| Revenues: |
|
|
|
|
|
| Rental revenues |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total rental revenues |
|
|
|
|
|
|
|
|
| Expense recoveries |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total expense recoveries |
|
|
|
|
|
|
|
|
| Rental and related revenues |
|
|
|
|
|
| Interest income on real estate loans and other |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total interest income on real estate loans and other |
|
|
|
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
|
Total revenues
|
|
|
|
|
|
|
|
|
| Expenses: |
|
|
|
|
|
| Interest expense |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
|
Total interest expense
|
|
|
|
|
|
|
|
|
| General and administrative |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
|
Total general and administrative
|
|
|
|
|
|
|
|
|
| Operating expenses |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total operating expenses |
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total depreciation and amortization |
|
|
|
|
|
|
|
|
| Merger and transaction-related expense |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total merger and transaction-related expense |
|
|
|
|
|
|
|
|
| Impairment loss |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total impairment loss |
|
|
|
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
|
Total expenses
|
|
|
|
|
|
|
|
|
| Income before equity in income (loss) of unconsolidated entities and gain on sale of investment properties, net: |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
|
Total income before equity in income (loss) of unconsolidated entities and gain on sale of investment properties, net:
|
|
|
|
|
|
|
|
|
| Equity in income (loss) of unconsolidated entities |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total equity in income (loss) of unconsolidated entities |
|
|
|
|
|
|
|
|
| Gain on sale of investment properties, net |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total gain on sale of investment properties, net |
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
|
Total net income
|
|
|
|
|
|
|
|
|
| Net income attributable to noncontrolling interests: |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Partially owned properties |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total partially owned properties |
|
|
|
|
|
|
|
|
| Net income attributable to controlling interest |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total net income attributable to controlling interest |
|
|
|
|
|
|
|
|
| Preferred distributions |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total preferred distributions |
|
|
|
|
|
|
|
|
| Net income attributable to common shareholders |
|
|
|
|
|
| Operating Partnership |
|
|
|
|
|
| Total net income attributable to common shareholders |
|
|
|
|
|
|
|
|
| Net income per share: |
|
|
|
|
|
|
Basic (in dollars per share)
|
|
|
|
|
|
|
Diluted (in dollars per share)
|
|
|
|
|
|
| Weighted average common shares: |
|
|
|
|
|
|
Basic (in shares)
|
|
|
|
|
|
|
Diluted (in shares)
|
|
|
|
|
|
| Earnings per unit - basic (in dollars per share) |
|
|
|
|
|
| Earnings per unit - diluted (in dollars per share) |
|
|
|
|
|
| Weighted average common units - basic (in shares) |
|
|
|
|
|
| Weighted average common units - diluted (in shares) |
|
|
|
|
|
| Distributions declared per common OP Unit (in dollars per share) |
|
|
|
|
|
|
|
|