|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$394.9M
10.75%
YoY
|
$356.5M
15.22%
YoY
|
$309.4M
19.15%
YoY
|
$259.7M
55.5%
YoY
|
$167.0M
-45.19%
YoY
|
| Cost Of Revenue |
$117.5M
12.38%
YoY
|
$104.6M
21.43%
YoY
|
$86.13M
37.45%
YoY
|
$62.66M
29.73%
YoY
|
$48.30M
-43.84%
YoY
|
| Gross Profit |
$277.3M
10.08%
YoY
|
$252.0M
12.83%
YoY
|
$223.3M
13.34%
YoY
|
$197.0M
65.99%
YoY
|
$118.7M
-45.72%
YoY
|
| Selling, General & Admin |
$78.59M
7.29%
YoY
|
$73.25M
8.15%
YoY
|
$67.73M
6.24%
YoY
|
$63.75M
37.2%
YoY
|
$46.46M
-24.8%
YoY
|
| Research & Development |
$46.67M
10.11%
YoY
|
$42.39M
6.96%
YoY
|
$39.63M
9.14%
YoY
|
$36.31M
35.55%
YoY
|
$26.79M
-21.99%
YoY
|
| Depreciation & Amortization |
$78.66M
2.22%
YoY
|
$76.95M
1.9%
YoY
|
$75.52M
2.13%
YoY
|
$73.94M
-13.75%
YoY
|
$85.72M
-6.29%
YoY
|
| Operating Expenses |
$322.5M
7.79%
YoY
|
$299.1M
10.19%
YoY
|
$271.5M
13.11%
YoY
|
$240.0M
13.65%
YoY
|
$211.2M
-24.84%
YoY
|
| Operating Profit |
$72.41M
26.16%
YoY
|
$57.39M
51.16%
YoY
|
$37.97M
92.71%
YoY
|
$19.70M
-144.61%
YoY
|
-$44.17M
-286.08%
YoY
|
| Interest Expense |
-$51.19M
-189.14%
YoY
|
$57.43M
41.42%
YoY
|
$40.61M
-8.44%
YoY
|
$44.35M
5.76%
YoY
|
$41.94M
15.69%
YoY
|
| Other Income/Expense, Net |
-$473.0K
333.94%
YoY
|
-$109.0K
-16.79%
YoY
|
-$131.0K
-88.95%
YoY
|
-$1.185M
-63.27%
YoY
|
-$3.226M
-30.2%
YoY
|
| Pretax Income |
$19.11M
1015.53%
YoY
|
$1.713M
-116.7%
YoY
|
-$10.26M
-58.58%
YoY
|
-$24.77M
-72.86%
YoY
|
-$91.25M
437.73%
YoY
|
| Income Tax |
-$32.54M
-2631.98%
YoY
|
$1.285M
-157.75%
YoY
|
-$2.225M
1.23%
YoY
|
-$2.198M
-62.59%
YoY
|
-$5.875M
7.82%
YoY
|
| Net Earnings |
$51.65M
11966.59%
YoY
|
$428.0K
-105.33%
YoY
|
-$8.035M
-64.4%
YoY
|
-$22.57M
-73.56%
YoY
|
-$85.38M
626.5%
YoY
|
| Basic Earnings Per Share |
$1.20
11900.0%
YoY
|
$0.01
-104.55%
YoY
|
-$0.22
-64.52%
YoY
|
-$0.62
-74.17%
YoY
|
-$2.40
627.27%
YoY
|
| Diluted Earnings Per Share |
$1.20
11900.0%
YoY
|
$0.01
-104.55%
YoY
|
-$0.22
-64.52%
YoY
|
-$0.62
-74.17%
YoY
|
-$2.40
627.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.05M
4.94%
YoY
|
38.17M
2.39%
YoY
|
37.28M
101499.98%
YoY
|
36.69K
2.94%
YoY
|
35.64K
0.61%
YoY
|
| Diluted Shares Outstanding |
40.14M
5.09%
YoY
|
38.19M
2.45%
YoY
|
37.28M
101499.98%
YoY
|
36.69K
2.94%
YoY
|
35.64K
0.61%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$94.83M
-1.2%
YoY
|
$103.0M
9.38%
YoY
|
$99.17M
10.96%
YoY
|
$96.74M
7.69%
YoY
|
$95.97M
15.39%
YoY
|
$94.15M
15.19%
YoY
|
$89.38M
14.21%
YoY
|
$89.83M
17.3%
YoY
|
$83.18M
14.16%
YoY
|
$81.74M
16.39%
YoY
|
$78.26M
16.32%
YoY
|
$76.58M
14.58%
YoY
|
$72.86M
31.61%
YoY
|
$70.22M
50.63%
YoY
|
$67.28M
36.51%
YoY
|
$66.84M
298.12%
YoY
|
$55.36M
1.93%
YoY
|
$46.62M
-40.07%
YoY
|
$49.28M
-37.91%
YoY
|
| Cost Of Revenue |
$27.25M
-1.73%
YoY
|
$31.34M
7.15%
YoY
|
$30.52M
13.91%
YoY
|
$28.49M
13.91%
YoY
|
$27.73M
15.11%
YoY
|
$29.24M
26.43%
YoY
|
$26.79M
20.5%
YoY
|
$25.01M
17.67%
YoY
|
$24.09M
20.11%
YoY
|
$23.13M
20.52%
YoY
|
$22.23M
35.18%
YoY
|
$21.25M
37.79%
YoY
|
$20.06M
65.21%
YoY
|
$19.19M
63.06%
YoY
|
$16.45M
34.25%
YoY
|
$15.43M
59.68%
YoY
|
$12.14M
-20.13%
YoY
|
$11.77M
-48.13%
YoY
|
$12.25M
-47.94%
YoY
|
| Gross Profit |
$67.58M
-0.98%
YoY
|
$71.65M
10.38%
YoY
|
$68.65M
9.69%
YoY
|
$68.25M
5.29%
YoY
|
$68.24M
15.5%
YoY
|
$64.91M
10.75%
YoY
|
$62.59M
11.71%
YoY
|
$64.82M
17.16%
YoY
|
$59.09M
11.9%
YoY
|
$58.61M
14.84%
YoY
|
$56.03M
10.22%
YoY
|
$55.33M
7.62%
YoY
|
$52.80M
22.17%
YoY
|
$51.03M
46.43%
YoY
|
$50.83M
37.23%
YoY
|
$51.41M
621.07%
YoY
|
$43.22M
10.51%
YoY
|
$34.85M
-36.57%
YoY
|
$37.04M
-33.53%
YoY
|
| Selling, General & Admin |
$18.01M
-0.58%
YoY
|
$18.66M
10.61%
YoY
|
$19.04M
-2.11%
YoY
|
$22.78M
15.49%
YoY
|
$18.11M
5.26%
YoY
|
$16.87M
0.13%
YoY
|
$19.45M
14.73%
YoY
|
$19.72M
23.45%
YoY
|
$17.21M
-4.16%
YoY
|
$16.85M
-10.99%
YoY
|
$16.96M
6.55%
YoY
|
$15.98M
-1.99%
YoY
|
$17.95M
42.38%
YoY
|
$18.93M
23.31%
YoY
|
$15.91M
46.5%
YoY
|
$16.30M
89.34%
YoY
|
$12.61M
8.32%
YoY
|
$15.35M
-2.42%
YoY
|
$10.86M
-35.58%
YoY
|
| Research & Development |
$13.24M
21.3%
YoY
|
$12.34M
13.13%
YoY
|
$11.73M
20.5%
YoY
|
$11.68M
6.64%
YoY
|
$10.92M
1.2%
YoY
|
$10.91M
12.74%
YoY
|
$9.731M
0.3%
YoY
|
$10.96M
9.12%
YoY
|
$10.79M
5.67%
YoY
|
$9.676M
-2.95%
YoY
|
$9.702M
4.67%
YoY
|
$10.04M
11.44%
YoY
|
$10.21M
26.67%
YoY
|
$9.970M
34.01%
YoY
|
$9.269M
49.98%
YoY
|
$9.009M
82.7%
YoY
|
$8.060M
-2.08%
YoY
|
$7.440M
-17.61%
YoY
|
$6.180M
-28.73%
YoY
|
| Depreciation & Amortization |
$19.19M
-1.31%
YoY
|
$19.46M
-4.02%
YoY
|
$19.88M
5.19%
YoY
|
$19.89M
6.69%
YoY
|
$19.44M
1.55%
YoY
|
$20.27M
9.36%
YoY
|
$18.90M
-0.28%
YoY
|
$18.64M
-2.72%
YoY
|
$19.14M
1.45%
YoY
|
$18.54M
0.32%
YoY
|
$18.95M
2.76%
YoY
|
$19.16M
2.95%
YoY
|
$18.87M
2.5%
YoY
|
$18.48M
-4.61%
YoY
|
$18.44M
-9.88%
YoY
|
$18.61M
-13.52%
YoY
|
$18.41M
-24.46%
YoY
|
$19.37M
-13.8%
YoY
|
$20.46M
-14.06%
YoY
|
| Operating Expenses |
$78.24M
2.72%
YoY
|
$50.46M
5.01%
YoY
|
$81.71M
9.16%
YoY
|
$82.96M
68.23%
YoY
|
$76.17M
6.64%
YoY
|
$48.05M
6.64%
YoY
|
$74.86M
8.13%
YoY
|
$49.32M
-26.14%
YoY
|
$71.43M
6.33%
YoY
|
$45.06M
-4.89%
YoY
|
$69.23M
14.87%
YoY
|
$66.77M
12.39%
YoY
|
$67.18M
29.33%
YoY
|
$47.38M
12.35%
YoY
|
$60.27M
16.6%
YoY
|
$59.41M
30.46%
YoY
|
$51.94M
-12.69%
YoY
|
$42.17M
-10.71%
YoY
|
$51.69M
-29.96%
YoY
|
| Operating Profit |
$16.58M
-16.25%
YoY
|
$21.19M
25.7%
YoY
|
$17.46M
20.21%
YoY
|
$13.78M
-11.17%
YoY
|
$19.80M
68.57%
YoY
|
$16.86M
24.45%
YoY
|
$14.52M
60.81%
YoY
|
$15.51M
58.03%
YoY
|
$11.75M
106.87%
YoY
|
$13.55M
270.62%
YoY
|
$9.031M
28.81%
YoY
|
$9.813M
32.11%
YoY
|
$5.678M
66.27%
YoY
|
$3.655M
-149.93%
YoY
|
$7.011M
-391.88%
YoY
|
$7.428M
-125.84%
YoY
|
$3.415M
-165.89%
YoY
|
-$7.320M
-193.67%
YoY
|
-$2.402M
-143.05%
YoY
|
| Interest Expense |
-$11.52M
-182.39%
YoY
|
-$12.16M
-15.98%
YoY
|
-$12.91M
-188.52%
YoY
|
-$12.82M
-6.8%
YoY
|
$13.98M
2.01%
YoY
|
-$14.48M
16.5%
YoY
|
$14.59M
41.75%
YoY
|
-$13.75M
-270.04%
YoY
|
$13.70M
44.66%
YoY
|
-$12.43M
13.82%
YoY
|
$10.29M
-3.82%
YoY
|
$8.087M
-29.78%
YoY
|
$9.473M
-13.73%
YoY
|
-$10.92M
-1.02%
YoY
|
$10.70M
-5.56%
YoY
|
$11.52M
5.72%
YoY
|
$10.98M
31.64%
YoY
|
-$11.03M
30.69%
YoY
|
$11.33M
21.57%
YoY
|
| Other Income/Expense, Net |
-$430.0K
-413.87%
YoY
|
$743.0K
-262.94%
YoY
|
-$941.0K
-463.32%
YoY
|
-$412.0K
-4220.0%
YoY
|
$137.0K
75.64%
YoY
|
-$456.0K
-178.22%
YoY
|
$259.0K
-158.2%
YoY
|
$10.00K
-103.61%
YoY
|
$78.00K
875.0%
YoY
|
$583.0K
-726.88%
YoY
|
-$445.0K
-60.48%
YoY
|
-$277.0K
-253.04%
YoY
|
$8.000K
-105.44%
YoY
|
-$93.00K
-112.08%
YoY
|
-$1.126M
-462.06%
YoY
|
$181.0K
417.14%
YoY
|
-$147.0K
-96.61%
YoY
|
$770.0K
57.14%
YoY
|
$311.0K
193.4%
YoY
|
| Pretax Income |
$4.635M
-7.41%
YoY
|
$9.953M
791.85%
YoY
|
$3.603M
358.98%
YoY
|
$547.0K
-59.03%
YoY
|
$5.006M
-428.69%
YoY
|
$1.116M
-30.42%
YoY
|
$785.0K
-156.07%
YoY
|
$1.335M
-19.72%
YoY
|
-$1.523M
-87.44%
YoY
|
$1.604M
-117.51%
YoY
|
-$1.400M
-69.24%
YoY
|
$1.663M
-145.79%
YoY
|
-$12.13M
63.33%
YoY
|
-$9.161M
-49.39%
YoY
|
-$4.552M
-64.3%
YoY
|
-$3.632M
-91.47%
YoY
|
-$7.425M
-58.31%
YoY
|
-$18.10M
12828.57%
YoY
|
-$12.75M
254.86%
YoY
|
| Income Tax |
$1.424M
115.43%
YoY
|
-$34.48M
-3386.46%
YoY
|
$1.171M
24.44%
YoY
|
$107.0K
-77.89%
YoY
|
$661.0K
-155.59%
YoY
|
$1.049M
-211.95%
YoY
|
$941.0K
-150.16%
YoY
|
$484.0K
300.0%
YoY
|
-$1.189M
-354.6%
YoY
|
-$937.0K
1219.72%
YoY
|
-$1.876M
-31.11%
YoY
|
$121.0K
-51.79%
YoY
|
$467.0K
35.36%
YoY
|
-$71.00K
-91.74%
YoY
|
-$2.723M
62.86%
YoY
|
$251.0K
412.24%
YoY
|
$345.0K
-110.17%
YoY
|
-$860.0K
-45.22%
YoY
|
-$1.672M
-186.81%
YoY
|
| Net Earnings |
$3.211M
-26.1%
YoY
|
$41.33M
137663.33%
YoY
|
$2.432M
-1658.97%
YoY
|
$440.0K
-48.3%
YoY
|
$4.345M
-1400.9%
YoY
|
$30.00K
-98.82%
YoY
|
-$156.0K
-132.77%
YoY
|
$851.0K
-44.81%
YoY
|
-$334.0K
-97.35%
YoY
|
$2.541M
-127.95%
YoY
|
$476.0K
-126.03%
YoY
|
$1.542M
-139.71%
YoY
|
-$12.59M
62.08%
YoY
|
-$9.090M
-47.27%
YoY
|
-$1.829M
-83.49%
YoY
|
-$3.883M
-90.89%
YoY
|
-$7.770M
-46.11%
YoY
|
-$17.24M
-1311.52%
YoY
|
-$11.08M
100.11%
YoY
|
| Basic Earnings Per Share |
$0.07
-36.36%
YoY
|
N/A
|
$0.06
N/A
|
$0.01
-50.0%
YoY
|
$0.11
-1200.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.02
-50.0%
YoY
|
-$0.01
-97.06%
YoY
|
N/A
|
$0.01
-120.0%
YoY
|
$0.04
-136.36%
YoY
|
-$0.34
61.9%
YoY
|
N/A
|
-$0.05
-83.87%
YoY
|
-$0.11
-90.83%
YoY
|
-$0.21
-48.78%
YoY
|
N/A
|
-$0.31
93.75%
YoY
|
| Diluted Earnings Per Share |
$0.07
-30.0%
YoY
|
$1.01
130653.25%
YoY
|
$0.06
N/A
|
$0.01
-55.44%
YoY
|
$0.10
-1100.0%
YoY
|
$0.00
-98.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.02
-43.9%
YoY
|
-$0.01
-97.06%
YoY
|
$0.07
-100.0%
YoY
|
$0.01
-120.0%
YoY
|
$0.04
-136.36%
YoY
|
-$0.34
61.9%
YoY
|
-$246.2K
-48.94%
YoY
|
-$0.05
-83.87%
YoY
|
-$0.11
-90.83%
YoY
|
-$0.21
-48.78%
YoY
|
-$482.1K
-1205257370.69%
YoY
|
-$0.31
93.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
41.26M
5.19%
YoY
|
40.93M
5.72%
YoY
|
40.24M
5.79%
YoY
|
39.45M
4.06%
YoY
|
39.22M
3.78%
YoY
|
38.71M
2.52%
YoY
|
38.03M
2.32%
YoY
|
37.92M
2.48%
YoY
|
37.80M
102077.1%
YoY
|
37.76M
N/A
|
37.17M
1.21%
YoY
|
37.00M
1.0%
YoY
|
36.99K
1.44%
YoY
|
N/A
|
36.73M
3.02%
YoY
|
36.63M
2.89%
YoY
|
36.47K
2.6%
YoY
|
N/A
|
35.65M
100464.22%
YoY
|
| Diluted Shares Outstanding |
41.34M
5.06%
YoY
|
N/A
|
40.35M
5.74%
YoY
|
39.78M
4.92%
YoY
|
39.35M
4.06%
YoY
|
N/A
|
38.16M
2.46%
YoY
|
37.92M
2.48%
YoY
|
37.81M
102119.52%
YoY
|
N/A
|
37.24M
1.41%
YoY
|
37.00M
1.0%
YoY
|
36.99K
1.44%
YoY
|
N/A
|
36.73M
3.02%
YoY
|
36.63M
2.89%
YoY
|
36.47K
2.6%
YoY
|
N/A
|
35.65M
100464.22%
YoY
|
Loading...