|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$94.64M
4.9%
YoY
|
$90.21M
19.71%
YoY
|
$75.36M
13.33%
YoY
|
$66.50M
-32.98%
YoY
|
$99.22M
28.28%
YoY
|
| Cost Of Revenue |
$76.50M
14.05%
YoY
|
$67.08M
20.78%
YoY
|
$55.54M
2.59%
YoY
|
$54.13M
6.18%
YoY
|
$50.98M
18.12%
YoY
|
| Gross Profit |
$18.14M
-21.61%
YoY
|
$23.14M
16.72%
YoY
|
$19.82M
60.32%
YoY
|
$12.37M
-74.37%
YoY
|
$48.24M
41.1%
YoY
|
| Selling, General & Admin |
$21.02M
-4.24%
YoY
|
$21.95M
19.48%
YoY
|
$18.37M
1.38%
YoY
|
$18.12M
-8.97%
YoY
|
$19.91M
37.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation & Amortization |
$8.221M
10.9%
YoY
|
$7.413M
13.5%
YoY
|
$6.531M
9.51%
YoY
|
$5.964M
2.53%
YoY
|
$5.817M
19.4%
YoY
|
| Operating Expenses |
$21.02M
-4.24%
YoY
|
$21.95M
19.48%
YoY
|
$18.37M
1.38%
YoY
|
$18.12M
-8.97%
YoY
|
$19.91M
37.9%
YoY
|
| Operating Profit |
-$3.573M
-1380.65%
YoY
|
$279.0K
-32.28%
YoY
|
$412.0K
-104.94%
YoY
|
-$8.342M
-135.3%
YoY
|
$23.63M
-143.72%
YoY
|
| Interest Expense |
$9.963M
-29.13%
YoY
|
$14.06M
-7.1%
YoY
|
$15.13M
-21.01%
YoY
|
$19.16M
0.81%
YoY
|
$19.01M
117.05%
YoY
|
| Other Income/Expense, Net |
$394.0K
236.75%
YoY
|
$117.0K
5750.0%
YoY
|
$2.000K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$13.14M
-30.01%
YoY
|
-$18.78M
65.14%
YoY
|
-$11.37M
-58.66%
YoY
|
-$27.50M
-694.62%
YoY
|
$4.625M
-107.43%
YoY
|
| Income Tax |
$132.0K
-88.05%
YoY
|
$1.105M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$13.27M
-33.23%
YoY
|
-$19.88M
74.85%
YoY
|
-$11.37M
-58.66%
YoY
|
-$27.50M
47.62%
YoY
|
-$18.63M
-76.63%
YoY
|
| Basic Earnings Per Share |
-$0.14
-141.18%
YoY
|
$0.34
-230.77%
YoY
|
-$0.26
-77.59%
YoY
|
-$1.16
39.76%
YoY
|
-$0.83
-78.72%
YoY
|
| Diluted Earnings Per Share |
-$0.14
-141.18%
YoY
|
$0.34
-230.77%
YoY
|
-$0.26
-77.59%
YoY
|
-$1.16
46.84%
YoY
|
-$0.79
-79.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
95.23M
64.53%
YoY
|
57.88M
31.19%
YoY
|
44.12M
85.8%
YoY
|
23.74M
5.93%
YoY
|
22.41M
9.52%
YoY
|
| Diluted Shares Outstanding |
95.23M
64.53%
YoY
|
57.88M
31.19%
YoY
|
44.12M
85.8%
YoY
|
23.74M
0.57%
YoY
|
23.61M
15.36%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.72M
14.17%
YoY
|
$23.59M
9.27%
YoY
|
$21.80M
-5.84%
YoY
|
$21.53M
1.57%
YoY
|
$24.28M
8.86%
YoY
|
$21.59M
18.38%
YoY
|
$23.15M
28.5%
YoY
|
$21.19M
26.13%
YoY
|
$22.30M
124.99%
YoY
|
$18.24M
-5.44%
YoY
|
$18.02M
16.07%
YoY
|
$16.80M
-22.84%
YoY
|
$9.913M
-43.8%
YoY
|
$19.29M
-23.63%
YoY
|
$15.52M
-50.34%
YoY
|
$21.78M
-13.14%
YoY
|
$17.64M
-0.79%
YoY
|
$25.26M
38.13%
YoY
|
$31.26M
43.78%
YoY
|
| Cost Of Revenue |
$20.02M
14.82%
YoY
|
$19.87M
23.76%
YoY
|
$17.33M
-0.82%
YoY
|
$19.28M
19.64%
YoY
|
$17.44M
11.02%
YoY
|
$16.06M
22.0%
YoY
|
$17.47M
41.64%
YoY
|
$16.11M
12.39%
YoY
|
$15.71M
25.6%
YoY
|
$13.16M
12.09%
YoY
|
$12.33M
6.02%
YoY
|
$14.34M
-21.46%
YoY
|
$12.51M
9.12%
YoY
|
$11.74M
6.48%
YoY
|
$11.63M
-17.49%
YoY
|
$18.25M
26.85%
YoY
|
$11.46M
-5.52%
YoY
|
$11.03M
30.16%
YoY
|
$14.10M
16.81%
YoY
|
| Gross Profit |
$7.698M
12.51%
YoY
|
$3.720M
-32.78%
YoY
|
$4.472M
-21.3%
YoY
|
$2.248M
-55.75%
YoY
|
$6.842M
3.71%
YoY
|
$5.534M
9.0%
YoY
|
$5.682M
-0.02%
YoY
|
$5.080M
106.0%
YoY
|
$6.597M
-354.51%
YoY
|
$5.077M
-32.72%
YoY
|
$5.683M
46.17%
YoY
|
$2.466M
-30.0%
YoY
|
-$2.592M
-141.94%
YoY
|
$7.546M
-46.96%
YoY
|
$3.888M
-77.34%
YoY
|
$3.523M
-66.98%
YoY
|
$6.180M
9.19%
YoY
|
$14.23M
45.02%
YoY
|
$17.16M
77.49%
YoY
|
| Selling, General & Admin |
$5.781M
-3.79%
YoY
|
$5.309M
4.61%
YoY
|
$5.272M
2.17%
YoY
|
$4.662M
-18.35%
YoY
|
$6.009M
13.42%
YoY
|
$5.075M
10.18%
YoY
|
$5.160M
36.26%
YoY
|
$5.710M
21.93%
YoY
|
$5.298M
32.42%
YoY
|
$4.606M
4.26%
YoY
|
$3.787M
-11.08%
YoY
|
$4.683M
-14.01%
YoY
|
$4.001M
3.12%
YoY
|
$4.418M
10.73%
YoY
|
$4.259M
-22.98%
YoY
|
$5.446M
-16.28%
YoY
|
$3.880M
-47.85%
YoY
|
$3.990M
-42.75%
YoY
|
$5.530M
-57.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$18.58M
-285.06%
YoY
|
$1.845M
-83.74%
YoY
|
N/A
|
| Depreciation & Amortization |
$2.345M
10.77%
YoY
|
$2.270M
4.8%
YoY
|
$2.201M
8.85%
YoY
|
$1.905M
6.31%
YoY
|
$2.117M
9.69%
YoY
|
$2.166M
13.7%
YoY
|
$2.022M
22.47%
YoY
|
$1.792M
24.79%
YoY
|
$1.930M
-77.42%
YoY
|
$1.905M
21.11%
YoY
|
$1.651M
9.48%
YoY
|
$1.436M
-4.27%
YoY
|
$8.547M
293.87%
YoY
|
$1.573M
4.45%
YoY
|
$1.508M
2.79%
YoY
|
$1.500M
13.9%
YoY
|
$2.170M
3.83%
YoY
|
$1.506M
14.0%
YoY
|
$1.467M
14.43%
YoY
|
| Operating Expenses |
$5.948M
-4.51%
YoY
|
$5.309M
4.61%
YoY
|
$5.272M
2.17%
YoY
|
$4.662M
-18.35%
YoY
|
$6.229M
13.25%
YoY
|
$5.075M
10.18%
YoY
|
$5.160M
36.26%
YoY
|
$5.710M
21.93%
YoY
|
$5.500M
18.38%
YoY
|
$4.606M
4.26%
YoY
|
$3.787M
-11.08%
YoY
|
$4.683M
-14.01%
YoY
|
$4.646M
-18.63%
YoY
|
$4.418M
-24.28%
YoY
|
$4.259M
-41.01%
YoY
|
$5.446M
-16.28%
YoY
|
$5.710M
-71.38%
YoY
|
$5.835M
-48.58%
YoY
|
$7.220M
-28.92%
YoY
|
| Operating Profit |
$1.750M
185.48%
YoY
|
-$1.757M
-917.21%
YoY
|
-$968.0K
-420.53%
YoY
|
-$2.598M
205.29%
YoY
|
$613.0K
-44.12%
YoY
|
$215.0K
-36.01%
YoY
|
$302.0K
-83.6%
YoY
|
-$851.0K
-70.28%
YoY
|
$1.097M
-115.16%
YoY
|
$336.0K
-86.46%
YoY
|
$1.842M
-281.12%
YoY
|
-$2.863M
11.44%
YoY
|
-$7.238M
-1640.0%
YoY
|
$2.482M
-73.69%
YoY
|
-$1.017M
-110.23%
YoY
|
-$2.569M
-255.7%
YoY
|
$470.0K
-103.29%
YoY
|
$9.432M
-169.59%
YoY
|
$9.940M
-174.47%
YoY
|
| Interest Expense |
-$2.518M
-31.59%
YoY
|
$2.911M
-17.86%
YoY
|
$2.314M
-32.36%
YoY
|
$2.145M
-37.15%
YoY
|
-$3.681M
6.57%
YoY
|
$3.544M
-7.27%
YoY
|
$3.421M
-13.61%
YoY
|
$3.413M
-12.44%
YoY
|
-$3.454M
-22.07%
YoY
|
$3.822M
-17.08%
YoY
|
$3.960M
-20.72%
YoY
|
$3.898M
-23.91%
YoY
|
-$4.432M
-14.44%
YoY
|
$4.609M
-8.86%
YoY
|
$4.995M
-196.43%
YoY
|
$5.123M
36.07%
YoY
|
-$5.180M
142.06%
YoY
|
$5.057M
130.07%
YoY
|
-$5.180M
-336.64%
YoY
|
| Other Income/Expense, Net |
N/A
|
$79.00K
88.1%
YoY
|
$109.0K
1111.11%
YoY
|
$131.0K
2520.0%
YoY
|
N/A
|
$42.00K
N/A
|
$9.000K
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$768.0K
-90.48%
YoY
|
-$4.589M
37.85%
YoY
|
-$3.173M
1.73%
YoY
|
-$4.612M
8.16%
YoY
|
-$8.064M
242.13%
YoY
|
-$3.329M
-4.5%
YoY
|
-$3.119M
-352.76%
YoY
|
-$4.264M
-36.93%
YoY
|
-$2.357M
-79.8%
YoY
|
-$3.486M
63.66%
YoY
|
$1.234M
-120.53%
YoY
|
-$6.761M
-12.08%
YoY
|
-$11.67M
147.77%
YoY
|
-$2.130M
-50.52%
YoY
|
-$6.010M
-226.26%
YoY
|
-$7.690M
288.97%
YoY
|
-$4.710M
-71.33%
YoY
|
-$4.305M
-72.45%
YoY
|
$4.760M
-130.86%
YoY
|
| Income Tax |
$18.00K
-98.37%
YoY
|
$3.000K
N/A
|
$39.00K
N/A
|
$72.00K
N/A
|
$1.105M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Net Earnings |
-$786.0K
-91.43%
YoY
|
-$4.592M
37.94%
YoY
|
-$3.212M
2.98%
YoY
|
-$4.684M
9.85%
YoY
|
-$9.169M
289.01%
YoY
|
-$3.329M
-4.5%
YoY
|
-$3.119M
-352.76%
YoY
|
-$4.264M
-36.93%
YoY
|
-$2.357M
-79.8%
YoY
|
-$3.486M
63.89%
YoY
|
$1.234M
-120.53%
YoY
|
-$6.761M
-12.1%
YoY
|
-$11.67M
22.71%
YoY
|
-$2.127M
-50.59%
YoY
|
-$6.012M
111.99%
YoY
|
-$7.692M
288.88%
YoY
|
-$9.510M
-76.97%
YoY
|
-$4.305M
-67.52%
YoY
|
-$2.836M
-77.69%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.05
-16.67%
YoY
|
-$0.04
-33.33%
YoY
|
-$0.06
-25.0%
YoY
|
N/A
|
-$0.06
-14.29%
YoY
|
-$0.06
-300.0%
YoY
|
-$0.08
N/A
|
N/A
|
-$0.07
-22.22%
YoY
|
$0.03
N/A
|
N/A
|
N/A
|
-$0.09
-52.63%
YoY
|
N/A
|
-$0.33
266.67%
YoY
|
N/A
|
-$0.19
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-94.94%
YoY
|
-$0.05
-16.67%
YoY
|
-$0.04
-33.33%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.06
-14.29%
YoY
|
-$0.06
-300.0%
YoY
|
-$75.67K
-66.72%
YoY
|
-$50.49K
-89.46%
YoY
|
-$0.07
-22.22%
YoY
|
$0.03
-112.0%
YoY
|
-$227.4K
68894833.22%
YoY
|
-$479.0K
116834619.78%
YoY
|
-$0.09
-50.0%
YoY
|
-$0.25
108.33%
YoY
|
-$0.33
230.0%
YoY
|
-$0.41
-78.65%
YoY
|
-$0.18
-71.88%
YoY
|
-$0.12
-80.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
104.8M
84.81%
YoY
|
90.13M
59.07%
YoY
|
84.92M
50.04%
YoY
|
84.89M
50.45%
YoY
|
56.70M
21.64%
YoY
|
56.66M
10.19%
YoY
|
56.60M
45.06%
YoY
|
56.42M
N/A
|
46.61M
N/A
|
51.42M
117.48%
YoY
|
39.02M
65.49%
YoY
|
N/A
|
N/A
|
23.64M
5.05%
YoY
|
23.58M
5.89%
YoY
|
N/A
|
N/A
|
22.51M
N/A
|
22.27M
9.09%
YoY
|
| Diluted Shares Outstanding |
N/A
|
100.6M
77.6%
YoY
|
87.33M
54.3%
YoY
|
84.80M
50.48%
YoY
|
N/A
|
56.67M
10.21%
YoY
|
56.60M
43.83%
YoY
|
56.35M
N/A
|
N/A
|
51.42M
117.48%
YoY
|
39.35M
66.91%
YoY
|
N/A
|
N/A
|
23.64M
-0.03%
YoY
|
23.58M
2.84%
YoY
|
23.39M
6.44%
YoY
|
N/A
|
23.65M
N/A
|
22.93M
12.33%
YoY
|
Loading...