|
Concept
|
2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$136.4K
485.32%
YoY
|
$419.4K
1941.92%
YoY
|
$113.8K
322.11%
YoY
|
$209.6K
3061.39%
YoY
|
$23.30K
-46.95%
YoY
|
| Cash & Equivalents |
$136.4K
485.23%
YoY
|
$419.4K
1941.92%
YoY
|
$113.8K
322.07%
YoY
|
$209.6K
3061.39%
YoY
|
$23.30K
-46.94%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.165K
-74.47%
YoY
|
$3.469M
N/A
|
$2.165K
-74.53%
YoY
|
$30.57K
-38.27%
YoY
|
$8.480K
-82.81%
YoY
|
| Inventory |
$335.8K
N/A
|
$232.3K
N/A
|
$232.3K
N/A
|
$125.2K
N/A
|
N/A
|
| Prepaid Expenses |
$1.060M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Receivables |
$328.1K
N/A
|
$122.4K
614.24%
YoY
|
$130.3K
N/A
|
$475.0K
645.36%
YoY
|
N/A
|
| Other Receivables |
$337.3K
N/A
|
$253.8K
N/A
|
$147.6K
1266.23%
YoY
|
$98.58K
-85.17%
YoY
|
N/A
|
| Total Short-Term Assets |
$2.062M
344.79%
YoY
|
$4.497M
11834.1%
YoY
|
$626.2K
1253.57%
YoY
|
$938.9K
19.65%
YoY
|
$463.5K
-49.05%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$302.4K
N/A
|
$327.1K
N/A
|
$486.1K
N/A
|
$1.007M
N/A
|
N/A
|
| Goodwill |
$3.554M
N/A
|
N/A
|
$3.554M
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.856M
N/A
|
$3.881M
N/A
|
$4.040M
N/A
|
$1.007M
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$2.062M
344.79%
YoY
|
$4.497M
11834.1%
YoY
|
$626.2K
1253.57%
YoY
|
$938.9K
19.65%
YoY
|
$463.5K
-49.05%
YoY
|
| Total Long-Term Assets |
$3.856M
|
$3.881M
|
$4.040M
|
$1.007M
|
$0.00
|
| Total Assets |
$5.918M
1176.7%
YoY
|
$8.378M
22133.41%
YoY
|
$4.666M
9986.37%
YoY
|
$1.946M
147.95%
YoY
|
$463.5K
-49.05%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$155.5K
308.01%
YoY
|
$1.388M
3548.44%
YoY
|
$75.59K
95.97%
YoY
|
$5.360K
-93.23%
YoY
|
$38.12K
-67.87%
YoY
|
| Accrued Expenses |
$85.06K
-78.06%
YoY
|
$74.09K
-77.54%
YoY
|
$71.70K
-73.55%
YoY
|
$192.4K
-26.52%
YoY
|
$387.6K
71.85%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$609.6K
190.04%
YoY
|
$427.4K
N/A
|
$1.225M
596.4%
YoY
|
$526.0K
N/A
|
$210.2K
N/A
|
| Long-Term Debt Due |
N/A
|
$548.4K
N/A
|
N/A
|
$67.59K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.116M
15.75%
YoY
|
$4.410M
423.27%
YoY
|
$1.372M
82.28%
YoY
|
$802.8K
15.37%
YoY
|
$963.9K
39.41%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$3.073M
N/A
|
$3.087M
N/A
|
$2.603M
N/A
|
$3.305M
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.073M
N/A
|
$3.087M
N/A
|
$2.603M
N/A
|
$3.305M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$1.116M
15.75%
YoY
|
$4.410M
423.27%
YoY
|
$1.372M
82.28%
YoY
|
$802.8K
15.37%
YoY
|
$963.9K
39.41%
YoY
|
| Total Long-Term Liabilities |
$3.073M
N/A
|
$3.087M
N/A
|
$2.603M
N/A
|
$3.305M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.189M
334.53%
YoY
|
$7.497M
789.63%
YoY
|
$3.976M
428.07%
YoY
|
$4.108M
490.32%
YoY
|
$963.9K
39.41%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
-$3.223M
N/A
|
N/A
|
-$2.761M
N/A
|
N/A
|
N/A
|
| Common Stock |
$140.5K
N/A
|
$200.0K
N/A
|
$120.2K
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.729M
-445.56%
YoY
|
$880.7K
-209.4%
YoY
|
$690.1K
-197.66%
YoY
|
-$2.162M
-2532.54%
YoY
|
-$500.4K
-329.29%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.918M
1176.7%
YoY
|
$8.378M
22133.41%
YoY
|
$4.666M
9986.37%
YoY
|
$1.946M
147.95%
YoY
|
$463.5K
-49.05%
YoY
|
Loading...