|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.77M
-60.22%
YoY
|
$110.0M
26.79%
YoY
|
$86.78M
26.71%
YoY
|
$68.49M
-11.27%
YoY
|
$77.19M
32.35%
YoY
|
| Depreciation, Depletion And Amortization |
$191.1M
0.76%
YoY
|
$189.6M
20.12%
YoY
|
$157.9M
5.54%
YoY
|
$149.6M
2.15%
YoY
|
$146.4M
-7.55%
YoY
|
| Cash From Operating Activities |
$273.4M
5.82%
YoY
|
$258.4M
4.38%
YoY
|
$247.6M
6.11%
YoY
|
$233.3M
15.97%
YoY
|
$201.2M
-3.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.9M
-32.48%
YoY
|
$152.3M
-120.29%
YoY
|
-$750.7M
602.29%
YoY
|
-$106.9M
-30.22%
YoY
|
-$153.2M
342.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.17M
-109.81%
YoY
|
$113.9M
-22.83%
YoY
|
$147.5M
-255.29%
YoY
|
-$95.00M
-6.95%
YoY
|
-$102.1M
140.24%
YoY
|
| Cash From Investing Activities |
-$114.0M
196.37%
YoY
|
-$38.47M
-93.62%
YoY
|
-$603.2M
198.75%
YoY
|
-$201.9M
-20.91%
YoY
|
-$255.3M
230.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.36M
-95.33%
YoY
|
-$222.1M
-161.17%
YoY
|
$363.0M
-1262.65%
YoY
|
-$31.22M
-183.65%
YoY
|
$37.33M
-132.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$273.4M
5.82%
YoY
|
$258.4M
4.38%
YoY
|
$247.6M
6.11%
YoY
|
$233.3M
15.97%
YoY
|
$201.2M
-3.6%
YoY
|
| Cash From Investing Activities |
-$114.0M
196.37%
YoY
|
-$38.47M
-93.62%
YoY
|
-$603.2M
198.75%
YoY
|
-$201.9M
-20.91%
YoY
|
-$255.3M
230.78%
YoY
|
| Cash From Financing Activities |
-$10.36M
-95.33%
YoY
|
-$222.1M
-161.17%
YoY
|
$363.0M
-1262.65%
YoY
|
-$31.22M
-183.65%
YoY
|
$37.33M
-132.43%
YoY
|
| Net Change In Cash |
$149.0M
-7045.43%
YoY
|
-$2.146M
-129.15%
YoY
|
$7.361M
4500.63%
YoY
|
$160.0K
-100.95%
YoY
|
-$16.81M
-202.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$273.4M
5.82%
YoY
|
$258.4M
4.38%
YoY
|
$247.6M
6.11%
YoY
|
$233.3M
15.97%
YoY
|
$201.2M
-3.6%
YoY
|
| Capital Expenditures |
$102.9M
-32.48%
YoY
|
$152.3M
-120.29%
YoY
|
-$750.7M
602.29%
YoY
|
-$106.9M
-30.22%
YoY
|
-$153.2M
342.77%
YoY
|
| Free Cash Flow |
$170.6M
60.8%
YoY
|
$106.1M
-89.37%
YoY
|
$998.3M
193.45%
YoY
|
$340.2M
-4.0%
YoY
|
$354.4M
45.66%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.795M
-40.53%
YoY
|
$12.89M
-80.55%
YoY
|
$12.54M
-30.05%
YoY
|
$10.67M
-23.48%
YoY
|
$11.43M
-58.14%
YoY
|
$66.28M
200.66%
YoY
|
$17.93M
-4.01%
YoY
|
$13.94M
-21.69%
YoY
|
$27.29M
51.63%
YoY
|
$22.05M
33.81%
YoY
|
$18.68M
1.28%
YoY
|
$17.81M
19.02%
YoY
|
$18.00M
-57.9%
YoY
|
$16.48M
5.48%
YoY
|
$18.44M
152.1%
YoY
|
$14.96M
30.09%
YoY
|
$42.75M
283.21%
YoY
|
$15.62M
-34.29%
YoY
|
$7.316M
-39.35%
YoY
|
| Depreciation, Depletion And Amortization |
$47.54M
-0.22%
YoY
|
$48.00M
2.04%
YoY
|
$47.95M
0.51%
YoY
|
$47.68M
0.88%
YoY
|
$47.64M
10.26%
YoY
|
$47.04M
21.92%
YoY
|
$47.70M
25.26%
YoY
|
$47.26M
24.45%
YoY
|
$43.21M
14.0%
YoY
|
$38.58M
1.8%
YoY
|
$38.08M
2.64%
YoY
|
$37.98M
3.34%
YoY
|
$37.90M
2.16%
YoY
|
$37.90M
3.55%
YoY
|
$37.10M
2.2%
YoY
|
$36.75M
0.82%
YoY
|
$37.10M
-5.84%
YoY
|
$36.60M
-14.29%
YoY
|
$36.30M
-3.71%
YoY
|
| Cash From Operating Activities |
$67.53M
20.49%
YoY
|
$60.10M
-4.38%
YoY
|
$82.07M
-3.41%
YoY
|
$63.72M
16.84%
YoY
|
$56.05M
-21.95%
YoY
|
$62.86M
17.7%
YoY
|
$84.96M
4.83%
YoY
|
$54.54M
32.04%
YoY
|
$71.81M
7.34%
YoY
|
$53.40M
-9.03%
YoY
|
$81.05M
11.33%
YoY
|
$41.30M
18.48%
YoY
|
$66.90M
9.49%
YoY
|
$58.70M
33.71%
YoY
|
$72.80M
4.3%
YoY
|
$34.86M
31.9%
YoY
|
$61.10M
-3.32%
YoY
|
$43.90M
1.62%
YoY
|
$69.80M
13.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.76M
81.29%
YoY
|
$23.20M
-125.06%
YoY
|
$47.86M
-210.44%
YoY
|
$12.00M
-318.2%
YoY
|
$10.90M
-101.79%
YoY
|
-$92.59M
1.01%
YoY
|
-$43.34M
-1.08%
YoY
|
-$5.501M
-24.64%
YoY
|
-$608.0M
1075.96%
YoY
|
-$91.66M
195.69%
YoY
|
-$43.81M
440.89%
YoY
|
-$7.300M
-54.66%
YoY
|
-$51.70M
-58.17%
YoY
|
-$31.00M
349.28%
YoY
|
-$8.100M
-16.49%
YoY
|
-$16.10M
23.85%
YoY
|
-$123.6M
1407.32%
YoY
|
-$6.900M
-10.39%
YoY
|
-$9.700M
-25.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.57M
-309.61%
YoY
|
$7.100M
-92.76%
YoY
|
$21.05M
-231.15%
YoY
|
-$9.765M
-155.23%
YoY
|
$14.11M
-88.6%
YoY
|
$98.12M
594.39%
YoY
|
-$16.05M
-190.79%
YoY
|
$17.68M
-321.03%
YoY
|
$123.7M
-301.82%
YoY
|
$14.13M
-481.89%
YoY
|
$17.68M
-173.67%
YoY
|
-$8.000M
33.33%
YoY
|
-$61.30M
-517.01%
YoY
|
-$3.700M
-95.24%
YoY
|
-$24.00M
67.83%
YoY
|
-$6.000M
-75.71%
YoY
|
$14.70M
-279.27%
YoY
|
-$77.80M
-268.03%
YoY
|
-$14.30M
-170.79%
YoY
|
| Cash From Investing Activities |
-$49.32M
-1637.44%
YoY
|
-$16.10M
-391.09%
YoY
|
-$26.81M
-54.86%
YoY
|
-$21.77M
-278.7%
YoY
|
$3.208M
-100.66%
YoY
|
$5.531M
-107.13%
YoY
|
-$59.39M
126.42%
YoY
|
$12.18M
-179.89%
YoY
|
-$484.3M
328.54%
YoY
|
-$77.53M
123.44%
YoY
|
-$26.23M
-18.28%
YoY
|
-$15.25M
-30.93%
YoY
|
-$113.0M
3.76%
YoY
|
-$34.70M
-59.03%
YoY
|
-$32.10M
33.75%
YoY
|
-$22.08M
-41.39%
YoY
|
-$108.9M
556.02%
YoY
|
-$84.70M
-318.86%
YoY
|
-$24.00M
-438.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.26M
5.96%
YoY
|
-$93.80M
41.53%
YoY
|
$187.0M
-770.42%
YoY
|
-$46.32M
-37.29%
YoY
|
-$54.04M
-112.96%
YoY
|
-$66.28M
-336.87%
YoY
|
-$27.90M
-51.32%
YoY
|
-$73.86M
200.01%
YoY
|
$417.0M
828.63%
YoY
|
$27.98M
-216.1%
YoY
|
-$57.31M
45.09%
YoY
|
-$24.62M
96.57%
YoY
|
$44.90M
8.19%
YoY
|
-$24.10M
-156.57%
YoY
|
-$39.50M
-10.02%
YoY
|
-$12.53M
335.8%
YoY
|
$41.50M
-229.69%
YoY
|
$42.60M
-149.19%
YoY
|
-$43.90M
-33.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$67.53M
20.49%
YoY
|
$60.10M
-4.38%
YoY
|
$82.07M
-3.41%
YoY
|
$63.72M
16.84%
YoY
|
$56.05M
-21.95%
YoY
|
$62.86M
17.7%
YoY
|
$84.96M
4.83%
YoY
|
$54.54M
32.04%
YoY
|
$71.81M
7.34%
YoY
|
$53.40M
-9.03%
YoY
|
$81.05M
11.33%
YoY
|
$41.30M
18.48%
YoY
|
$66.90M
9.49%
YoY
|
$58.70M
33.71%
YoY
|
$72.80M
4.3%
YoY
|
$34.86M
31.9%
YoY
|
$61.10M
-3.32%
YoY
|
$43.90M
1.62%
YoY
|
$69.80M
13.68%
YoY
|
| Cash From Investing Activities |
-$49.32M
-1637.44%
YoY
|
-$16.10M
-391.09%
YoY
|
-$26.81M
-54.86%
YoY
|
-$21.77M
-278.7%
YoY
|
$3.208M
-100.66%
YoY
|
$5.531M
-107.13%
YoY
|
-$59.39M
126.42%
YoY
|
$12.18M
-179.89%
YoY
|
-$484.3M
328.54%
YoY
|
-$77.53M
123.44%
YoY
|
-$26.23M
-18.28%
YoY
|
-$15.25M
-30.93%
YoY
|
-$113.0M
3.76%
YoY
|
-$34.70M
-59.03%
YoY
|
-$32.10M
33.75%
YoY
|
-$22.08M
-41.39%
YoY
|
-$108.9M
556.02%
YoY
|
-$84.70M
-318.86%
YoY
|
-$24.00M
-438.03%
YoY
|
| Cash From Financing Activities |
-$57.26M
5.96%
YoY
|
-$93.80M
41.53%
YoY
|
$187.0M
-770.42%
YoY
|
-$46.32M
-37.29%
YoY
|
-$54.04M
-112.96%
YoY
|
-$66.28M
-336.87%
YoY
|
-$27.90M
-51.32%
YoY
|
-$73.86M
200.01%
YoY
|
$417.0M
828.63%
YoY
|
$27.98M
-216.1%
YoY
|
-$57.31M
45.09%
YoY
|
-$24.62M
96.57%
YoY
|
$44.90M
8.19%
YoY
|
-$24.10M
-156.57%
YoY
|
-$39.50M
-10.02%
YoY
|
-$12.53M
335.8%
YoY
|
$41.50M
-229.69%
YoY
|
$42.60M
-149.19%
YoY
|
-$43.90M
-33.38%
YoY
|
| Net Change In Cash |
-$39.05M
-848.39%
YoY
|
-$49.80M
-2459.07%
YoY
|
$242.3M
-10507.9%
YoY
|
-$4.366M
-38.91%
YoY
|
$5.218M
15.7%
YoY
|
$2.111M
-45.14%
YoY
|
-$2.328M
-6.77%
YoY
|
-$7.147M
-598.4%
YoY
|
$4.510M
-475.83%
YoY
|
$3.848M
-3948.0%
YoY
|
-$2.497M
-308.08%
YoY
|
$1.434M
457.98%
YoY
|
-$1.200M
-80.95%
YoY
|
-$100.0K
-105.56%
YoY
|
$1.200M
-36.84%
YoY
|
$257.0K
-101.82%
YoY
|
-$6.300M
-143.15%
YoY
|
$1.800M
-138.3%
YoY
|
$1.900M
-26.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.53M
20.49%
YoY
|
$60.10M
-4.38%
YoY
|
$82.07M
-3.41%
YoY
|
$63.72M
16.84%
YoY
|
$56.05M
-21.95%
YoY
|
$62.86M
17.7%
YoY
|
$84.96M
4.83%
YoY
|
$54.54M
32.04%
YoY
|
$71.81M
7.34%
YoY
|
$53.40M
-9.03%
YoY
|
$81.05M
11.33%
YoY
|
$41.30M
18.48%
YoY
|
$66.90M
9.49%
YoY
|
$58.70M
33.71%
YoY
|
$72.80M
4.3%
YoY
|
$34.86M
31.9%
YoY
|
$61.10M
-3.32%
YoY
|
$43.90M
1.62%
YoY
|
$69.80M
13.68%
YoY
|
| Capital Expenditures |
$19.76M
81.29%
YoY
|
$23.20M
-125.06%
YoY
|
$47.86M
-210.44%
YoY
|
$12.00M
-318.2%
YoY
|
$10.90M
-101.79%
YoY
|
-$92.59M
1.01%
YoY
|
-$43.34M
-1.08%
YoY
|
-$5.501M
-24.64%
YoY
|
-$608.0M
1075.96%
YoY
|
-$91.66M
195.69%
YoY
|
-$43.81M
440.89%
YoY
|
-$7.300M
-54.66%
YoY
|
-$51.70M
-58.17%
YoY
|
-$31.00M
349.28%
YoY
|
-$8.100M
-16.49%
YoY
|
-$16.10M
23.85%
YoY
|
-$123.6M
1407.32%
YoY
|
-$6.900M
-10.39%
YoY
|
-$9.700M
-25.95%
YoY
|
| Free Cash Flow |
$47.77M
5.81%
YoY
|
$36.90M
-76.26%
YoY
|
$34.20M
-73.34%
YoY
|
$51.72M
-13.86%
YoY
|
$45.15M
-93.36%
YoY
|
$155.4M
7.15%
YoY
|
$128.3M
2.76%
YoY
|
$60.04M
23.53%
YoY
|
$679.8M
473.17%
YoY
|
$145.1M
61.72%
YoY
|
$124.9M
54.33%
YoY
|
$48.60M
-4.63%
YoY
|
$118.6M
-35.79%
YoY
|
$89.70M
76.57%
YoY
|
$80.90M
1.76%
YoY
|
$50.96M
29.25%
YoY
|
$184.7M
158.68%
YoY
|
$50.80M
-0.2%
YoY
|
$79.50M
6.71%
YoY
|
Loading...