|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.27M
-33.23%
YoY
|
-$19.88M
74.85%
YoY
|
-$11.37M
-58.66%
YoY
|
-$27.50M
47.62%
YoY
|
-$18.63M
-76.63%
YoY
|
| Depreciation, Depletion And Amortization |
$8.221M
10.9%
YoY
|
$7.413M
13.5%
YoY
|
$6.531M
9.51%
YoY
|
$5.964M
2.53%
YoY
|
$5.817M
19.4%
YoY
|
| Cash From Operating Activities |
-$1.005M
-72.42%
YoY
|
-$3.644M
-133.56%
YoY
|
$10.86M
34.6%
YoY
|
$8.067M
-131.64%
YoY
|
-$25.50M
-40.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.237M
-1.37%
YoY
|
$8.351M
57.89%
YoY
|
$5.289M
-30.44%
YoY
|
$7.603M
-8.86%
YoY
|
$8.342M
15.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$24.00M
N/A
|
N/A
|
-$1.518M
-143.06%
YoY
|
| Cash From Investing Activities |
-$8.237M
-1.37%
YoY
|
-$8.351M
-71.49%
YoY
|
-$29.29M
285.26%
YoY
|
-$7.603M
-8.86%
YoY
|
-$8.342M
17.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$32.10M
189.37%
YoY
|
$11.09M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$10.19M
N/A
|
N/A
|
| Cash From Financing Activities |
$2.342M
32.09%
YoY
|
$1.773M
-91.09%
YoY
|
$19.89M
379.51%
YoY
|
$4.148M
-84.04%
YoY
|
$25.99M
-6.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.005M
-72.42%
YoY
|
-$3.644M
-133.56%
YoY
|
$10.86M
34.6%
YoY
|
$8.067M
-131.64%
YoY
|
-$25.50M
-40.86%
YoY
|
| Cash From Investing Activities |
-$8.237M
-1.37%
YoY
|
-$8.351M
-71.49%
YoY
|
-$29.29M
285.26%
YoY
|
-$7.603M
-8.86%
YoY
|
-$8.342M
17.77%
YoY
|
| Cash From Financing Activities |
$2.342M
32.09%
YoY
|
$1.773M
-91.09%
YoY
|
$19.89M
379.51%
YoY
|
$4.148M
-84.04%
YoY
|
$25.99M
-6.26%
YoY
|
| Net Change In Cash |
-$6.900M
-32.5%
YoY
|
-$10.22M
8.73%
YoY
|
-$9.401M
172.1%
YoY
|
-$3.455M
-119.58%
YoY
|
$17.65M
-178.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.005M
-72.42%
YoY
|
-$3.644M
-133.56%
YoY
|
$10.86M
34.6%
YoY
|
$8.067M
-131.64%
YoY
|
-$25.50M
-40.86%
YoY
|
| Capital Expenditures |
$8.237M
-1.37%
YoY
|
$8.351M
57.89%
YoY
|
$5.289M
-30.44%
YoY
|
$7.603M
-8.86%
YoY
|
$8.342M
15.89%
YoY
|
| Free Cash Flow |
-$9.242M
-22.95%
YoY
|
-$12.00M
-315.39%
YoY
|
$5.569M
1100.22%
YoY
|
$464.0K
-101.37%
YoY
|
-$33.84M
-32.74%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$786.0K
-91.43%
YoY
|
-$4.592M
37.94%
YoY
|
-$3.212M
2.98%
YoY
|
-$4.684M
9.85%
YoY
|
-$9.169M
289.01%
YoY
|
-$3.329M
-4.5%
YoY
|
-$3.119M
-352.76%
YoY
|
-$4.264M
-36.93%
YoY
|
-$2.357M
-79.8%
YoY
|
-$3.486M
63.89%
YoY
|
$1.234M
-120.53%
YoY
|
-$6.761M
-12.1%
YoY
|
-$11.67M
22.71%
YoY
|
-$2.127M
-50.59%
YoY
|
-$6.012M
111.99%
YoY
|
-$7.692M
288.88%
YoY
|
-$9.510M
-76.97%
YoY
|
-$4.305M
-67.52%
YoY
|
-$2.836M
-77.69%
YoY
|
| Depreciation, Depletion And Amortization |
$2.345M
10.77%
YoY
|
$2.270M
4.8%
YoY
|
$2.201M
8.85%
YoY
|
$1.905M
6.31%
YoY
|
$2.117M
9.69%
YoY
|
$2.166M
13.7%
YoY
|
$2.022M
22.47%
YoY
|
$1.792M
24.79%
YoY
|
$1.930M
-77.42%
YoY
|
$1.905M
21.11%
YoY
|
$1.651M
9.48%
YoY
|
$1.436M
-4.27%
YoY
|
$8.547M
293.87%
YoY
|
$1.573M
4.45%
YoY
|
$1.508M
2.79%
YoY
|
$1.500M
13.9%
YoY
|
$2.170M
3.83%
YoY
|
$1.506M
14.0%
YoY
|
$1.467M
14.43%
YoY
|
| Cash From Operating Activities |
$1.527M
-23.42%
YoY
|
-$900.0K
-290.27%
YoY
|
$1.225M
-37.79%
YoY
|
-$2.853M
-64.69%
YoY
|
$1.994M
-55.12%
YoY
|
$473.0K
-87.15%
YoY
|
$1.969M
-30.28%
YoY
|
-$8.080M
8978.65%
YoY
|
$4.443M
-44.92%
YoY
|
$3.680M
348.78%
YoY
|
$2.824M
224.6%
YoY
|
-$89.00K
-102.51%
YoY
|
$8.067M
-426.6%
YoY
|
$820.0K
-82.77%
YoY
|
$870.0K
-102.95%
YoY
|
$3.540M
-128.36%
YoY
|
-$2.470M
-69.35%
YoY
|
$4.760M
-143.99%
YoY
|
-$29.50M
212.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$734.0K
-73.17%
YoY
|
$1.980M
-185.75%
YoY
|
$2.141M
-233.98%
YoY
|
$3.376M
97.66%
YoY
|
$2.736M
-208.4%
YoY
|
-$2.309M
253.6%
YoY
|
-$1.598M
151.65%
YoY
|
$1.708M
15.64%
YoY
|
-$2.524M
-66.8%
YoY
|
-$653.0K
-120.34%
YoY
|
-$635.0K
-139.2%
YoY
|
$1.477M
138.23%
YoY
|
-$7.603M
-2336.18%
YoY
|
$3.210M
500.0%
YoY
|
$1.620M
-73.77%
YoY
|
$620.0K
-76.59%
YoY
|
$340.0K
-94.48%
YoY
|
$535.0K
-62.64%
YoY
|
$6.176M
383.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$4.000K
N/A
|
-$24.01M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.170M
-95.6%
YoY
|
$210.0K
-83.2%
YoY
|
$1.920M
-254.84%
YoY
|
$22.93M
358.6%
YoY
|
| Cash From Investing Activities |
-$734.0K
-73.17%
YoY
|
-$1.980M
-14.25%
YoY
|
-$2.141M
33.98%
YoY
|
-$3.376M
97.66%
YoY
|
-$2.736M
8.57%
YoY
|
-$2.309M
-90.64%
YoY
|
-$1.598M
151.65%
YoY
|
-$1.708M
15.64%
YoY
|
-$2.520M
-66.86%
YoY
|
-$24.66M
1108.77%
YoY
|
-$635.0K
-60.8%
YoY
|
-$1.477M
138.23%
YoY
|
-$7.603M
5748.46%
YoY
|
-$2.040M
-247.83%
YoY
|
-$1.620M
-108.94%
YoY
|
-$620.0K
-95.88%
YoY
|
-$130.0K
-97.35%
YoY
|
$1.380M
-151.49%
YoY
|
$18.12M
396.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$16.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$854.0K
-120.53%
YoY
|
$6.350M
-407.06%
YoY
|
-$674.0K
306.02%
YoY
|
-$2.473M
1516.34%
YoY
|
$4.160M
-2222.45%
YoY
|
-$2.068M
64.78%
YoY
|
-$166.0K
-100.52%
YoY
|
-$153.0K
-98.56%
YoY
|
-$196.0K
-104.73%
YoY
|
-$1.255M
1468.75%
YoY
|
$31.98M
773.69%
YoY
|
-$10.64M
941.72%
YoY
|
$4.148M
-125.6%
YoY
|
-$80.00K
-105.67%
YoY
|
$3.660M
-186.94%
YoY
|
-$1.021M
-102.92%
YoY
|
-$16.20M
-203.25%
YoY
|
$1.410M
271.05%
YoY
|
-$4.210M
-149.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.527M
-23.42%
YoY
|
-$900.0K
-290.27%
YoY
|
$1.225M
-37.79%
YoY
|
-$2.853M
-64.69%
YoY
|
$1.994M
-55.12%
YoY
|
$473.0K
-87.15%
YoY
|
$1.969M
-30.28%
YoY
|
-$8.080M
8978.65%
YoY
|
$4.443M
-44.92%
YoY
|
$3.680M
348.78%
YoY
|
$2.824M
224.6%
YoY
|
-$89.00K
-102.51%
YoY
|
$8.067M
-426.6%
YoY
|
$820.0K
-82.77%
YoY
|
$870.0K
-102.95%
YoY
|
$3.540M
-128.36%
YoY
|
-$2.470M
-69.35%
YoY
|
$4.760M
-143.99%
YoY
|
-$29.50M
212.5%
YoY
|
| Cash From Investing Activities |
-$734.0K
-73.17%
YoY
|
-$1.980M
-14.25%
YoY
|
-$2.141M
33.98%
YoY
|
-$3.376M
97.66%
YoY
|
-$2.736M
8.57%
YoY
|
-$2.309M
-90.64%
YoY
|
-$1.598M
151.65%
YoY
|
-$1.708M
15.64%
YoY
|
-$2.520M
-66.86%
YoY
|
-$24.66M
1108.77%
YoY
|
-$635.0K
-60.8%
YoY
|
-$1.477M
138.23%
YoY
|
-$7.603M
5748.46%
YoY
|
-$2.040M
-247.83%
YoY
|
-$1.620M
-108.94%
YoY
|
-$620.0K
-95.88%
YoY
|
-$130.0K
-97.35%
YoY
|
$1.380M
-151.49%
YoY
|
$18.12M
396.44%
YoY
|
| Cash From Financing Activities |
-$854.0K
-120.53%
YoY
|
$6.350M
-407.06%
YoY
|
-$674.0K
306.02%
YoY
|
-$2.473M
1516.34%
YoY
|
$4.160M
-2222.45%
YoY
|
-$2.068M
64.78%
YoY
|
-$166.0K
-100.52%
YoY
|
-$153.0K
-98.56%
YoY
|
-$196.0K
-104.73%
YoY
|
-$1.255M
1468.75%
YoY
|
$31.98M
773.69%
YoY
|
-$10.64M
941.72%
YoY
|
$4.148M
-125.6%
YoY
|
-$80.00K
-105.67%
YoY
|
$3.660M
-186.94%
YoY
|
-$1.021M
-102.92%
YoY
|
-$16.20M
-203.25%
YoY
|
$1.410M
271.05%
YoY
|
-$4.210M
-149.94%
YoY
|
| Net Change In Cash |
-$61.00K
-101.78%
YoY
|
$3.470M
-188.88%
YoY
|
-$1.590M
-875.61%
YoY
|
-$8.702M
-12.46%
YoY
|
$3.418M
97.92%
YoY
|
-$3.904M
-82.44%
YoY
|
$205.0K
-99.4%
YoY
|
-$9.941M
-18.53%
YoY
|
$1.727M
-62.55%
YoY
|
-$22.23M
1610.31%
YoY
|
$34.17M
1074.09%
YoY
|
-$12.20M
643.57%
YoY
|
$4.612M
-124.53%
YoY
|
-$1.300M
-117.22%
YoY
|
$2.910M
-118.67%
YoY
|
-$1.641M
-121.98%
YoY
|
-$18.80M
-791.18%
YoY
|
$7.550M
-157.55%
YoY
|
-$15.59M
-690.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.527M
-23.42%
YoY
|
-$900.0K
-290.27%
YoY
|
$1.225M
-37.79%
YoY
|
-$2.853M
-64.69%
YoY
|
$1.994M
-55.12%
YoY
|
$473.0K
-87.15%
YoY
|
$1.969M
-30.28%
YoY
|
-$8.080M
8978.65%
YoY
|
$4.443M
-44.92%
YoY
|
$3.680M
348.78%
YoY
|
$2.824M
224.6%
YoY
|
-$89.00K
-102.51%
YoY
|
$8.067M
-426.6%
YoY
|
$820.0K
-82.77%
YoY
|
$870.0K
-102.95%
YoY
|
$3.540M
-128.36%
YoY
|
-$2.470M
-69.35%
YoY
|
$4.760M
-143.99%
YoY
|
-$29.50M
212.5%
YoY
|
| Capital Expenditures |
$734.0K
-73.17%
YoY
|
$1.980M
-185.75%
YoY
|
$2.141M
-233.98%
YoY
|
$3.376M
97.66%
YoY
|
$2.736M
-208.4%
YoY
|
-$2.309M
253.6%
YoY
|
-$1.598M
151.65%
YoY
|
$1.708M
15.64%
YoY
|
-$2.524M
-66.8%
YoY
|
-$653.0K
-120.34%
YoY
|
-$635.0K
-139.2%
YoY
|
$1.477M
138.23%
YoY
|
-$7.603M
-2336.18%
YoY
|
$3.210M
500.0%
YoY
|
$1.620M
-73.77%
YoY
|
$620.0K
-76.59%
YoY
|
$340.0K
-94.48%
YoY
|
$535.0K
-62.64%
YoY
|
$6.176M
383.63%
YoY
|
| Free Cash Flow |
$793.0K
-206.87%
YoY
|
-$2.880M
-203.52%
YoY
|
-$916.0K
-125.68%
YoY
|
-$6.229M
-36.36%
YoY
|
-$742.0K
-110.65%
YoY
|
$2.782M
-35.8%
YoY
|
$3.567M
3.12%
YoY
|
-$9.788M
525.03%
YoY
|
$6.967M
-55.54%
YoY
|
$4.333M
-281.3%
YoY
|
$3.459M
-561.2%
YoY
|
-$1.566M
-153.63%
YoY
|
$15.67M
-657.65%
YoY
|
-$2.390M
-156.57%
YoY
|
-$750.0K
-97.9%
YoY
|
$2.920M
-119.3%
YoY
|
-$2.810M
-80.24%
YoY
|
$4.225M
-134.48%
YoY
|
-$35.68M
232.89%
YoY
|
Loading...