|
Concept
|
2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue |
$4.124M
1668.19%
YoY
|
$233.3K
-86.1%
YoY
|
$1.678M
436.1%
YoY
|
$313.0K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.468M
2851.83%
YoY
|
$117.5K
-46.11%
YoY
|
$218.0K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$656.2K
466.86%
YoY
|
$115.8K
-92.07%
YoY
|
$1.460M
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.135M
27.32%
YoY
|
$1.677M
142.68%
YoY
|
$691.0K
149.33%
YoY
|
$277.2K
351.77%
YoY
|
$61.35K
-16.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$80.98K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.216M
32.15%
YoY
|
$1.677M
142.68%
YoY
|
$691.0K
104.96%
YoY
|
$337.2K
449.57%
YoY
|
$61.35K
-16.29%
YoY
|
| Operating Profit |
-$1.560M
-0.08%
YoY
|
-$1.561M
-303.04%
YoY
|
$769.0K
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$196.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$3.430K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.753M
12.25%
YoY
|
-$1.561M
-303.04%
YoY
|
$769.0K
-3282.74%
YoY
|
-$24.16K
-60.62%
YoY
|
-$61.35K
-16.29%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$110.9K
-191.07%
YoY
|
$121.8K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.753M
20.9%
YoY
|
-$1.450M
-324.05%
YoY
|
$647.2K
-2778.73%
YoY
|
-$24.16K
-60.62%
YoY
|
-$61.35K
-16.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$18.63K
-3.59%
YoY
|
-$19.32K
-323.89%
YoY
|
$8.629K
-1330.25%
YoY
|
-$701.40
-88.16%
YoY
|
-$5.922K
-16.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|
| Revenue |
$2.209M
N/A
|
$370.6K
N/A
|
$1.975M
746.82%
YoY
|
$329.0K
719.02%
YoY
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$1.594M
N/A
|
$225.0K
N/A
|
$2.210M
1780.67%
YoY
|
$302.6K
2338.68%
YoY
|
$0.00
-100.0%
YoY
|
| Gross Profit |
$615.2K
N/A
|
$145.7K
N/A
|
-$234.4K
-302.48%
YoY
|
$26.36K
-5.04%
YoY
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$607.6K
-46.94%
YoY
|
$511.0K
414.77%
YoY
|
$350.5K
-79.1%
YoY
|
$878.8K
460.72%
YoY
|
$1.145M
247.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$24.72K
N/A
|
$159.0K
N/A
|
$80.98K
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$632.3K
306.94%
YoY
|
$670.0K
574.96%
YoY
|
$192.3K
-88.53%
YoY
|
$878.8K
460.72%
YoY
|
$155.4K
-52.89%
YoY
|
| Operating Profit |
-$17.13K
-88.98%
YoY
|
-$524.4K
428.24%
YoY
|
-$426.7K
-72.67%
YoY
|
-$852.4K
560.98%
YoY
|
-$155.4K
-52.9%
YoY
|
| Interest Expense |
$108.6K
N/A
|
-$95.84K
N/A
|
-$196.0K
N/A
|
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$20.09K
N/A
|
$304.0K
N/A
|
$3.430K
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
-$17.13K
-88.98%
YoY
|
-$316.3K
218.58%
YoY
|
-$619.3K
-60.33%
YoY
|
-$852.4K
560.98%
YoY
|
-$155.4K
-52.9%
YoY
|
| Income Tax |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$145.8K
-6.16%
YoY
|
-$316.3K
218.56%
YoY
|
-$619.3K
-57.3%
YoY
|
-$852.4K
560.98%
YoY
|
-$155.4K
-53.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.069K
-64.32%
YoY
|
-$2.512K
90.16%
YoY
|
-$5.498K
-71.54%
YoY
|
-$8.563K
398.69%
YoY
|
-$2.997K
-32.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
136.4M shares
53.34%
YoY
|
N/A
|
N/A
|
N/A
|
88.93M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
