|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Revenue |
$293.3K
-67.61%
YoY
|
$905.4K
354.81%
YoY
|
$199.1K
72.51%
YoY
|
$115.4K
-3.83%
YoY
|
$120.0K
N/A
|
| Cost Of Revenue |
$259.2K
-71.37%
YoY
|
$905.4K
284.97%
YoY
|
$235.2K
-48.71%
YoY
|
$458.6K
298.94%
YoY
|
$115.0K
N/A
|
| Gross Profit |
$34.08K
N/A
|
$0.00
-100.0%
YoY
|
-$36.12K
-89.47%
YoY
|
-$343.2K
-6895.64%
YoY
|
$5.050K
N/A
|
| Selling, General & Admin |
$2.065M
-35.69%
YoY
|
$3.211M
-23.21%
YoY
|
$4.182M
-6.15%
YoY
|
$4.456M
-49.04%
YoY
|
$8.744M
85.71%
YoY
|
| Research & Development |
$1.538M
64.13%
YoY
|
$936.8K
32.16%
YoY
|
$708.8K
-57.89%
YoY
|
$1.683M
-27.61%
YoY
|
$2.326M
98.01%
YoY
|
| Depreciation & Amortization |
$34.11K
356.02%
YoY
|
$7.480K
21.43%
YoY
|
$6.160K
-9.28%
YoY
|
$6.790K
17.27%
YoY
|
$5.790K
51.57%
YoY
|
| Operating Expenses |
$3.603M
-13.15%
YoY
|
$4.148M
-15.18%
YoY
|
$4.891M
-20.34%
YoY
|
$6.139M
-44.54%
YoY
|
$11.07M
88.16%
YoY
|
| Operating Profit |
-$3.569M
-13.97%
YoY
|
-$4.148M
-15.8%
YoY
|
-$4.927M
-24.0%
YoY
|
-$6.483M
-41.41%
YoY
|
-$11.06M
88.07%
YoY
|
| Interest Expense |
-$8.109M
311.95%
YoY
|
-$1.969M
-32.06%
YoY
|
-$2.898M
-191.29%
YoY
|
$3.174M
-120.36%
YoY
|
-$15.59M
36994.53%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$13.52M
-41.92%
YoY
|
-$23.28M
115.51%
YoY
|
-$10.80M
52.91%
YoY
|
-$7.065M
-73.64%
YoY
|
-$26.80M
352.35%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$13.52M
-41.92%
YoY
|
-$23.28M
115.51%
YoY
|
-$10.80M
52.91%
YoY
|
-$7.065M
-73.64%
YoY
|
-$26.80M
352.35%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$78.82K
-67.11%
YoY
|
-$239.6K
43.2%
YoY
|
-$167.4K
36.83%
YoY
|
-$122.3K
-78.14%
YoY
|
-$559.6K
312.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$115.8K
-31.41%
YoY
|
$84.24K
-76.91%
YoY
|
$0.00
-100.0%
YoY
|
$93.28K
-37.81%
YoY
|
$168.8K
141.1%
YoY
|
$364.8K
355.96%
YoY
|
$220.0K
340.0%
YoY
|
$150.0K
N/A
|
$70.00K
N/A
|
$80.00K
-11.11%
YoY
|
$50.00K
66.67%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$120.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$81.69K
-51.6%
YoY
|
$84.24K
-76.91%
YoY
|
$0.00
-100.0%
YoY
|
$93.28K
-37.81%
YoY
|
$168.8K
141.1%
YoY
|
$364.8K
355.96%
YoY
|
$220.0K
340.0%
YoY
|
$150.0K
275.0%
YoY
|
$70.00K
-46.15%
YoY
|
$80.00K
-20.0%
YoY
|
$50.00K
-37.5%
YoY
|
$40.00K
-73.33%
YoY
|
$130.0K
18.18%
YoY
|
$100.0K
N/A
|
$80.00K
N/A
|
$150.0K
N/A
|
$110.0K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$34.07K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00K
-73.33%
YoY
|
-$130.0K
-1400.0%
YoY
|
-$10.00K
N/A
|
-$50.00K
N/A
|
-$150.0K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$811.5K
21.73%
YoY
|
$411.7K
-42.23%
YoY
|
$476.0K
-53.79%
YoY
|
$366.0K
-54.25%
YoY
|
$666.6K
-37.7%
YoY
|
$712.6K
-48.73%
YoY
|
$1.030M
47.14%
YoY
|
$800.0K
-20.79%
YoY
|
$1.070M
-6.96%
YoY
|
$1.390M
-2.11%
YoY
|
$700.0K
-17.65%
YoY
|
$1.010M
-2.88%
YoY
|
$1.150M
-75.11%
YoY
|
$1.420M
-11.25%
YoY
|
$850.0K
-37.04%
YoY
|
$1.040M
-8.77%
YoY
|
$4.620M
250.0%
YoY
|
$1.600M
22.14%
YoY
|
$1.350M
46.74%
YoY
|
| Research & Development |
$417.5K
26.55%
YoY
|
$449.3K
108.65%
YoY
|
$348.9K
39.57%
YoY
|
$321.8K
114.56%
YoY
|
$330.0K
57.12%
YoY
|
$215.3K
19.62%
YoY
|
$250.0K
92.31%
YoY
|
$150.0K
-21.05%
YoY
|
$210.0K
0.0%
YoY
|
$180.0K
-40.0%
YoY
|
$130.0K
-85.71%
YoY
|
$190.0K
-29.63%
YoY
|
$210.0K
-86.0%
YoY
|
$300.0K
-9.09%
YoY
|
$910.0K
225.0%
YoY
|
$270.0K
17.39%
YoY
|
$1.500M
733.33%
YoY
|
$330.0K
13.79%
YoY
|
$280.0K
75.0%
YoY
|
| Depreciation & Amortization |
$11.84K
440.64%
YoY
|
$10.24K
93.57%
YoY
|
$9.520K
N/A
|
$2.510K
N/A
|
$2.190K
-78.1%
YoY
|
$5.290K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.229M
23.32%
YoY
|
$861.0K
-7.21%
YoY
|
$824.9K
-35.55%
YoY
|
$687.8K
-27.6%
YoY
|
$996.6K
-22.14%
YoY
|
$927.9K
-40.9%
YoY
|
$1.280M
54.22%
YoY
|
$950.0K
-21.49%
YoY
|
$1.280M
-5.19%
YoY
|
$1.570M
-8.72%
YoY
|
$830.0K
-52.84%
YoY
|
$1.210M
-7.63%
YoY
|
$1.350M
-77.98%
YoY
|
$1.720M
-10.88%
YoY
|
$1.760M
8.64%
YoY
|
$1.310M
-4.38%
YoY
|
$6.130M
308.67%
YoY
|
$1.930M
19.88%
YoY
|
$1.620M
50.0%
YoY
|
| Operating Profit |
-$1.195M
19.91%
YoY
|
-$861.0K
-7.21%
YoY
|
-$824.9K
-35.55%
YoY
|
-$687.8K
-27.6%
YoY
|
-$996.6K
-22.14%
YoY
|
-$927.9K
-40.9%
YoY
|
-$1.280M
54.22%
YoY
|
-$950.0K
-24.0%
YoY
|
-$1.280M
-13.51%
YoY
|
-$1.570M
-9.25%
YoY
|
-$830.0K
-54.14%
YoY
|
-$1.250M
-14.38%
YoY
|
-$1.480M
-75.82%
YoY
|
-$1.730M
N/A
|
-$1.810M
N/A
|
-$1.460M
6.57%
YoY
|
-$6.120M
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$1.937M
-1717.33%
YoY
|
-$2.500M
205.16%
YoY
|
-$1.102M
74.84%
YoY
|
-$2.571M
301.77%
YoY
|
$119.7K
-101.24%
YoY
|
-$819.2K
-193.09%
YoY
|
-$630.0K
-131.66%
YoY
|
-$640.0K
-116.62%
YoY
|
-$9.620M
-1603.13%
YoY
|
$880.0K
-121.84%
YoY
|
$1.990M
139.76%
YoY
|
$3.850M
-32.93%
YoY
|
$640.0K
-139.51%
YoY
|
-$4.030M
-58.54%
YoY
|
$830.0K
-293.02%
YoY
|
$5.740M
-325.1%
YoY
|
-$1.620M
5300.0%
YoY
|
-$9.720M
24200.0%
YoY
|
-$430.0K
-2250.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$3.868M
147.51%
YoY
|
-$3.561M
-59.4%
YoY
|
-$2.597M
-72.86%
YoY
|
-$3.497M
3.45%
YoY
|
-$1.563M
-86.13%
YoY
|
-$8.769M
321.59%
YoY
|
-$9.570M
31800.0%
YoY
|
-$3.380M
-231.01%
YoY
|
-$11.27M
1241.67%
YoY
|
-$2.080M
-63.95%
YoY
|
-$30.00K
-97.3%
YoY
|
$2.580M
296.92%
YoY
|
-$840.0K
-89.15%
YoY
|
-$5.770M
-50.51%
YoY
|
-$1.110M
-49.55%
YoY
|
$650.0K
-116.58%
YoY
|
-$7.740M
405.88%
YoY
|
-$11.66M
606.67%
YoY
|
-$2.200M
107.55%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$3.868M
147.51%
YoY
|
-$3.561M
-59.4%
YoY
|
-$2.597M
-72.86%
YoY
|
-$3.497M
3.45%
YoY
|
-$1.563M
-86.13%
YoY
|
-$8.769M
321.59%
YoY
|
-$9.570M
31800.0%
YoY
|
-$3.380M
-231.01%
YoY
|
-$11.27M
1241.67%
YoY
|
-$2.080M
-63.95%
YoY
|
-$30.00K
-97.3%
YoY
|
$2.580M
296.92%
YoY
|
-$840.0K
-89.15%
YoY
|
-$5.770M
-50.51%
YoY
|
-$1.110M
-49.55%
YoY
|
$650.0K
-116.58%
YoY
|
-$7.740M
405.88%
YoY
|
-$11.66M
606.67%
YoY
|
-$2.200M
107.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$18.89K
56.43%
YoY
|
-$19.85K
-73.53%
YoY
|
-$15.71K
-77.61%
YoY
|
-$25.65K
-48.27%
YoY
|
-$12.08K
-92.33%
YoY
|
-$74.97K
139.98%
YoY
|
-$70.19K
14811.16%
YoY
|
-$49.59K
-216.65%
YoY
|
-$157.5K
1020.27%
YoY
|
-$31.24K
-68.07%
YoY
|
-$470.70
-97.56%
YoY
|
$42.51K
271.61%
YoY
|
-$14.06K
-90.69%
YoY
|
-$97.85K
-58.47%
YoY
|
-$19.31K
-59.65%
YoY
|
$11.44K
-113.06%
YoY
|
-$150.9K
336.94%
YoY
|
-$235.6K
527.13%
YoY
|
-$47.85K
95.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...