|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.230M
-44.97%
YoY
|
$4.052M
-29.75%
YoY
|
$5.768M
556.2%
YoY
|
$879.0K
14.16%
YoY
|
$770.0K
35.33%
YoY
|
| Depreciation, Depletion And Amortization |
$674.0K
-4.53%
YoY
|
$706.0K
20.27%
YoY
|
$587.0K
55.29%
YoY
|
$378.0K
58.82%
YoY
|
$238.0K
20.2%
YoY
|
| Cash From Operating Activities |
$30.49M
-28.92%
YoY
|
$42.89M
-214.61%
YoY
|
-$37.43M
103.68%
YoY
|
-$18.37M
-2888.16%
YoY
|
$659.0K
-94.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.0K
-111.26%
YoY
|
-$1.030M
-229.07%
YoY
|
$798.0K
5.14%
YoY
|
$759.0K
175.0%
YoY
|
$276.0K
-27.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$192.8M
517.88%
YoY
|
-$31.21M
-49.39%
YoY
|
-$61.67M
11782.47%
YoY
|
-$519.0K
-99.45%
YoY
|
-$94.78M
179.75%
YoY
|
| Cash From Investing Activities |
-$193.0M
498.55%
YoY
|
-$32.24M
-48.4%
YoY
|
-$62.47M
208.72%
YoY
|
-$20.24M
-78.71%
YoY
|
-$95.05M
177.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$391.0K
-64.1%
YoY
|
$1.089M
36200.0%
YoY
|
$3.000K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.96M
-119.04%
YoY
|
-$304.5M
-161.65%
YoY
|
$493.9M
1019.91%
YoY
|
$44.10M
-45.26%
YoY
|
$80.56M
132.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.49M
-28.92%
YoY
|
$42.89M
-214.61%
YoY
|
-$37.43M
103.68%
YoY
|
-$18.37M
-2888.16%
YoY
|
$659.0K
-94.83%
YoY
|
| Cash From Investing Activities |
-$193.0M
498.55%
YoY
|
-$32.24M
-48.4%
YoY
|
-$62.47M
208.72%
YoY
|
-$20.24M
-78.71%
YoY
|
-$95.05M
177.41%
YoY
|
| Cash From Financing Activities |
$57.96M
-119.04%
YoY
|
-$304.5M
-161.65%
YoY
|
$493.9M
1019.91%
YoY
|
$44.10M
-45.26%
YoY
|
$80.56M
132.37%
YoY
|
| Net Change In Cash |
-$104.5M
-64.43%
YoY
|
-$293.8M
-174.58%
YoY
|
$394.0M
7077.35%
YoY
|
$5.489M
-139.68%
YoY
|
-$13.83M
-205.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.49M
-28.92%
YoY
|
$42.89M
-214.61%
YoY
|
-$37.43M
103.68%
YoY
|
-$18.37M
-2888.16%
YoY
|
$659.0K
-94.83%
YoY
|
| Capital Expenditures |
$116.0K
-111.26%
YoY
|
-$1.030M
-229.07%
YoY
|
$798.0K
5.14%
YoY
|
$759.0K
175.0%
YoY
|
$276.0K
-27.56%
YoY
|
| Free Cash Flow |
$30.37M
-30.85%
YoY
|
$43.92M
-214.92%
YoY
|
-$38.22M
99.78%
YoY
|
-$19.13M
-5095.56%
YoY
|
$383.0K
-96.9%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$608.0K
1.16%
YoY
|
$284.0K
-19.09%
YoY
|
$705.0K
-36.88%
YoY
|
$640.0K
-50.08%
YoY
|
$601.0K
-53.84%
YoY
|
$351.0K
-82.96%
YoY
|
$1.117M
-45.86%
YoY
|
$1.282M
-14.3%
YoY
|
$1.302M
773.83%
YoY
|
$2.060M
895.17%
YoY
|
$2.063M
519.52%
YoY
|
$1.496M
266.67%
YoY
|
$149.0K
140.32%
YoY
|
$207.0K
48.92%
YoY
|
$333.0K
23.33%
YoY
|
$408.0K
82.96%
YoY
|
$62.00K
-53.03%
YoY
|
$139.0K
-22.35%
YoY
|
$270.0K
14.41%
YoY
|
| Depreciation, Depletion And Amortization |
$144.0K
-22.99%
YoY
|
$154.0K
-23.0%
YoY
|
$161.0K
-15.26%
YoY
|
$172.0K
1.18%
YoY
|
$187.0K
22.22%
YoY
|
$200.0K
33.33%
YoY
|
$190.0K
26.67%
YoY
|
$170.0K
13.33%
YoY
|
$153.0K
10.07%
YoY
|
$150.0K
25.0%
YoY
|
$150.0K
2.04%
YoY
|
$150.0K
25.0%
YoY
|
$139.0K
41.84%
YoY
|
$120.0K
50.0%
YoY
|
$147.0K
96.0%
YoY
|
$120.0K
71.43%
YoY
|
$98.00K
63.33%
YoY
|
$80.00K
33.33%
YoY
|
$75.00K
41.51%
YoY
|
| Cash From Operating Activities |
$15.40M
-46.46%
YoY
|
$1.736M
-94.11%
YoY
|
$4.622M
589.85%
YoY
|
-$4.635M
-60.25%
YoY
|
$28.77M
17.9%
YoY
|
$29.48M
45.65%
YoY
|
$670.0K
-101.24%
YoY
|
-$11.66M
151.29%
YoY
|
$24.40M
2377.16%
YoY
|
$20.24M
917.09%
YoY
|
-$54.02M
1267.94%
YoY
|
-$4.640M
-83.69%
YoY
|
$985.0K
-90.69%
YoY
|
$1.990M
126.14%
YoY
|
-$3.949M
186.57%
YoY
|
-$28.45M
484.19%
YoY
|
$10.58M
166.5%
YoY
|
$880.0K
-162.86%
YoY
|
-$1.378M
-146.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.00K
-39.13%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-96.67%
YoY
|
-$87.00K
-80.23%
YoY
|
$23.00K
-93.82%
YoY
|
-$40.00K
-76.47%
YoY
|
-$180.0K
-10.0%
YoY
|
-$440.0K
57.14%
YoY
|
$372.0K
143.14%
YoY
|
-$170.0K
-41.38%
YoY
|
-$200.0K
-186.58%
YoY
|
-$280.0K
33.33%
YoY
|
$153.0K
-32.6%
YoY
|
-$290.0K
107.14%
YoY
|
$231.0K
29.78%
YoY
|
-$210.0K
75.0%
YoY
|
$227.0K
-554.0%
YoY
|
-$140.0K
75.0%
YoY
|
$178.0K
584.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.24M
-36.38%
YoY
|
-$23.89M
43.32%
YoY
|
-$47.01M
-378.18%
YoY
|
-$94.84M
-7810.73%
YoY
|
-$27.10M
-17.06%
YoY
|
-$16.67M
397.61%
YoY
|
$16.90M
-391.88%
YoY
|
$1.230M
-102.34%
YoY
|
-$32.67M
81575.0%
YoY
|
-$3.350M
-45.79%
YoY
|
-$5.790M
-202.3%
YoY
|
-$52.49M
-262550.0%
YoY
|
-$40.00K
-60.0%
YoY
|
-$6.180M
-23.42%
YoY
|
$5.660M
-149.96%
YoY
|
$20.00K
-100.07%
YoY
|
-$100.0K
-99.6%
YoY
|
-$8.070M
-66.46%
YoY
|
-$11.33M
-32.96%
YoY
|
| Cash From Investing Activities |
-$17.25M
-36.38%
YoY
|
-$23.89M
42.97%
YoY
|
-$47.02M
-381.21%
YoY
|
-$94.93M
-12116.33%
YoY
|
-$27.12M
-17.93%
YoY
|
-$16.71M
374.72%
YoY
|
$16.72M
-379.6%
YoY
|
$790.0K
-101.5%
YoY
|
-$33.04M
17290.53%
YoY
|
-$3.520M
-45.6%
YoY
|
-$5.980M
-210.07%
YoY
|
-$52.78M
27678.95%
YoY
|
-$190.0K
-41.54%
YoY
|
-$6.470M
-21.19%
YoY
|
$5.433M
-147.2%
YoY
|
-$190.0K
-99.35%
YoY
|
-$325.0K
-98.7%
YoY
|
-$8.210M
-65.99%
YoY
|
-$11.51M
-32.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$147.0K
-44.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$263.0K
81.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$145.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.756M
-602.68%
YoY
|
$11.35M
-51.37%
YoY
|
$32.40M
-364.91%
YoY
|
$15.56M
-132.58%
YoY
|
-$1.344M
-99.5%
YoY
|
$23.33M
-93.35%
YoY
|
-$12.23M
-115.58%
YoY
|
-$47.76M
-172.86%
YoY
|
-$267.8M
29490.83%
YoY
|
$350.7M
-16413.49%
YoY
|
$78.48M
1317.37%
YoY
|
$65.55M
82.13%
YoY
|
-$905.0K
-93.7%
YoY
|
-$2.150M
-111.74%
YoY
|
$5.537M
33.01%
YoY
|
$35.99M
6.86%
YoY
|
-$14.36M
-167.92%
YoY
|
$18.31M
-25.99%
YoY
|
$4.163M
315.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.40M
-46.46%
YoY
|
$1.736M
-94.11%
YoY
|
$4.622M
589.85%
YoY
|
-$4.635M
-60.25%
YoY
|
$28.77M
17.9%
YoY
|
$29.48M
45.65%
YoY
|
$670.0K
-101.24%
YoY
|
-$11.66M
151.29%
YoY
|
$24.40M
2377.16%
YoY
|
$20.24M
917.09%
YoY
|
-$54.02M
1267.94%
YoY
|
-$4.640M
-83.69%
YoY
|
$985.0K
-90.69%
YoY
|
$1.990M
126.14%
YoY
|
-$3.949M
186.57%
YoY
|
-$28.45M
484.19%
YoY
|
$10.58M
166.5%
YoY
|
$880.0K
-162.86%
YoY
|
-$1.378M
-146.6%
YoY
|
| Cash From Investing Activities |
-$17.25M
-36.38%
YoY
|
-$23.89M
42.97%
YoY
|
-$47.02M
-381.21%
YoY
|
-$94.93M
-12116.33%
YoY
|
-$27.12M
-17.93%
YoY
|
-$16.71M
374.72%
YoY
|
$16.72M
-379.6%
YoY
|
$790.0K
-101.5%
YoY
|
-$33.04M
17290.53%
YoY
|
-$3.520M
-45.6%
YoY
|
-$5.980M
-210.07%
YoY
|
-$52.78M
27678.95%
YoY
|
-$190.0K
-41.54%
YoY
|
-$6.470M
-21.19%
YoY
|
$5.433M
-147.2%
YoY
|
-$190.0K
-99.35%
YoY
|
-$325.0K
-98.7%
YoY
|
-$8.210M
-65.99%
YoY
|
-$11.51M
-32.01%
YoY
|
| Cash From Financing Activities |
$6.756M
-602.68%
YoY
|
$11.35M
-51.37%
YoY
|
$32.40M
-364.91%
YoY
|
$15.56M
-132.58%
YoY
|
-$1.344M
-99.5%
YoY
|
$23.33M
-93.35%
YoY
|
-$12.23M
-115.58%
YoY
|
-$47.76M
-172.86%
YoY
|
-$267.8M
29490.83%
YoY
|
$350.7M
-16413.49%
YoY
|
$78.48M
1317.37%
YoY
|
$65.55M
82.13%
YoY
|
-$905.0K
-93.7%
YoY
|
-$2.150M
-111.74%
YoY
|
$5.537M
33.01%
YoY
|
$35.99M
6.86%
YoY
|
-$14.36M
-167.92%
YoY
|
$18.31M
-25.99%
YoY
|
$4.163M
315.05%
YoY
|
| Net Change In Cash |
$4.907M
1508.85%
YoY
|
-$10.81M
-129.94%
YoY
|
-$9.998M
-293.76%
YoY
|
-$84.01M
43.28%
YoY
|
$305.0K
-100.11%
YoY
|
$36.10M
-90.18%
YoY
|
$5.160M
-72.08%
YoY
|
-$58.63M
-821.16%
YoY
|
-$276.4M
251208.18%
YoY
|
$367.5M
-5642.38%
YoY
|
$18.48M
163.21%
YoY
|
$8.130M
10.61%
YoY
|
-$110.0K
-97.32%
YoY
|
-$6.630M
-160.38%
YoY
|
$7.021M
-180.47%
YoY
|
$7.350M
-3775.0%
YoY
|
-$4.110M
-3035.71%
YoY
|
$10.98M
-1472.5%
YoY
|
-$8.725M
-32.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.40M
-46.46%
YoY
|
$1.736M
-94.11%
YoY
|
$4.622M
589.85%
YoY
|
-$4.635M
-60.25%
YoY
|
$28.77M
17.9%
YoY
|
$29.48M
45.65%
YoY
|
$670.0K
-101.24%
YoY
|
-$11.66M
151.29%
YoY
|
$24.40M
2377.16%
YoY
|
$20.24M
917.09%
YoY
|
-$54.02M
1267.94%
YoY
|
-$4.640M
-83.69%
YoY
|
$985.0K
-90.69%
YoY
|
$1.990M
126.14%
YoY
|
-$3.949M
186.57%
YoY
|
-$28.45M
484.19%
YoY
|
$10.58M
166.5%
YoY
|
$880.0K
-162.86%
YoY
|
-$1.378M
-146.6%
YoY
|
| Capital Expenditures |
$14.00K
-39.13%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-96.67%
YoY
|
-$87.00K
-80.23%
YoY
|
$23.00K
-93.82%
YoY
|
-$40.00K
-76.47%
YoY
|
-$180.0K
-10.0%
YoY
|
-$440.0K
57.14%
YoY
|
$372.0K
143.14%
YoY
|
-$170.0K
-41.38%
YoY
|
-$200.0K
-186.58%
YoY
|
-$280.0K
33.33%
YoY
|
$153.0K
-32.6%
YoY
|
-$290.0K
107.14%
YoY
|
$231.0K
29.78%
YoY
|
-$210.0K
75.0%
YoY
|
$227.0K
-554.0%
YoY
|
-$140.0K
75.0%
YoY
|
$178.0K
584.62%
YoY
|
| Free Cash Flow |
$15.39M
-46.46%
YoY
|
$1.736M
-94.12%
YoY
|
$4.628M
444.47%
YoY
|
-$4.548M
-59.47%
YoY
|
$28.74M
19.63%
YoY
|
$29.52M
44.63%
YoY
|
$850.0K
-101.58%
YoY
|
-$11.22M
157.34%
YoY
|
$24.03M
2787.98%
YoY
|
$20.41M
795.18%
YoY
|
-$53.82M
1187.56%
YoY
|
-$4.360M
-84.56%
YoY
|
$832.0K
-91.96%
YoY
|
$2.280M
123.53%
YoY
|
-$4.180M
168.64%
YoY
|
-$28.24M
494.53%
YoY
|
$10.35M
157.54%
YoY
|
$1.020M
-177.27%
YoY
|
-$1.556M
-153.09%
YoY
|
Loading...