1.973M
-41.89%
YoY
|
-$3.395M
78.14%
YoY
|
-$1.906M
-90.61%
YoY
|
-$20.29M
1259.23%
YoY
|
| Interest Expense |
-$1.849M
101.7%
YoY
|
-$916.8K
36.83%
YoY
|
-$670.1K
400.97%
YoY
|
-$133.8K
-96.0%
YoY
|
-$3.342M
446.6%
YoY
|
| Other Income/Expense, Net |
$6.450K
-13000.0%
YoY
|
-$50.00
-100.09%
YoY
|
$58.02K
-446.59%
YoY
|
-$16.74K
-958.46%
YoY
|
$1.950K
-63.89%
YoY
|
| Pretax Income |
-$5.828M
101.65%
YoY
|
-$2.890M
-27.88%
YoY
|
-$4.007M
93.17%
YoY
|
-$2.075M
-91.22%
YoY
|
-$23.63M
1025.86%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$5.828M
101.65%
YoY
|
-$2.890M
-27.88%
YoY
|
-$4.007M
93.17%
YoY
|
-$2.075M
-91.22%
YoY
|
-$23.63M
1025.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$35.42K
79.35%
YoY
|
-$19.75K
-44.18%
YoY
|
-$35.38K
48.91%
YoY
|
-$23.76K
-92.78%
YoY
|
-$329.0K
428.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$115.1K
62.96%
YoY
|
$55.84K
42.82%
YoY
|
$80.48K
-40.98%
YoY
|
$380.5K
27.07%
YoY
|
$70.66K
-54.05%
YoY
|
$39.10K
-93.6%
YoY
|
$136.4K
-28.99%
YoY
|
$299.4K
79.3%
YoY
|
$153.8K
-70.84%
YoY
|
$610.5K
-15.02%
YoY
|
$527.4K
-50.35%
YoY
|
$718.4K
-34.09%
YoY
|
$720.8K
0.11%
YoY
|
$840.9K
N/A
|
$1.062M
63.41%
YoY
|
$1.090M
678.57%
YoY
|
$720.0K
213.04%
YoY
|
| Cost Of Revenue |
$20.59K
-52.75%
YoY
|
$4.665K
-86.83%
YoY
|
$123.1K
27.11%
YoY
|
$367.2K
142.2%
YoY
|
$43.57K
-73.11%
YoY
|
$35.42K
-78.51%
YoY
|
$96.87K
-63.78%
YoY
|
$151.6K
-46.71%
YoY
|
$162.0K
-64.85%
YoY
|
$164.8K
3.96%
YoY
|
$460.9K
-40.54%
YoY
|
$158.6K
-57.15%
YoY
|
$631.6K
75.44%
YoY
|
$707.6K
N/A
|
$775.2K
134.91%
YoY
|
$370.0K
146.67%
YoY
|
$360.0K
176.92%
YoY
|
| Gross Profit |
$94.56K
249.07%
YoY
|
$51.17K
1290.49%
YoY
|
-$42.65K
-207.97%
YoY
|
$13.32K
-90.99%
YoY
|
$27.09K
-427.97%
YoY
|
$3.680K
-99.17%
YoY
|
$39.50K
-152.38%
YoY
|
$147.8K
-225.86%
YoY
|
-$8.260K
-112.42%
YoY
|
$445.7K
-20.39%
YoY
|
$66.48K
-76.83%
YoY
|
$559.9K
-21.14%
YoY
|
$89.23K
-75.88%
YoY
|
$133.3K
N/A
|
$287.0K
-10.33%
YoY
|
$710.0K
N/A
|
$370.0K
270.0%
YoY
|
| Selling, General & Admin |
$478.0K
-10.38%
YoY
|
$639.5K
-3.88%
YoY
|
$601.7K
-77.18%
YoY
|
$606.6K
-45.28%
YoY
|
$533.3K
33.68%
YoY
|
$665.4K
15.43%
YoY
|
$2.636M
560.94%
YoY
|
$1.109M
14.54%
YoY
|
$398.9K
-57.39%
YoY
|
$576.4K
-43.91%
YoY
|
$936.3K
-2.3%
YoY
|
$1.028M
15.47%
YoY
|
$1.062M
14.17%
YoY
|
$870.8K
N/A
|
$958.3K
-89.15%
YoY
|
$890.0K
-91.24%
YoY
|
$930.0K
-25.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.35K
-63.36%
YoY
|
$12.35K
-4.97%
YoY
|
$28.59K
-5.24%
YoY
|
$21.34K
-27.88%
YoY
|
$33.70K
6.51%
YoY
|
$12.99K
-61.44%
YoY
|
$30.17K
-5.81%
YoY
|
$29.59K
-18.44%
YoY
|
$31.64K
N/A
|
$33.70K
-49.19%
YoY
|
$0.00
-100.0%
YoY
|
$66.33K
10.55%
YoY
|
$21.79K
-208.95%
YoY
|
-$30.82K
N/A
|
$6.850K
-65.75%
YoY
|
$60.00K
500.0%
YoY
|
-$20.00K
0.0%
YoY
|
| Operating Expenses |
$539.8K
-4.79%
YoY
|
$701.4K
0.98%
YoY
|
$685.8K
-74.28%
YoY
|
$628.0K
-37.9%
YoY
|
$567.0K
31.68%
YoY
|
$694.6K
13.85%
YoY
|
$2.667M
518.8%
YoY
|
$1.011M
14.95%
YoY
|
$430.6K
-54.01%
YoY
|
$610.1K
-44.23%
YoY
|
$936.2K
-3.39%
YoY
|
$1.094M
16.38%
YoY
|
$1.084M
12.87%
YoY
|
$535.0K
N/A
|
$969.1K
-89.05%
YoY
|
$940.0K
-90.77%
YoY
|
$960.0K
-23.2%
YoY
|
| Operating Profit |
-$445.3K
-17.53%
YoY
|
-$650.2K
-5.89%
YoY
|
-$728.5K
-72.27%
YoY
|
-$614.7K
-28.81%
YoY
|
-$539.9K
23.03%
YoY
|
-$690.9K
320.2%
YoY
|
-$2.627M
418.84%
YoY
|
-$863.4K
-13.41%
YoY
|
-$438.8K
-49.55%
YoY
|
-$164.4K
-69.21%
YoY
|
-$869.8K
27.5%
YoY
|
-$534.1K
132.22%
YoY
|
-$994.3K
68.53%
YoY
|
-$401.7K
N/A
|
-$682.2K
-92.0%
YoY
|
-$230.0K
-97.74%
YoY
|
-$590.0K
-48.7%
YoY
|
| Interest Expense |
-$788.4K
338.48%
YoY
|
-$305.2K
71.2%
YoY
|
-$355.4K
196.32%
YoY
|
-$1.371M
1077.68%
YoY
|
-$179.8K
35.78%
YoY
|
-$178.3K
16.91%
YoY
|
-$119.9K
-76.73%
YoY
|
-$116.4K
-61.59%
YoY
|
-$132.4K
71.97%
YoY
|
-$152.5K
N/A
|
-$77.00K
129.99%
YoY
|
$0.00
N/A
|
-$289.9K
N/A
|
-$99.78K
N/A
|
-$33.48K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$732.7K
-2429.8%
YoY
|
-$250.2K
-77.66%
YoY
|
-$380.00
-129.46%
YoY
|
-$47.00K
8003.45%
YoY
|
$31.45K
-4794.03%
YoY
|
-$1.120M
138139.75%
YoY
|
$1.290K
-35.82%
YoY
|
-$580.00
-100.9%
YoY
|
-$670.00
-103.42%
YoY
|
-$810.00
-96.23%
YoY
|
$19.59K
-1423.65%
YoY
|
-$21.50K
N/A
|
-$4.390K
N/A
|
-$18.87K
N/A
|
-$1.480K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.178M
71.15%
YoY
|
-$900.4K
-50.27%
YoY
|
-$1.084M
-56.65%
YoY
|
-$1.790M
82.54%
YoY
|
-$688.3K
20.34%
YoY
|
-$1.811M
469.86%
YoY
|
-$2.501M
145.25%
YoY
|
-$980.4K
-20.68%
YoY
|
-$571.9K
-38.31%
YoY
|
-$317.7K
-42.81%
YoY
|
-$927.2K
29.29%
YoY
|
-$555.6K
152.55%
YoY
|
-$1.289M
111.24%
YoY
|
-$520.3K
N/A
|
-$717.1K
-91.59%
YoY
|
-$220.0K
-97.84%
YoY
|
-$610.0K
-86.41%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.178M
71.15%
YoY
|
-$900.4K
-50.27%
YoY
|
-$1.084M
-56.65%
YoY
|
-$1.790M
82.54%
YoY
|
-$688.3K
20.34%
YoY
|
-$1.811M
469.86%
YoY
|
-$2.501M
145.25%
YoY
|
-$980.4K
-20.68%
YoY
|
-$571.9K
-38.31%
YoY
|
-$317.7K
-42.81%
YoY
|
-$927.2K
29.29%
YoY
|
-$555.6K
152.55%
YoY
|
-$1.289M
111.24%
YoY
|
-$520.3K
N/A
|
-$717.1K
-91.59%
YoY
|
-$220.0K
-97.84%
YoY
|
-$610.0K
-86.41%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$6.704K
63.39%
YoY
|
-$5.142K
-2.12%
YoY
|
-$6.249K
-59.92%
YoY
|
-$10.63K
60.63%
YoY
|
-$4.103K
5.3%
YoY
|
-$5.253K
142.25%
YoY
|
-$15.59K
120.43%
YoY
|
-$6.617K
-57.65%
YoY
|
-$3.897K
-43.58%
YoY
|
-$2.168K
-56.54%
YoY
|
-$6.907K
-14.64%
YoY
|
-$4.990K
93.91%
YoY
|
-$11.90K
62.89%
YoY
|
-$5.699K
N/A
|
-$8.091K
-93.04%
YoY
|
-$2.573K
-98.0%
YoY
|
-$7.307K
-89.39%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
175.7M shares
4.75%
YoY
|
175.1M shares
8.42%
YoY
|
N/A
|
N/A
|
167.7M shares
N/A
|
161.5M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...