|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$124.1M
224.87%
YoY
|
-$38.20M
-84.56%
YoY
|
-$247.4M
28.5%
YoY
|
-$192.5M
30.05%
YoY
|
-$148.0M
14.66%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
-33.33%
YoY
|
$900.0K
-35.71%
YoY
|
$1.400M
0.0%
YoY
|
$1.400M
-62.16%
YoY
|
$3.700M
-39.07%
YoY
|
| Cash From Operating Activities |
-$48.50M
-24.69%
YoY
|
-$64.40M
-61.55%
YoY
|
-$167.5M
1.06%
YoY
|
-$165.7M
56.18%
YoY
|
-$106.1M
62.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.0K
-86.99%
YoY
|
$792.0K
-7.37%
YoY
|
$855.0K
-77.91%
YoY
|
$3.871M
3.92%
YoY
|
$3.725M
-177.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.546M
N/A
|
$0.00
-100.0%
YoY
|
-$387.0K
N/A
|
$0.00
-100.0%
YoY
|
$20.25M
-66.62%
YoY
|
| Cash From Investing Activities |
$2.443M
-408.46%
YoY
|
-$792.0K
-36.23%
YoY
|
-$1.242M
-74.88%
YoY
|
-$4.944M
-129.92%
YoY
|
$16.53M
-70.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$4.500M
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.14M
101.21%
YoY
|
$9.014M
-80.73%
YoY
|
$46.78M
-59.83%
YoY
|
$116.4M
21031.58%
YoY
|
$551.0K
-105.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.78M
321.77%
YoY
|
$7.298M
-95.58%
YoY
|
$165.0M
-28.15%
YoY
|
$229.7M
211.97%
YoY
|
$73.64M
-674.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$48.50M
-24.69%
YoY
|
-$64.40M
-61.55%
YoY
|
-$167.5M
1.06%
YoY
|
-$165.7M
56.18%
YoY
|
-$106.1M
62.95%
YoY
|
| Cash From Investing Activities |
$2.443M
-408.46%
YoY
|
-$792.0K
-36.23%
YoY
|
-$1.242M
-74.88%
YoY
|
-$4.944M
-129.92%
YoY
|
$16.53M
-70.4%
YoY
|
| Cash From Financing Activities |
$30.78M
321.77%
YoY
|
$7.298M
-95.58%
YoY
|
$165.0M
-28.15%
YoY
|
$229.7M
211.97%
YoY
|
$73.64M
-674.97%
YoY
|
| Net Change In Cash |
-$15.28M
-73.62%
YoY
|
-$57.91M
1474.1%
YoY
|
-$3.679M
-106.23%
YoY
|
$59.03M
-469.82%
YoY
|
-$15.96M
-27.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$48.50M
-24.69%
YoY
|
-$64.40M
-61.55%
YoY
|
-$167.5M
1.06%
YoY
|
-$165.7M
56.18%
YoY
|
-$106.1M
62.95%
YoY
|
| Capital Expenditures |
$103.0K
-86.99%
YoY
|
$792.0K
-7.37%
YoY
|
$855.0K
-77.91%
YoY
|
$3.871M
3.92%
YoY
|
$3.725M
-177.09%
YoY
|
| Free Cash Flow |
-$48.60M
-25.45%
YoY
|
-$65.19M
-61.28%
YoY
|
-$168.4M
-0.74%
YoY
|
-$169.6M
54.41%
YoY
|
-$109.8M
82.19%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.40M
-74.95%
YoY
|
$6.465M
-136.31%
YoY
|
-$4.200M
-75.86%
YoY
|
-$15.41M
12.32%
YoY
|
-$73.45M
1336.33%
YoY
|
-$17.81M
223.0%
YoY
|
-$17.40M
26.01%
YoY
|
-$13.72M
-85.23%
YoY
|
-$5.114M
-88.31%
YoY
|
-$5.513M
-92.98%
YoY
|
-$13.81M
-57.2%
YoY
|
-$92.87M
22.97%
YoY
|
-$43.74M
-7.06%
YoY
|
-$78.53M
48.78%
YoY
|
-$32.26M
88.11%
YoY
|
-$75.53M
49.63%
YoY
|
-$47.07M
-17.62%
YoY
|
-$52.78M
221.67%
YoY
|
-$17.15M
-28.59%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$105.0K
5.0%
YoY
|
$115.0K
-27.22%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
-66.67%
YoY
|
$158.0K
-57.64%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-60.0%
YoY
|
$300.0K
-25.0%
YoY
|
$373.0K
-71.31%
YoY
|
$200.0K
-50.0%
YoY
|
$500.0K
-50.0%
YoY
|
$400.0K
-60.0%
YoY
|
$1.300M
-72.92%
YoY
|
$400.0K
-55.56%
YoY
|
$1.000M
11.11%
YoY
|
$1.000M
-35.48%
YoY
|
| Cash From Operating Activities |
-$8.730M
-20.85%
YoY
|
-$10.95M
-5.76%
YoY
|
-$12.50M
3.31%
YoY
|
-$13.75M
24.79%
YoY
|
-$11.03M
12.49%
YoY
|
-$11.62M
-40.82%
YoY
|
-$12.10M
-49.58%
YoY
|
-$11.02M
-72.49%
YoY
|
-$9.805M
-77.3%
YoY
|
-$19.64M
-44.97%
YoY
|
-$24.00M
-50.58%
YoY
|
-$40.05M
-42.83%
YoY
|
-$43.19M
-15.79%
YoY
|
-$35.69M
164.15%
YoY
|
-$48.56M
57.24%
YoY
|
-$70.05M
-16.63%
YoY
|
-$51.29M
N/A
|
-$13.51M
N/A
|
-$30.89M
39.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
N/A
|
$180.0K
800.0%
YoY
|
$15.00K
-6.25%
YoY
|
$63.00K
-12.5%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-109.35%
YoY
|
$16.00K
-95.32%
YoY
|
$72.00K
N/A
|
-$164.0K
8100.0%
YoY
|
-$214.0K
-45.13%
YoY
|
$342.0K
-19.53%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.14%
YoY
|
-$390.0K
-172.22%
YoY
|
$425.0K
-61.15%
YoY
|
$1.830M
-41.72%
YoY
|
$1.480M
N/A
|
$540.0K
N/A
|
$1.094M
85.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.020M
30100.0%
YoY
|
$2.536M
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$211.0K
N/A
|
-$430.0K
N/A
|
-$168.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$19.00K
N/A
|
-$180.0K
847.37%
YoY
|
$3.005M
-50183.33%
YoY
|
$2.473M
-3534.72%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-91.12%
YoY
|
-$6.000K
-98.25%
YoY
|
-$72.00K
-134.12%
YoY
|
-$164.0K
-62.04%
YoY
|
-$214.0K
-61.65%
YoY
|
-$342.0K
-26.13%
YoY
|
$211.0K
-111.53%
YoY
|
-$432.0K
-70.81%
YoY
|
-$558.0K
3.33%
YoY
|
-$463.0K
-57.68%
YoY
|
-$1.830M
-123.19%
YoY
|
-$1.480M
N/A
|
-$540.0K
N/A
|
-$1.094M
-112.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.626M
-68.82%
YoY
|
$18.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.63M
11192.23%
YoY
|
N/A
N/A
|
$12.20M
N/A
|
N/A
N/A
|
$103.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.620M
-332.28%
YoY
|
$5.637M
-26.12%
YoY
|
$5.100M
-57.78%
YoY
|
$13.92M
208.26%
YoY
|
-$2.850M
92.96%
YoY
|
$7.630M
578.22%
YoY
|
$12.08M
285.48%
YoY
|
$4.516M
-93.86%
YoY
|
-$1.477M
-104.65%
YoY
|
$1.125M
-97.0%
YoY
|
$3.134M
-85.9%
YoY
|
$73.54M
-29.25%
YoY
|
$31.77M
-3927.35%
YoY
|
$37.52M
-67.67%
YoY
|
$22.23M
110.01%
YoY
|
$104.0M
32.95%
YoY
|
-$830.0K
N/A
|
$116.0M
N/A
|
$10.58M
-332.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.730M
-20.85%
YoY
|
-$10.95M
-5.76%
YoY
|
-$12.50M
3.31%
YoY
|
-$13.75M
24.79%
YoY
|
-$11.03M
12.49%
YoY
|
-$11.62M
-40.82%
YoY
|
-$12.10M
-49.58%
YoY
|
-$11.02M
-72.49%
YoY
|
-$9.805M
-77.3%
YoY
|
-$19.64M
-44.97%
YoY
|
-$24.00M
-50.58%
YoY
|
-$40.05M
-42.83%
YoY
|
-$43.19M
-15.79%
YoY
|
-$35.69M
164.15%
YoY
|
-$48.56M
57.24%
YoY
|
-$70.05M
-16.63%
YoY
|
-$51.29M
N/A
|
-$13.51M
N/A
|
-$30.89M
39.76%
YoY
|
| Cash From Investing Activities |
-$19.00K
N/A
|
-$180.0K
847.37%
YoY
|
$3.005M
-50183.33%
YoY
|
$2.473M
-3534.72%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-91.12%
YoY
|
-$6.000K
-98.25%
YoY
|
-$72.00K
-134.12%
YoY
|
-$164.0K
-62.04%
YoY
|
-$214.0K
-61.65%
YoY
|
-$342.0K
-26.13%
YoY
|
$211.0K
-111.53%
YoY
|
-$432.0K
-70.81%
YoY
|
-$558.0K
3.33%
YoY
|
-$463.0K
-57.68%
YoY
|
-$1.830M
-123.19%
YoY
|
-$1.480M
N/A
|
-$540.0K
N/A
|
-$1.094M
-112.66%
YoY
|
| Cash From Financing Activities |
$6.620M
-332.28%
YoY
|
$5.637M
-26.12%
YoY
|
$5.100M
-57.78%
YoY
|
$13.92M
208.26%
YoY
|
-$2.850M
92.96%
YoY
|
$7.630M
578.22%
YoY
|
$12.08M
285.48%
YoY
|
$4.516M
-93.86%
YoY
|
-$1.477M
-104.65%
YoY
|
$1.125M
-97.0%
YoY
|
$3.134M
-85.9%
YoY
|
$73.54M
-29.25%
YoY
|
$31.77M
-3927.35%
YoY
|
$37.52M
-67.67%
YoY
|
$22.23M
110.01%
YoY
|
$104.0M
32.95%
YoY
|
-$830.0K
N/A
|
$116.0M
N/A
|
$10.58M
-332.62%
YoY
|
| Net Change In Cash |
-$2.129M
-84.66%
YoY
|
-$5.495M
37.0%
YoY
|
-$4.391M
18991.3%
YoY
|
$2.645M
-140.23%
YoY
|
-$13.88M
21.27%
YoY
|
-$4.011M
-78.58%
YoY
|
-$23.00K
-99.89%
YoY
|
-$6.574M
-119.5%
YoY
|
-$11.45M
-3.45%
YoY
|
-$18.73M
-1573.49%
YoY
|
-$21.16M
-21.03%
YoY
|
$33.71M
5.1%
YoY
|
-$11.86M
-77.88%
YoY
|
$1.271M
-98.75%
YoY
|
-$26.80M
25.26%
YoY
|
$32.07M
1456.8%
YoY
|
-$53.60M
N/A
|
$102.0M
N/A
|
-$21.40M
18.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.730M
-20.85%
YoY
|
-$10.95M
-5.76%
YoY
|
-$12.50M
3.31%
YoY
|
-$13.75M
24.79%
YoY
|
-$11.03M
12.49%
YoY
|
-$11.62M
-40.82%
YoY
|
-$12.10M
-49.58%
YoY
|
-$11.02M
-72.49%
YoY
|
-$9.805M
-77.3%
YoY
|
-$19.64M
-44.97%
YoY
|
-$24.00M
-50.58%
YoY
|
-$40.05M
-42.83%
YoY
|
-$43.19M
-15.79%
YoY
|
-$35.69M
164.15%
YoY
|
-$48.56M
57.24%
YoY
|
-$70.05M
-16.63%
YoY
|
-$51.29M
N/A
|
-$13.51M
N/A
|
-$30.89M
39.76%
YoY
|
| Capital Expenditures |
$19.00K
N/A
|
$180.0K
800.0%
YoY
|
$15.00K
-6.25%
YoY
|
$63.00K
-12.5%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-109.35%
YoY
|
$16.00K
-95.32%
YoY
|
$72.00K
N/A
|
-$164.0K
8100.0%
YoY
|
-$214.0K
-45.13%
YoY
|
$342.0K
-19.53%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.14%
YoY
|
-$390.0K
-172.22%
YoY
|
$425.0K
-61.15%
YoY
|
$1.830M
-41.72%
YoY
|
$1.480M
N/A
|
$540.0K
N/A
|
$1.094M
85.42%
YoY
|
| Free Cash Flow |
-$8.749M
-20.68%
YoY
|
-$11.13M
-4.38%
YoY
|
-$12.52M
3.29%
YoY
|
-$13.81M
24.54%
YoY
|
-$11.03M
14.41%
YoY
|
-$11.64M
-40.07%
YoY
|
-$12.12M
-50.23%
YoY
|
-$11.09M
-72.31%
YoY
|
-$9.641M
-77.68%
YoY
|
-$19.43M
-44.97%
YoY
|
-$24.34M
-50.31%
YoY
|
-$40.05M
-44.29%
YoY
|
-$43.19M
-18.16%
YoY
|
-$35.30M
151.22%
YoY
|
-$48.99M
53.19%
YoY
|
-$71.88M
-17.53%
YoY
|
-$52.77M
N/A
|
-$14.05M
N/A
|
-$31.98M
40.94%
YoY
|
Loading...