|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.52M
-41.92%
YoY
|
-$23.28M
115.51%
YoY
|
-$10.80M
52.91%
YoY
|
-$7.065M
-73.64%
YoY
|
-$26.80M
352.35%
YoY
|
| Depreciation, Depletion And Amortization |
$34.11K
356.02%
YoY
|
$7.480K
21.43%
YoY
|
$6.160K
-9.28%
YoY
|
$6.790K
17.27%
YoY
|
$5.790K
51.57%
YoY
|
| Cash From Operating Activities |
-$4.229M
16.96%
YoY
|
-$3.616M
-29.18%
YoY
|
-$5.106M
10.45%
YoY
|
-$4.622M
32.01%
YoY
|
-$3.502M
1.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$116.0K
-53.4%
YoY
|
-$249.0K
2150.99%
YoY
|
-$11.06K
N/A
|
$0.00
-100.0%
YoY
|
-$5.840K
-41.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$116.0K
-53.4%
YoY
|
-$249.0K
2150.99%
YoY
|
-$11.06K
N/A
|
$0.00
-100.0%
YoY
|
-$5.840K
-41.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.808M
343.74%
YoY
|
$407.5K
-44.64%
YoY
|
$736.1K
-29.91%
YoY
|
$1.050M
-44.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.548M
18.72%
YoY
|
$3.830M
-25.98%
YoY
|
$5.175M
12.04%
YoY
|
$4.619M
31.47%
YoY
|
$3.513M
7.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.229M
16.96%
YoY
|
-$3.616M
-29.18%
YoY
|
-$5.106M
10.45%
YoY
|
-$4.622M
32.01%
YoY
|
-$3.502M
1.53%
YoY
|
| Cash From Investing Activities |
-$116.0K
-53.4%
YoY
|
-$249.0K
2150.99%
YoY
|
-$11.06K
N/A
|
$0.00
-100.0%
YoY
|
-$5.840K
-41.95%
YoY
|
| Cash From Financing Activities |
$4.548M
18.72%
YoY
|
$3.830M
-25.98%
YoY
|
$5.175M
12.04%
YoY
|
$4.619M
31.47%
YoY
|
$3.513M
7.71%
YoY
|
| Net Change In Cash |
$202.3K
-690.77%
YoY
|
-$34.25K
-158.58%
YoY
|
$58.47K
-1888.07%
YoY
|
-$3.270K
-153.69%
YoY
|
$6.090K
-103.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.229M
16.96%
YoY
|
-$3.616M
-29.18%
YoY
|
-$5.106M
10.45%
YoY
|
-$4.622M
32.01%
YoY
|
-$3.502M
1.53%
YoY
|
| Capital Expenditures |
-$116.0K
-53.4%
YoY
|
-$249.0K
2150.99%
YoY
|
-$11.06K
N/A
|
$0.00
-100.0%
YoY
|
-$5.840K
-41.95%
YoY
|
| Free Cash Flow |
-$4.113M
22.17%
YoY
|
-$3.367M
-33.91%
YoY
|
-$5.095M
10.21%
YoY
|
-$4.622M
32.23%
YoY
|
-$3.496M
1.66%
YoY
|
|
Concept
|
2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.868M
147.51%
YoY
|
-$3.561M
-59.4%
YoY
|
-$2.597M
-72.86%
YoY
|
-$3.497M
3.45%
YoY
|
-$1.563M
-86.13%
YoY
|
-$8.769M
321.59%
YoY
|
-$9.570M
31800.0%
YoY
|
-$3.380M
-231.01%
YoY
|
-$11.27M
1241.67%
YoY
|
-$2.080M
-63.95%
YoY
|
-$30.00K
-97.3%
YoY
|
$2.580M
296.92%
YoY
|
-$840.0K
-89.15%
YoY
|
-$5.770M
-50.51%
YoY
|
-$1.110M
-49.55%
YoY
|
$650.0K
-116.58%
YoY
|
-$7.740M
405.88%
YoY
|
-$11.66M
606.67%
YoY
|
-$2.200M
107.55%
YoY
|
| Depreciation, Depletion And Amortization |
$11.84K
440.64%
YoY
|
$10.24K
93.57%
YoY
|
$9.520K
N/A
|
$2.510K
N/A
|
$2.190K
-78.1%
YoY
|
$5.290K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$1.442M
36.14%
YoY
|
-$863.2K
-3.71%
YoY
|
-$1.170M
53.99%
YoY
|
-$753.5K
-16.28%
YoY
|
-$1.059M
-23.79%
YoY
|
-$896.5K
-24.67%
YoY
|
-$760.0K
-41.09%
YoY
|
-$900.0K
-27.42%
YoY
|
-$1.390M
36.27%
YoY
|
-$1.190M
-6.3%
YoY
|
-$1.290M
69.74%
YoY
|
-$1.240M
-21.02%
YoY
|
-$1.020M
13.33%
YoY
|
-$1.270M
111.67%
YoY
|
-$760.0K
-31.53%
YoY
|
-$1.570M
76.4%
YoY
|
-$900.0K
36.36%
YoY
|
-$600.0K
-59.73%
YoY
|
-$1.110M
184.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$1.180K
-99.34%
YoY
|
-$80.77K
812.66%
YoY
|
-$3.280K
-94.53%
YoY
|
-$30.78K
N/A
|
-$180.1K
N/A
|
-$8.850K
N/A
|
-$60.00K
500.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.180K
-99.34%
YoY
|
-$80.77K
812.66%
YoY
|
-$3.280K
-94.53%
YoY
|
-$30.78K
N/A
|
-$180.1K
N/A
|
-$8.850K
N/A
|
-$60.00K
500.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.808M
N/A
|
-$700.0K
-3600.0%
YoY
|
$700.0K
366.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
0.0%
YoY
|
$150.0K
-71.15%
YoY
|
$240.0K
-54.65%
YoY
|
$70.00K
40.0%
YoY
|
$20.00K
N/A
|
$520.0K
-11.86%
YoY
|
$529.2K
29.08%
YoY
|
$50.00K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
$590.0K
321.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.622M
29.4%
YoY
|
$893.3K
18.06%
YoY
|
$1.136M
17.11%
YoY
|
$895.7K
5.38%
YoY
|
$1.254M
-13.53%
YoY
|
$756.7K
8.09%
YoY
|
$970.0K
-41.92%
YoY
|
$850.0K
-37.5%
YoY
|
$1.450M
46.46%
YoY
|
$700.0K
-23.08%
YoY
|
$1.670M
53.21%
YoY
|
$1.360M
-16.56%
YoY
|
$990.0K
30.26%
YoY
|
$910.0K
22.97%
YoY
|
$1.090M
-1.8%
YoY
|
$1.630M
81.11%
YoY
|
$760.0K
24.59%
YoY
|
$740.0K
-51.32%
YoY
|
$1.110M
208.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.442M
36.14%
YoY
|
-$863.2K
-3.71%
YoY
|
-$1.170M
53.99%
YoY
|
-$753.5K
-16.28%
YoY
|
-$1.059M
-23.79%
YoY
|
-$896.5K
-24.67%
YoY
|
-$760.0K
-41.09%
YoY
|
-$900.0K
-27.42%
YoY
|
-$1.390M
36.27%
YoY
|
-$1.190M
-6.3%
YoY
|
-$1.290M
69.74%
YoY
|
-$1.240M
-21.02%
YoY
|
-$1.020M
13.33%
YoY
|
-$1.270M
111.67%
YoY
|
-$760.0K
-31.53%
YoY
|
-$1.570M
76.4%
YoY
|
-$900.0K
36.36%
YoY
|
-$600.0K
-59.73%
YoY
|
-$1.110M
184.62%
YoY
|
| Cash From Investing Activities |
-$1.180K
-99.34%
YoY
|
-$80.77K
812.66%
YoY
|
-$3.280K
-94.53%
YoY
|
-$30.78K
N/A
|
-$180.1K
N/A
|
-$8.850K
N/A
|
-$60.00K
500.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.622M
29.4%
YoY
|
$893.3K
18.06%
YoY
|
$1.136M
17.11%
YoY
|
$895.7K
5.38%
YoY
|
$1.254M
-13.53%
YoY
|
$756.7K
8.09%
YoY
|
$970.0K
-41.92%
YoY
|
$850.0K
-37.5%
YoY
|
$1.450M
46.46%
YoY
|
$700.0K
-23.08%
YoY
|
$1.670M
53.21%
YoY
|
$1.360M
-16.56%
YoY
|
$990.0K
30.26%
YoY
|
$910.0K
22.97%
YoY
|
$1.090M
-1.8%
YoY
|
$1.630M
81.11%
YoY
|
$760.0K
24.59%
YoY
|
$740.0K
-51.32%
YoY
|
$1.110M
208.33%
YoY
|
| Net Change In Cash |
$179.2K
1142.58%
YoY
|
-$50.67K
-65.92%
YoY
|
-$37.58K
-125.05%
YoY
|
$111.4K
-322.82%
YoY
|
$14.42K
-75.97%
YoY
|
-$148.7K
-69.66%
YoY
|
$150.0K
-59.46%
YoY
|
-$50.00K
-141.67%
YoY
|
$60.00K
-300.0%
YoY
|
-$490.0K
36.11%
YoY
|
$370.0K
12.12%
YoY
|
$120.0K
100.0%
YoY
|
-$30.00K
-80.0%
YoY
|
-$360.0K
-357.14%
YoY
|
$330.0K
N/A
|
$60.00K
500.0%
YoY
|
-$150.0K
200.0%
YoY
|
$140.0K
600.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.442M
36.14%
YoY
|
-$863.2K
-3.71%
YoY
|
-$1.170M
53.99%
YoY
|
-$753.5K
-16.28%
YoY
|
-$1.059M
-23.79%
YoY
|
-$896.5K
-24.67%
YoY
|
-$760.0K
-41.09%
YoY
|
-$900.0K
-27.42%
YoY
|
-$1.390M
36.27%
YoY
|
-$1.190M
-6.3%
YoY
|
-$1.290M
69.74%
YoY
|
-$1.240M
-21.02%
YoY
|
-$1.020M
13.33%
YoY
|
-$1.270M
111.67%
YoY
|
-$760.0K
-31.53%
YoY
|
-$1.570M
76.4%
YoY
|
-$900.0K
36.36%
YoY
|
-$600.0K
-59.73%
YoY
|
-$1.110M
184.62%
YoY
|
| Capital Expenditures |
-$1.180K
-99.34%
YoY
|
-$80.77K
812.66%
YoY
|
-$3.280K
-94.53%
YoY
|
-$30.78K
N/A
|
-$180.1K
N/A
|
-$8.850K
N/A
|
-$60.00K
500.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.441M
63.9%
YoY
|
-$782.5K
-11.85%
YoY
|
-$1.167M
66.72%
YoY
|
-$722.7K
-19.7%
YoY
|
-$879.2K
-36.75%
YoY
|
-$887.6K
-25.41%
YoY
|
-$700.0K
-45.31%
YoY
|
-$900.0K
-27.42%
YoY
|
-$1.390M
36.27%
YoY
|
-$1.190M
N/A
|
-$1.280M
N/A
|
-$1.240M
-21.02%
YoY
|
-$1.020M
14.61%
YoY
|
N/A
|
N/A
|
-$1.570M
N/A
|
-$890.0K
34.85%
YoY
|
N/A
|
-$1.110M
184.62%
YoY
|
Loading...