|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.976M
-62.75%
YoY
|
-$10.68M
-31.3%
YoY
|
-$15.54M
35.29%
YoY
|
-$11.49M
73.81%
YoY
|
-$6.608M
3018.78%
YoY
|
| Depreciation, Depletion And Amortization |
$74.81K
-45.41%
YoY
|
$137.1K
65.94%
YoY
|
$82.59K
-84.91%
YoY
|
$547.5K
17.47%
YoY
|
$466.0K
N/A
|
| Cash From Operating Activities |
-$2.000M
2.22%
YoY
|
-$1.957M
-54.33%
YoY
|
-$4.284M
8.29%
YoY
|
-$3.956M
25.17%
YoY
|
-$3.161M
1373.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.900K
-88.72%
YoY
|
$87.80K
-107.28%
YoY
|
-$1.205M
438.47%
YoY
|
-$223.9K
100.67%
YoY
|
-$111.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$51.05K
-97.01%
YoY
|
-$1.709M
-58.16%
YoY
|
| Cash From Investing Activities |
-$9.900K
-88.72%
YoY
|
-$87.80K
-92.72%
YoY
|
-$1.205M
338.46%
YoY
|
-$274.9K
-84.9%
YoY
|
-$1.821M
-55.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.528M
N/A
|
N/A
N/A
|
$2.681M
12.85%
YoY
|
$2.376M
-44.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.160M
4.43%
YoY
|
$2.068M
-61.2%
YoY
|
$5.330M
15.46%
YoY
|
$4.616M
14.89%
YoY
|
$4.018M
-6.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.000M
2.22%
YoY
|
-$1.957M
-54.33%
YoY
|
-$4.284M
8.29%
YoY
|
-$3.956M
25.17%
YoY
|
-$3.161M
1373.5%
YoY
|
| Cash From Investing Activities |
-$9.900K
-88.72%
YoY
|
-$87.80K
-92.72%
YoY
|
-$1.205M
338.46%
YoY
|
-$274.9K
-84.9%
YoY
|
-$1.821M
-55.43%
YoY
|
| Cash From Financing Activities |
$2.160M
4.43%
YoY
|
$2.068M
-61.2%
YoY
|
$5.330M
15.46%
YoY
|
$4.616M
14.89%
YoY
|
$4.018M
-6.82%
YoY
|
| Net Change In Cash |
$149.6K
-734.27%
YoY
|
-$23.59K
-85.24%
YoY
|
-$159.8K
-141.5%
YoY
|
$384.9K
-139.94%
YoY
|
-$963.7K
-7634.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.000M
2.22%
YoY
|
-$1.957M
-54.33%
YoY
|
-$4.284M
8.29%
YoY
|
-$3.956M
25.17%
YoY
|
-$3.161M
1373.5%
YoY
|
| Capital Expenditures |
$9.900K
-88.72%
YoY
|
$87.80K
-107.28%
YoY
|
-$1.205M
438.47%
YoY
|
-$223.9K
100.67%
YoY
|
-$111.6K
N/A
|
| Free Cash Flow |
-$2.010M
-1.68%
YoY
|
-$2.045M
-33.59%
YoY
|
-$3.079M
-17.51%
YoY
|
-$3.732M
22.4%
YoY
|
-$3.049M
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$780.3K
-6.74%
YoY
|
-$1.382M
-73.08%
YoY
|
-$891.4K
-58.85%
YoY
|
-$865.8K
-58.06%
YoY
|
-$836.7K
-36.11%
YoY
|
-$5.136M
926.67%
YoY
|
-$2.166M
-18.12%
YoY
|
-$2.064M
-11.22%
YoY
|
-$1.310M
-86.99%
YoY
|
-$500.2K
-89.66%
YoY
|
-$2.645M
-3.93%
YoY
|
-$2.325M
-13.87%
YoY
|
-$10.07M
741.91%
YoY
|
-$4.836M
24.04%
YoY
|
-$2.753M
126.77%
YoY
|
-$2.699M
160.5%
YoY
|
-$1.196M
161.01%
YoY
|
-$3.899M
1740.33%
YoY
|
-$1.214M
30639.75%
YoY
|
-$1.036M
20179.26%
YoY
|
| Depreciation, Depletion And Amortization |
$33.34K
-5.86%
YoY
|
-$12.60K
-126.78%
YoY
|
$35.57K
5.82%
YoY
|
$27.14K
-13.22%
YoY
|
$35.42K
35.39%
YoY
|
$47.05K
-197.9%
YoY
|
$33.61K
-44.56%
YoY
|
$31.27K
-44.88%
YoY
|
$26.16K
187.47%
YoY
|
-$48.06K
-175.55%
YoY
|
$60.62K
-48.56%
YoY
|
$56.73K
-71.11%
YoY
|
$9.100K
-94.64%
YoY
|
$63.61K
-62.18%
YoY
|
$117.9K
-55.34%
YoY
|
$196.3K
477.81%
YoY
|
$169.7K
N/A
|
$168.2K
N/A
|
$263.9K
N/A
|
$33.98K
N/A
|
| Cash From Operating Activities |
-$509.2K
9.17%
YoY
|
-$612.4K
-1250.7%
YoY
|
-$443.1K
55.71%
YoY
|
-$478.4K
-57.65%
YoY
|
-$466.4K
-21.73%
YoY
|
$53.22K
-105.17%
YoY
|
-$284.6K
-64.65%
YoY
|
-$1.130M
53.86%
YoY
|
-$595.9K
-65.28%
YoY
|
-$1.029M
19.37%
YoY
|
-$805.1K
-40.86%
YoY
|
-$734.3K
-29.32%
YoY
|
-$1.716M
147.2%
YoY
|
-$862.0K
-39.93%
YoY
|
-$1.361M
380.64%
YoY
|
-$1.039M
139.71%
YoY
|
-$694.2K
-31.21%
YoY
|
-$1.435M
591.15%
YoY
|
-$283.2K
4016.28%
YoY
|
-$433.4K
70947.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.39K
N/A
|
$800.00
-136.36%
YoY
|
$520.00
-26.76%
YoY
|
$8.540K
-54.11%
YoY
|
$0.00
-100.0%
YoY
|
-$2.200K
-108.25%
YoY
|
$710.00
-100.29%
YoY
|
$18.61K
-103.06%
YoY
|
$66.21K
-117.64%
YoY
|
$26.68K
-113.99%
YoY
|
-$249.1K
N/A
|
-$607.5K
5286.08%
YoY
|
-$375.4K
1611.86%
YoY
|
-$190.6K
1133.92%
YoY
|
$0.00
-100.0%
YoY
|
-$11.28K
-64.96%
YoY
|
-$21.93K
N/A
|
-$15.45K
N/A
|
-$63.91K
N/A
|
-$32.19K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.650K
-99.08%
YoY
|
-$174.3K
-64.72%
YoY
|
$0.00
-100.0%
YoY
|
$129.9K
907.76%
YoY
|
-$723.1K
-82.3%
YoY
|
-$494.0K
N/A
|
-$504.9K
N/A
|
| Cash From Investing Activities |
-$37.39K
N/A
|
-$800.00
-136.36%
YoY
|
-$520.00
-26.76%
YoY
|
-$8.540K
-54.11%
YoY
|
$0.00
-100.0%
YoY
|
$2.200K
-91.75%
YoY
|
-$710.00
-99.71%
YoY
|
-$18.61K
-96.94%
YoY
|
-$66.21K
-82.36%
YoY
|
$26.68K
-113.52%
YoY
|
-$249.1K
42.91%
YoY
|
-$607.5K
5286.08%
YoY
|
-$375.4K
-447.72%
YoY
|
-$197.3K
-73.29%
YoY
|
-$174.3K
-68.76%
YoY
|
-$11.28K
-97.9%
YoY
|
$108.0K
737.59%
YoY
|
-$738.5K
-81.92%
YoY
|
-$557.9K
N/A
|
-$537.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$390.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0K
-92.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
$150.0K
N/A
|
$2.141M
756.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0K
-9.42%
YoY
|
N/A
N/A
|
$700.0K
N/A
|
$200.0K
N/A
|
| Debt Paid & Issued, Net |
$8.965K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$381.0K
10.13%
YoY
|
$747.8K
33.98%
YoY
|
$420.0K
52.73%
YoY
|
$646.0K
24.0%
YoY
|
$346.0K
-51.76%
YoY
|
$558.2K
-48.28%
YoY
|
$275.0K
-52.62%
YoY
|
$520.9K
-68.84%
YoY
|
$717.2K
-64.11%
YoY
|
$1.079M
32.83%
YoY
|
$580.4K
-72.79%
YoY
|
$1.672M
45.89%
YoY
|
$1.998M
281.02%
YoY
|
$812.5K
-64.0%
YoY
|
$2.133M
206.25%
YoY
|
$1.146M
45.45%
YoY
|
$524.4K
90.0%
YoY
|
$2.257M
-47.57%
YoY
|
$696.5K
10023.4%
YoY
|
$788.0K
129080.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$509.2K
9.17%
YoY
|
-$612.4K
-1250.7%
YoY
|
-$443.1K
55.71%
YoY
|
-$478.4K
-57.65%
YoY
|
-$466.4K
-21.73%
YoY
|
$53.22K
-105.17%
YoY
|
-$284.6K
-64.65%
YoY
|
-$1.130M
53.86%
YoY
|
-$595.9K
-65.28%
YoY
|
-$1.029M
19.37%
YoY
|
-$805.1K
-40.86%
YoY
|
-$734.3K
-29.32%
YoY
|
-$1.716M
147.2%
YoY
|
-$862.0K
-39.93%
YoY
|
-$1.361M
380.64%
YoY
|
-$1.039M
139.71%
YoY
|
-$694.2K
-31.21%
YoY
|
-$1.435M
591.15%
YoY
|
-$283.2K
4016.28%
YoY
|
-$433.4K
70947.54%
YoY
|
| Cash From Investing Activities |
-$37.39K
N/A
|
-$800.00
-136.36%
YoY
|
-$520.00
-26.76%
YoY
|
-$8.540K
-54.11%
YoY
|
$0.00
-100.0%
YoY
|
$2.200K
-91.75%
YoY
|
-$710.00
-99.71%
YoY
|
-$18.61K
-96.94%
YoY
|
-$66.21K
-82.36%
YoY
|
$26.68K
-113.52%
YoY
|
-$249.1K
42.91%
YoY
|
-$607.5K
5286.08%
YoY
|
-$375.4K
-447.72%
YoY
|
-$197.3K
-73.29%
YoY
|
-$174.3K
-68.76%
YoY
|
-$11.28K
-97.9%
YoY
|
$108.0K
737.59%
YoY
|
-$738.5K
-81.92%
YoY
|
-$557.9K
N/A
|
-$537.0K
N/A
|
| Cash From Financing Activities |
$381.0K
10.13%
YoY
|
$747.8K
33.98%
YoY
|
$420.0K
52.73%
YoY
|
$646.0K
24.0%
YoY
|
$346.0K
-51.76%
YoY
|
$558.2K
-48.28%
YoY
|
$275.0K
-52.62%
YoY
|
$520.9K
-68.84%
YoY
|
$717.2K
-64.11%
YoY
|
$1.079M
32.83%
YoY
|
$580.4K
-72.79%
YoY
|
$1.672M
45.89%
YoY
|
$1.998M
281.02%
YoY
|
$812.5K
-64.0%
YoY
|
$2.133M
206.25%
YoY
|
$1.146M
45.45%
YoY
|
$524.4K
90.0%
YoY
|
$2.257M
-47.57%
YoY
|
$696.5K
10023.4%
YoY
|
$788.0K
129080.33%
YoY
|
| Net Change In Cash |
-$165.5K
37.5%
YoY
|
$134.6K
-78.06%
YoY
|
-$23.63K
129.86%
YoY
|
$159.0K
-125.35%
YoY
|
-$120.4K
-318.31%
YoY
|
$613.6K
697.69%
YoY
|
-$10.28K
-97.83%
YoY
|
-$627.4K
-289.94%
YoY
|
$55.14K
-159.13%
YoY
|
$76.92K
-131.17%
YoY
|
-$473.7K
-179.28%
YoY
|
$330.3K
244.1%
YoY
|
-$93.26K
50.94%
YoY
|
-$246.8K
-395.18%
YoY
|
$597.5K
-513.19%
YoY
|
$95.99K
-152.61%
YoY
|
-$61.78K
-91.42%
YoY
|
$83.61K
553.71%
YoY
|
-$144.6K
N/A
|
-$182.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$509.2K
9.17%
YoY
|
-$612.4K
-1250.7%
YoY
|
-$443.1K
55.71%
YoY
|
-$478.4K
-57.65%
YoY
|
-$466.4K
-21.73%
YoY
|
$53.22K
-105.17%
YoY
|
-$284.6K
-64.65%
YoY
|
-$1.130M
53.86%
YoY
|
-$595.9K
-65.28%
YoY
|
-$1.029M
19.37%
YoY
|
-$805.1K
-40.86%
YoY
|
-$734.3K
-29.32%
YoY
|
-$1.716M
147.2%
YoY
|
-$862.0K
-39.93%
YoY
|
-$1.361M
380.64%
YoY
|
-$1.039M
139.71%
YoY
|
-$694.2K
-31.21%
YoY
|
-$1.435M
591.15%
YoY
|
-$283.2K
4016.28%
YoY
|
-$433.4K
70947.54%
YoY
|
| Capital Expenditures |
$37.39K
N/A
|
$800.00
-136.36%
YoY
|
$520.00
-26.76%
YoY
|
$8.540K
-54.11%
YoY
|
$0.00
-100.0%
YoY
|
-$2.200K
-108.25%
YoY
|
$710.00
-100.29%
YoY
|
$18.61K
-103.06%
YoY
|
$66.21K
-117.64%
YoY
|
$26.68K
-113.99%
YoY
|
-$249.1K
N/A
|
-$607.5K
5286.08%
YoY
|
-$375.4K
1611.86%
YoY
|
-$190.6K
1133.92%
YoY
|
$0.00
-100.0%
YoY
|
-$11.28K
-64.96%
YoY
|
-$21.93K
N/A
|
-$15.45K
N/A
|
-$63.91K
N/A
|
-$32.19K
N/A
|
| Free Cash Flow |
-$546.6K
17.19%
YoY
|
-$613.2K
-1206.46%
YoY
|
-$443.6K
55.51%
YoY
|
-$487.0K
-57.59%
YoY
|
-$466.4K
-29.56%
YoY
|
$55.42K
-105.25%
YoY
|
-$285.3K
-48.69%
YoY
|
-$1.148M
806.33%
YoY
|
-$662.1K
-50.61%
YoY
|
-$1.056M
57.24%
YoY
|
-$556.0K
-59.15%
YoY
|
-$126.7K
-87.67%
YoY
|
-$1.341M
99.42%
YoY
|
-$671.4K
-52.71%
YoY
|
-$1.361M
520.72%
YoY
|
-$1.028M
156.14%
YoY
|
-$672.2K
N/A
|
-$1.420M
N/A
|
-$219.3K
N/A
|
-$401.2K
N/A
|
Loading...