|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$115.8M
-37.63%
YoY
|
-$185.7M
-41.96%
YoY
|
-$320.0M
18.56%
YoY
|
-$269.9M
75.83%
YoY
|
-$153.5M
79.78%
YoY
|
| Depreciation, Depletion And Amortization |
$7.700M
25.39%
YoY
|
$6.141M
-13.51%
YoY
|
$7.100M
208.7%
YoY
|
$2.300M
53.33%
YoY
|
$1.500M
0.0%
YoY
|
| Cash From Operating Activities |
-$93.60M
-19.64%
YoY
|
-$116.5M
-58.4%
YoY
|
-$280.0M
34.68%
YoY
|
-$207.9M
82.49%
YoY
|
-$113.9M
80.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$119.0K
-79.9%
YoY
|
$592.0K
-92.9%
YoY
|
$8.333M
-74.92%
YoY
|
$33.22M
5173.17%
YoY
|
$630.0K
-18.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.88M
-52.14%
YoY
|
$93.77M
17.19%
YoY
|
$80.01M
-54.66%
YoY
|
$176.5M
3795.34%
YoY
|
$4.530M
-101.46%
YoY
|
| Cash From Investing Activities |
$44.76M
-51.96%
YoY
|
$93.18M
29.99%
YoY
|
$71.68M
-49.96%
YoY
|
$143.2M
3575.6%
YoY
|
$3.897M
-101.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.528M
-98.2%
YoY
|
$140.6M
N/A
|
$0.00
-100.0%
YoY
|
$271.7M
-28.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$177.0K
-93.0%
YoY
|
$2.528M
-98.22%
YoY
|
$141.9M
1282.87%
YoY
|
$10.26M
-96.32%
YoY
|
$278.8M
-26.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$93.60M
-19.64%
YoY
|
-$116.5M
-58.4%
YoY
|
-$280.0M
34.68%
YoY
|
-$207.9M
82.49%
YoY
|
-$113.9M
80.8%
YoY
|
| Cash From Investing Activities |
$44.76M
-51.96%
YoY
|
$93.18M
29.99%
YoY
|
$71.68M
-49.96%
YoY
|
$143.2M
3575.6%
YoY
|
$3.897M
-101.25%
YoY
|
| Cash From Financing Activities |
$177.0K
-93.0%
YoY
|
$2.528M
-98.22%
YoY
|
$141.9M
1282.87%
YoY
|
$10.26M
-96.32%
YoY
|
$278.8M
-26.85%
YoY
|
| Net Change In Cash |
-$48.69M
134.33%
YoY
|
-$20.78M
-68.71%
YoY
|
-$66.41M
22.17%
YoY
|
-$54.36M
-132.2%
YoY
|
$168.8M
2631.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.60M
-19.64%
YoY
|
-$116.5M
-58.4%
YoY
|
-$280.0M
34.68%
YoY
|
-$207.9M
82.49%
YoY
|
-$113.9M
80.8%
YoY
|
| Capital Expenditures |
$119.0K
-79.9%
YoY
|
$592.0K
-92.9%
YoY
|
$8.333M
-74.92%
YoY
|
$33.22M
5173.17%
YoY
|
$630.0K
-18.18%
YoY
|
| Free Cash Flow |
-$93.72M
-19.95%
YoY
|
-$117.1M
-59.4%
YoY
|
-$288.3M
19.58%
YoY
|
-$241.1M
110.49%
YoY
|
-$114.6M
79.6%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.18M
-63.2%
YoY
|
$376.0K
-100.6%
YoY
|
-$18.37M
-59.73%
YoY
|
-$26.68M
-24.04%
YoY
|
-$71.15M
67.78%
YoY
|
-$62.55M
45.5%
YoY
|
-$45.63M
47.96%
YoY
|
-$35.12M
-28.48%
YoY
|
-$42.40M
-78.48%
YoY
|
-$42.99M
-54.44%
YoY
|
-$30.84M
-50.84%
YoY
|
-$49.10M
-14.17%
YoY
|
-$197.0M
254.63%
YoY
|
-$94.36M
113.12%
YoY
|
-$62.73M
49.05%
YoY
|
-$57.21M
45.6%
YoY
|
-$55.56M
99.68%
YoY
|
-$44.28M
79.88%
YoY
|
-$42.09M
93.66%
YoY
|
| Depreciation, Depletion And Amortization |
$8.200M
645.45%
YoY
|
$4.906M
217.13%
YoY
|
$900.0K
-40.0%
YoY
|
$900.0K
-40.0%
YoY
|
$1.100M
-26.67%
YoY
|
$1.547M
2.38%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
-21.05%
YoY
|
$1.500M
-28.57%
YoY
|
$1.511M
27.83%
YoY
|
$1.500M
275.0%
YoY
|
$1.900M
375.0%
YoY
|
$2.100M
425.0%
YoY
|
$1.182M
203.08%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$390.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$28.36M
-12.85%
YoY
|
-$12.49M
-48.52%
YoY
|
-$31.67M
7.42%
YoY
|
-$16.92M
-48.09%
YoY
|
-$32.54M
7.97%
YoY
|
-$24.27M
-48.13%
YoY
|
-$29.48M
12.83%
YoY
|
-$32.59M
-0.54%
YoY
|
-$30.14M
-82.71%
YoY
|
-$46.79M
-28.44%
YoY
|
-$26.13M
-43.73%
YoY
|
-$32.77M
-34.17%
YoY
|
-$174.3M
276.79%
YoY
|
-$65.38M
89.99%
YoY
|
-$46.44M
29.63%
YoY
|
-$49.78M
98.49%
YoY
|
-$46.26M
148.7%
YoY
|
-$34.41M
80.06%
YoY
|
-$35.82M
121.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$131.0K
3175.0%
YoY
|
$10.00K
-129.41%
YoY
|
$63.00K
-42.73%
YoY
|
$42.00K
-83.33%
YoY
|
$4.000K
-98.5%
YoY
|
-$34.00K
-111.68%
YoY
|
$110.0K
-104.69%
YoY
|
$252.0K
-108.1%
YoY
|
$267.0K
-89.69%
YoY
|
$291.0K
-101.89%
YoY
|
-$2.343M
-77.68%
YoY
|
-$3.110M
-51.27%
YoY
|
$2.589M
182.95%
YoY
|
-$15.42M
2703.82%
YoY
|
-$10.50M
104880.0%
YoY
|
-$6.382M
31810.0%
YoY
|
$915.0K
1806.25%
YoY
|
-$550.0K
685.71%
YoY
|
-$10.00K
-87.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$19.81M
-1.72%
YoY
|
$15.64M
-50.59%
YoY
|
$399.0K
-93.74%
YoY
|
$9.033M
-74.62%
YoY
|
$20.16M
-128.31%
YoY
|
$31.65M
215.55%
YoY
|
$6.373M
-92.15%
YoY
|
$35.59M
-40.69%
YoY
|
-$71.19M
70.86%
YoY
|
$10.03M
-91.88%
YoY
|
$81.17M
-9.14%
YoY
|
$60.00M
1053.87%
YoY
|
-$41.66M
-69.58%
YoY
|
$123.6M
-908.27%
YoY
|
$89.34M
116.11%
YoY
|
$5.200M
-95.5%
YoY
|
-$137.0M
-45.17%
YoY
|
-$15.29M
-83.28%
YoY
|
| Cash From Investing Activities |
$33.36M
269.44%
YoY
|
$19.80M
-1.94%
YoY
|
$15.58M
-50.63%
YoY
|
$357.0K
-94.17%
YoY
|
$9.029M
-74.44%
YoY
|
$20.19M
-128.25%
YoY
|
$31.55M
310.43%
YoY
|
$6.121M
-92.16%
YoY
|
$35.32M
-38.48%
YoY
|
-$71.48M
25.21%
YoY
|
$7.687M
-93.2%
YoY
|
$78.06M
-5.89%
YoY
|
$57.41M
1238.9%
YoY
|
-$57.09M
-58.49%
YoY
|
$113.1M
-839.12%
YoY
|
$82.95M
100.74%
YoY
|
$4.288M
-96.28%
YoY
|
-$137.5M
-44.96%
YoY
|
-$15.30M
-83.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
-95.79%
YoY
|
$0.00
N/A
|
$132.0K
-90.95%
YoY
|
-$2.000K
-101.05%
YoY
|
$1.070M
-99.24%
YoY
|
$0.00
-100.0%
YoY
|
$1.458M
320.17%
YoY
|
$190.0K
-78.01%
YoY
|
$141.3M
3605.19%
YoY
|
$66.00K
-91.78%
YoY
|
$347.0K
-92.75%
YoY
|
$864.0K
-99.69%
YoY
|
$3.813M
150.86%
YoY
|
$803.0K
-53.04%
YoY
|
$4.783M
506.21%
YoY
|
$274.8M
N/A
|
$1.520M
-99.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.36M
-12.85%
YoY
|
-$12.49M
-48.52%
YoY
|
-$31.67M
7.42%
YoY
|
-$16.92M
-48.09%
YoY
|
-$32.54M
7.97%
YoY
|
-$24.27M
-48.13%
YoY
|
-$29.48M
12.83%
YoY
|
-$32.59M
-0.54%
YoY
|
-$30.14M
-82.71%
YoY
|
-$46.79M
-28.44%
YoY
|
-$26.13M
-43.73%
YoY
|
-$32.77M
-34.17%
YoY
|
-$174.3M
276.79%
YoY
|
-$65.38M
89.99%
YoY
|
-$46.44M
29.63%
YoY
|
-$49.78M
98.49%
YoY
|
-$46.26M
148.7%
YoY
|
-$34.41M
80.06%
YoY
|
-$35.82M
121.11%
YoY
|
| Cash From Investing Activities |
$33.36M
269.44%
YoY
|
$19.80M
-1.94%
YoY
|
$15.58M
-50.63%
YoY
|
$357.0K
-94.17%
YoY
|
$9.029M
-74.44%
YoY
|
$20.19M
-128.25%
YoY
|
$31.55M
310.43%
YoY
|
$6.121M
-92.16%
YoY
|
$35.32M
-38.48%
YoY
|
-$71.48M
25.21%
YoY
|
$7.687M
-93.2%
YoY
|
$78.06M
-5.89%
YoY
|
$57.41M
1238.9%
YoY
|
-$57.09M
-58.49%
YoY
|
$113.1M
-839.12%
YoY
|
$82.95M
100.74%
YoY
|
$4.288M
-96.28%
YoY
|
-$137.5M
-44.96%
YoY
|
-$15.30M
-83.28%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.00K
-95.79%
YoY
|
$0.00
N/A
|
$132.0K
-90.95%
YoY
|
-$2.000K
-101.05%
YoY
|
$1.070M
-99.24%
YoY
|
$0.00
-100.0%
YoY
|
$1.458M
320.17%
YoY
|
$190.0K
-78.01%
YoY
|
$141.3M
3605.19%
YoY
|
$66.00K
-91.78%
YoY
|
$347.0K
-92.75%
YoY
|
$864.0K
-99.69%
YoY
|
$3.813M
150.86%
YoY
|
$803.0K
-53.04%
YoY
|
$4.783M
506.21%
YoY
|
$274.8M
N/A
|
$1.520M
-99.6%
YoY
|
| Net Change In Cash |
$4.998M
-121.38%
YoY
|
$7.304M
-279.06%
YoY
|
-$16.05M
-611.05%
YoY
|
-$16.56M
-37.43%
YoY
|
-$23.38M
-452.27%
YoY
|
-$4.079M
-96.55%
YoY
|
$3.140M
-97.44%
YoY
|
-$26.47M
-158.37%
YoY
|
$6.637M
-105.7%
YoY
|
-$118.1M
-2.9%
YoY
|
$122.8M
74.33%
YoY
|
$45.36M
33.52%
YoY
|
-$116.5M
213.35%
YoY
|
-$121.6M
-218.18%
YoY
|
$70.46M
-242.06%
YoY
|
$33.97M
89.24%
YoY
|
-$37.19M
-138.11%
YoY
|
$102.9M
-138.25%
YoY
|
-$49.60M
-118.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.36M
-12.85%
YoY
|
-$12.49M
-48.52%
YoY
|
-$31.67M
7.42%
YoY
|
-$16.92M
-48.09%
YoY
|
-$32.54M
7.97%
YoY
|
-$24.27M
-48.13%
YoY
|
-$29.48M
12.83%
YoY
|
-$32.59M
-0.54%
YoY
|
-$30.14M
-82.71%
YoY
|
-$46.79M
-28.44%
YoY
|
-$26.13M
-43.73%
YoY
|
-$32.77M
-34.17%
YoY
|
-$174.3M
276.79%
YoY
|
-$65.38M
89.99%
YoY
|
-$46.44M
29.63%
YoY
|
-$49.78M
98.49%
YoY
|
-$46.26M
148.7%
YoY
|
-$34.41M
80.06%
YoY
|
-$35.82M
121.11%
YoY
|
| Capital Expenditures |
$131.0K
3175.0%
YoY
|
$10.00K
-129.41%
YoY
|
$63.00K
-42.73%
YoY
|
$42.00K
-83.33%
YoY
|
$4.000K
-98.5%
YoY
|
-$34.00K
-111.68%
YoY
|
$110.0K
-104.69%
YoY
|
$252.0K
-108.1%
YoY
|
$267.0K
-89.69%
YoY
|
$291.0K
-101.89%
YoY
|
-$2.343M
-77.68%
YoY
|
-$3.110M
-51.27%
YoY
|
$2.589M
182.95%
YoY
|
-$15.42M
2703.82%
YoY
|
-$10.50M
104880.0%
YoY
|
-$6.382M
31810.0%
YoY
|
$915.0K
1806.25%
YoY
|
-$550.0K
685.71%
YoY
|
-$10.00K
-87.5%
YoY
|
| Free Cash Flow |
-$28.49M
-12.46%
YoY
|
-$12.50M
-48.4%
YoY
|
-$31.73M
7.24%
YoY
|
-$16.96M
-48.36%
YoY
|
-$32.55M
7.03%
YoY
|
-$24.23M
-48.52%
YoY
|
-$29.59M
24.41%
YoY
|
-$32.85M
10.74%
YoY
|
-$30.41M
-82.81%
YoY
|
-$47.08M
-5.76%
YoY
|
-$23.79M
-33.81%
YoY
|
-$29.66M
-31.66%
YoY
|
-$176.9M
274.97%
YoY
|
-$49.96M
47.54%
YoY
|
-$35.94M
0.35%
YoY
|
-$43.40M
73.18%
YoY
|
-$47.17M
152.97%
YoY
|
-$33.86M
77.84%
YoY
|
-$35.81M
122.15%
YoY
|
Loading...