|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$96.20K
33.43%
YoY
|
$72.10K
-56.46%
YoY
|
$165.6K
1222.65%
YoY
|
$12.52K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$419.3K
-72.66%
YoY
|
$1.534M
1576.79%
YoY
|
$91.48K
-85.6%
YoY
|
$635.2K
N/A
|
N/A
|
| Gross Profit |
-$323.1K
-77.9%
YoY
|
-$1.462M
-2072.16%
YoY
|
$74.12K
-111.9%
YoY
|
-$622.7K
N/A
|
N/A
|
| Selling, General & Admin |
$2.376M
-54.59%
YoY
|
$5.232M
-63.38%
YoY
|
$14.29M
145.52%
YoY
|
$5.820M
106.39%
YoY
|
$2.820M
1230.95%
YoY
|
| Research & Development |
N/A
|
$0.00
-100.0%
YoY
|
$12.06K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$74.81K
-45.41%
YoY
|
$137.1K
65.94%
YoY
|
$82.59K
-84.91%
YoY
|
$547.5K
17.47%
YoY
|
$466.0K
N/A
|
| Operating Expenses |
$2.516M
-71.41%
YoY
|
$8.801M
-40.73%
YoY
|
$14.85M
132.78%
YoY
|
$6.379M
84.9%
YoY
|
$3.450M
1528.41%
YoY
|
| Operating Profit |
-$2.839M
-72.34%
YoY
|
-$10.26M
-30.54%
YoY
|
-$14.78M
111.02%
YoY
|
-$7.002M
N/A
|
N/A
|
| Interest Expense |
-$1.137M
-395.03%
YoY
|
$385.5K
-17.54%
YoY
|
$467.5K
-172.83%
YoY
|
-$641.8K
73.26%
YoY
|
-$370.4K
N/A
|
| Other Income/Expense, Net |
N/A
|
-$412.5K
-45.96%
YoY
|
-$763.3K
5.41%
YoY
|
-$724.1K
30.16%
YoY
|
-$556.3K
N/A
|
| Pretax Income |
-$3.976M
-62.75%
YoY
|
-$10.68M
-31.3%
YoY
|
-$15.54M
35.29%
YoY
|
-$11.49M
73.81%
YoY
|
-$6.608M
3018.78%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$3.976M
-62.75%
YoY
|
-$10.68M
-31.3%
YoY
|
-$15.54M
35.29%
YoY
|
-$11.49M
73.81%
YoY
|
-$6.608M
3018.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
-65.91%
YoY
|
-$0.11
-100.0%
YoY
|
-$168.7K
18.09%
YoY
|
-$142.9K
74.59%
YoY
|
-$81.83K
3265.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.67K
45.33%
YoY
|
$0.00
-100.0%
YoY
|
$77.14K
N/A
|
$0.00
N/A
|
$19.04K
-72.65%
YoY
|
$2.470K
-97.88%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$69.63K
590.66%
YoY
|
$116.4K
1503.44%
YoY
|
$6.630K
N/A
|
$23.38K
2105.66%
YoY
|
$10.08K
140.02%
YoY
|
$7.260K
N/A
|
$0.00
N/A
|
$1.060K
N/A
|
$4.200K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$14.06K
601.85%
YoY
|
$395.7K
-73.76%
YoY
|
$21.66K
N/A
|
$0.00
N/A
|
$2.003K
-92.28%
YoY
|
$1.508M
1548.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.96K
-89.73%
YoY
|
$91.48K
-77.58%
YoY
|
$264.9K
N/A
|
$218.9K
N/A
|
$252.6K
N/A
|
$408.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$13.61K
-20.1%
YoY
|
-$395.7K
-73.72%
YoY
|
$55.48K
N/A
|
$0.00
N/A
|
$17.04K
-60.99%
YoY
|
-$1.505M
-6138.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$43.67K
-118.7%
YoY
|
$24.93K
-106.22%
YoY
|
-$258.2K
N/A
|
-$195.5K
N/A
|
-$233.5K
N/A
|
-$400.7K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$495.0K
-24.44%
YoY
|
$352.1K
-55.2%
YoY
|
$729.8K
-68.25%
YoY
|
$639.2K
-64.95%
YoY
|
$655.1K
-40.52%
YoY
|
$785.9K
78.08%
YoY
|
$2.298M
23.39%
YoY
|
$1.823M
4.74%
YoY
|
$1.101M
-88.42%
YoY
|
$441.3K
-67.17%
YoY
|
$1.863M
-0.93%
YoY
|
$1.741M
-22.16%
YoY
|
$9.508M
1521.21%
YoY
|
$1.344M
81.49%
YoY
|
$1.880M
128.91%
YoY
|
$2.237M
176.65%
YoY
|
$586.5K
30.91%
YoY
|
$740.6K
249.55%
YoY
|
$821.4K
20693.67%
YoY
|
$808.4K
15720.35%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.06K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$33.34K
-5.86%
YoY
|
-$12.60K
-126.78%
YoY
|
$35.57K
5.82%
YoY
|
$27.14K
-13.22%
YoY
|
$35.42K
35.39%
YoY
|
$47.05K
-197.9%
YoY
|
$33.61K
-44.56%
YoY
|
$31.27K
-44.88%
YoY
|
$26.16K
187.47%
YoY
|
-$48.06K
-175.55%
YoY
|
$60.62K
-48.56%
YoY
|
$56.73K
-71.11%
YoY
|
$9.100K
-94.64%
YoY
|
$63.61K
-62.18%
YoY
|
$117.9K
-55.34%
YoY
|
$196.3K
477.81%
YoY
|
$169.7K
N/A
|
$168.2K
N/A
|
$263.9K
N/A
|
$33.98K
N/A
|
| Operating Expenses |
$622.4K
-18.19%
YoY
|
$393.7K
-52.67%
YoY
|
$850.9K
-58.94%
YoY
|
$772.8K
-60.9%
YoY
|
$760.8K
-38.79%
YoY
|
$831.9K
136.7%
YoY
|
$2.072M
-13.89%
YoY
|
$1.976M
-11.63%
YoY
|
$1.243M
-87.5%
YoY
|
$351.4K
-74.98%
YoY
|
$2.407M
10.42%
YoY
|
$2.236M
-13.39%
YoY
|
$9.946M
1051.15%
YoY
|
$1.405M
53.72%
YoY
|
$2.179M
91.66%
YoY
|
$2.582M
197.26%
YoY
|
$864.0K
63.24%
YoY
|
$913.8K
331.29%
YoY
|
$1.137M
28688.86%
YoY
|
$868.6K
16899.02%
YoY
|
| Operating Profit |
-$608.8K
-18.15%
YoY
|
-$789.4K
-66.23%
YoY
|
-$795.5K
-61.62%
YoY
|
-$772.8K
-60.9%
YoY
|
-$743.8K
-37.98%
YoY
|
-$2.337M
615.85%
YoY
|
-$2.072M
-13.65%
YoY
|
-$1.976M
-10.69%
YoY
|
-$1.199M
-87.93%
YoY
|
-$326.5K
-81.91%
YoY
|
-$2.400M
10.12%
YoY
|
-$2.213M
-14.26%
YoY
|
-$9.936M
1055.6%
YoY
|
-$1.805M
N/A
|
-$2.179M
N/A
|
-$2.581M
N/A
|
-$859.8K
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$265.6K
-386.0%
YoY
|
-$592.9K
-7312.9%
YoY
|
$95.97K
2.49%
YoY
|
$93.03K
-23.31%
YoY
|
$92.87K
-21.79%
YoY
|
$8.220K
-106.89%
YoY
|
$93.64K
-56.71%
YoY
|
$121.3K
-33.2%
YoY
|
$118.7K
-30.62%
YoY
|
-$119.3K
-45.34%
YoY
|
$216.3K
40.49%
YoY
|
$181.6K
24.73%
YoY
|
$171.1K
51.67%
YoY
|
-$218.2K
-13.72%
YoY
|
$153.9K
-299.77%
YoY
|
$145.6K
-316.58%
YoY
|
$112.8K
58.62%
YoY
|
-$252.9K
N/A
|
-$77.06K
N/A
|
-$67.22K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$95.97K
2.49%
YoY
|
-$93.03K
5.93%
YoY
|
-$92.87K
-15.76%
YoY
|
$0.00
-100.0%
YoY
|
-$93.64K
-61.84%
YoY
|
-$87.82K
-21.65%
YoY
|
-$110.2K
-16.5%
YoY
|
-$54.48K
-56.48%
YoY
|
-$245.4K
-57.26%
YoY
|
-$112.1K
-5.3%
YoY
|
-$132.0K
-60.71%
YoY
|
-$125.2K
-75.04%
YoY
|
-$574.0K
N/A
|
-$118.4K
17.89%
YoY
|
-$336.0K
N/A
|
-$501.5K
N/A
|
$0.00
N/A
|
-$100.4K
N/A
|
| Pretax Income |
-$780.3K
-6.74%
YoY
|
-$1.382M
-73.08%
YoY
|
-$891.4K
-58.85%
YoY
|
-$865.8K
-58.06%
YoY
|
-$836.7K
-36.11%
YoY
|
-$5.136M
926.67%
YoY
|
-$2.166M
-18.12%
YoY
|
-$2.064M
-11.22%
YoY
|
-$1.310M
-86.99%
YoY
|
-$500.2K
-89.66%
YoY
|
-$2.645M
-3.93%
YoY
|
-$2.325M
-13.87%
YoY
|
-$10.07M
741.91%
YoY
|
-$4.836M
24.04%
YoY
|
-$2.753M
126.77%
YoY
|
-$2.699M
160.5%
YoY
|
-$1.196M
161.01%
YoY
|
-$3.899M
1740.33%
YoY
|
-$1.214M
30639.75%
YoY
|
-$1.036M
20179.26%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$780.3K
-6.74%
YoY
|
-$1.382M
-73.08%
YoY
|
-$891.4K
-58.85%
YoY
|
-$865.8K
-58.06%
YoY
|
-$836.7K
-36.11%
YoY
|
-$5.136M
926.67%
YoY
|
-$2.166M
-18.12%
YoY
|
-$2.064M
-11.22%
YoY
|
-$1.310M
-86.99%
YoY
|
-$500.2K
-89.66%
YoY
|
-$2.645M
-3.93%
YoY
|
-$2.325M
-13.87%
YoY
|
-$10.07M
741.91%
YoY
|
-$4.836M
24.04%
YoY
|
-$2.753M
126.77%
YoY
|
-$2.699M
160.5%
YoY
|
-$1.196M
161.01%
YoY
|
-$3.899M
1740.33%
YoY
|
-$1.214M
30639.75%
YoY
|
-$1.036M
20179.26%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
23.0%
YoY
|
-$0.01
-75.79%
YoY
|
-$0.01
-62.47%
YoY
|
-$0.01
-61.54%
YoY
|
-$0.01
-40.4%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$5.322K
-91.97%
YoY
|
-$28.34K
-19.63%
YoY
|
-$25.18K
-20.47%
YoY
|
-$110.1K
683.79%
YoY
|
-$66.27K
24.9%
YoY
|
-$35.26K
143.09%
YoY
|
-$31.66K
141.63%
YoY
|
-$14.04K
153.67%
YoY
|
-$53.05K
2081.78%
YoY
|
-$14.50K
31719.4%
YoY
|
-$13.10K
22115.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
115.5M shares
13.41%
YoY
|
108.3M shares
11.74%
YoY
|
N/A
|
105.8M shares
9.05%
YoY
|
101.8M shares
N/A
|
96.94M shares
3.84%
YoY
|
97.04M shares
3.92%
YoY
|
97.04M shares
5.86%
YoY
|
N/A
|
93.36M shares
N/A
|
93.38M shares
N/A
|
91.67M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
113.4M shares
10.28%
YoY
|
N/A
|
N/A
|
N/A
|
102.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...