|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.066B
359.48%
YoY
|
-$232.0M
-144.7%
YoY
|
$519.0M
-11.28%
YoY
|
$585.0M
164.71%
YoY
|
$221.0M
61.31%
YoY
|
| Depreciation, Depletion And Amortization |
$489.0M
15.88%
YoY
|
$422.0M
11.64%
YoY
|
$378.0M
30.8%
YoY
|
$289.0M
13.78%
YoY
|
$254.0M
10.92%
YoY
|
| Cash From Operating Activities |
$268.0M
5.51%
YoY
|
$254.0M
-42.14%
YoY
|
$439.0M
1.39%
YoY
|
$433.0M
-1.59%
YoY
|
$440.0M
77.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$327.0M
-43.23%
YoY
|
$576.0M
-12.73%
YoY
|
$660.0M
-3.79%
YoY
|
$686.0M
47.21%
YoY
|
$466.0M
113.76%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$474.0M
-60.47%
YoY
|
$1.199B
715.65%
YoY
|
$147.0M
-61.21%
YoY
|
$379.0M
-70.64%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$379.0M
-69.04%
YoY
|
-$1.224B
-3408.11%
YoY
|
$37.00M
-110.23%
YoY
|
-$361.7M
-72.01%
YoY
|
| Cash From Investing Activities |
-$327.0M
-65.76%
YoY
|
-$955.0M
-49.31%
YoY
|
-$1.884B
190.29%
YoY
|
-$649.0M
-21.52%
YoY
|
-$827.0M
-45.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$82.00M
-92.16%
YoY
|
$1.046B
135.06%
YoY
|
| Debt Paid & Issued, Net |
$1.116B
385.22%
YoY
|
$230.0M
194.87%
YoY
|
$78.00M
16.42%
YoY
|
$67.00M
-92.21%
YoY
|
$860.0M
-33.33%
YoY
|
| Cash From Financing Activities |
$74.00M
-85.8%
YoY
|
$521.0M
-49.47%
YoY
|
$1.031B
626.06%
YoY
|
$142.0M
-85.83%
YoY
|
$1.002B
-16.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$268.0M
5.51%
YoY
|
$254.0M
-42.14%
YoY
|
$439.0M
1.39%
YoY
|
$433.0M
-1.59%
YoY
|
$440.0M
77.42%
YoY
|
| Cash From Investing Activities |
-$327.0M
-65.76%
YoY
|
-$955.0M
-49.31%
YoY
|
-$1.884B
190.29%
YoY
|
-$649.0M
-21.52%
YoY
|
-$827.0M
-45.23%
YoY
|
| Cash From Financing Activities |
$74.00M
-85.8%
YoY
|
$521.0M
-49.47%
YoY
|
$1.031B
626.06%
YoY
|
$142.0M
-85.83%
YoY
|
$1.002B
-16.57%
YoY
|
| Net Change In Cash |
$9.000M
-105.33%
YoY
|
-$169.0M
-62.19%
YoY
|
-$447.0M
684.21%
YoY
|
-$57.00M
-109.38%
YoY
|
$608.0M
-1035.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$268.0M
5.51%
YoY
|
$254.0M
-42.14%
YoY
|
$439.0M
1.39%
YoY
|
$433.0M
-1.59%
YoY
|
$440.0M
77.42%
YoY
|
| Capital Expenditures |
$327.0M
-43.23%
YoY
|
$576.0M
-12.73%
YoY
|
$660.0M
-3.79%
YoY
|
$686.0M
47.21%
YoY
|
$466.0M
113.76%
YoY
|
| Free Cash Flow |
-$59.00M
-81.68%
YoY
|
-$322.0M
45.7%
YoY
|
-$221.0M
-12.65%
YoY
|
-$253.0M
873.08%
YoY
|
-$26.00M
-186.67%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$129.0M
-83.0%
YoY
|
$23.00M
-126.74%
YoY
|
-$101.0M
-55.51%
YoY
|
-$204.0M
-351.85%
YoY
|
-$759.0M
N/A
|
-$86.00M
-145.74%
YoY
|
-$227.0M
-260.99%
YoY
|
$81.00M
-16.49%
YoY
|
$0.00
-100.0%
YoY
|
$188.0M
3.07%
YoY
|
$141.0M
-39.22%
YoY
|
$97.00M
10.23%
YoY
|
$93.00M
13.41%
YoY
|
$182.4M
18.29%
YoY
|
$232.0M
1010.05%
YoY
|
$88.00M
93.41%
YoY
|
$82.00M
81900.0%
YoY
|
$154.2M
116.88%
YoY
|
| Depreciation, Depletion And Amortization |
$113.0M
0.89%
YoY
|
$130.0M
14.04%
YoY
|
$126.0M
18.87%
YoY
|
$121.0M
17.48%
YoY
|
$112.0M
13.13%
YoY
|
$114.0M
14.0%
YoY
|
$106.0M
7.07%
YoY
|
$103.0M
5.1%
YoY
|
$99.00M
22.22%
YoY
|
$100.0M
36.99%
YoY
|
$99.00M
30.43%
YoY
|
$98.00M
38.03%
YoY
|
$81.00M
17.39%
YoY
|
$73.00M
9.94%
YoY
|
$75.90M
17.13%
YoY
|
$71.00M
14.7%
YoY
|
$69.00M
13.86%
YoY
|
$66.40M
21.39%
YoY
|
| Cash From Operating Activities |
$61.00M
-187.14%
YoY
|
$214.0M
9.18%
YoY
|
$12.00M
-118.75%
YoY
|
$112.0M
-47.66%
YoY
|
-$70.00M
-23.91%
YoY
|
$196.0M
184.06%
YoY
|
-$64.00M
-146.38%
YoY
|
$214.0M
210.14%
YoY
|
-$92.00M
-156.44%
YoY
|
$69.00M
-48.62%
YoY
|
$138.0M
84.0%
YoY
|
$69.00M
-6.76%
YoY
|
$163.0M
8.67%
YoY
|
$134.3M
-22.24%
YoY
|
$75.00M
-38.37%
YoY
|
$74.00M
-38.69%
YoY
|
$150.0M
495.24%
YoY
|
$172.7M
96.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$57.00M
-32.14%
YoY
|
$75.00M
-38.02%
YoY
|
$74.00M
-46.38%
YoY
|
$94.00M
-44.05%
YoY
|
$84.00M
-43.62%
YoY
|
$121.0M
-151.49%
YoY
|
$138.0M
-193.24%
YoY
|
$168.0M
-236.59%
YoY
|
$149.0M
-3.25%
YoY
|
-$235.0M
24.4%
YoY
|
-$148.0M
-6.45%
YoY
|
-$123.0M
-35.02%
YoY
|
$154.0M
2.67%
YoY
|
-$188.9M
16.39%
YoY
|
-$158.2M
4.56%
YoY
|
-$189.3M
140.53%
YoY
|
$150.0M
104.08%
YoY
|
-$162.3M
82.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$26.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
$23.00M
N/A
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-99.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00M
-165.12%
YoY
|
-$440.0M
-56.39%
YoY
|
$33.00M
-353.85%
YoY
|
-$159.0M
557.02%
YoY
|
-$43.00M
-156.06%
YoY
|
-$1.009B
7158.99%
YoY
|
-$13.00M
712.5%
YoY
|
-$24.20M
5950.0%
YoY
|
$76.70M
-124.4%
YoY
|
-$13.90M
-60.96%
YoY
|
-$1.600M
-85.96%
YoY
|
-$400.0K
-99.97%
YoY
|
| Cash From Investing Activities |
-$34.00M
-59.52%
YoY
|
-$74.00M
-38.84%
YoY
|
-$74.00M
-32.73%
YoY
|
-$95.00M
-84.38%
YoY
|
-$84.00M
-27.59%
YoY
|
-$121.0M
-69.29%
YoY
|
-$110.0M
-42.41%
YoY
|
-$608.0M
-46.29%
YoY
|
-$116.0M
-30.54%
YoY
|
-$394.0M
84.89%
YoY
|
-$191.0M
134.36%
YoY
|
-$1.132B
457.09%
YoY
|
-$167.0M
10.6%
YoY
|
-$213.1M
30.98%
YoY
|
-$81.50M
-82.5%
YoY
|
-$203.2M
77.78%
YoY
|
-$151.0M
77.86%
YoY
|
-$162.7M
-87.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$5.000M
-85.71%
YoY
|
N/A
|
N/A
|
N/A
|
$35.00M
400.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
133.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-39.39%
YoY
|
N/A
|
| Cash From Financing Activities |
-$10.00M
-110.2%
YoY
|
-$10.00M
-80.39%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00M
-102.68%
YoY
|
$98.00M
32.43%
YoY
|
-$51.00M
-5200.0%
YoY
|
-$25.00M
733.33%
YoY
|
$523.0M
-1167.35%
YoY
|
$74.00M
-93.16%
YoY
|
$1.000M
-105.78%
YoY
|
-$3.000M
-101.8%
YoY
|
-$49.00M
-13.73%
YoY
|
$1.082B
2064.0%
YoY
|
-$17.30M
-105.23%
YoY
|
$166.5M
-78.45%
YoY
|
-$56.80M
-13.94%
YoY
|
$50.00M
-239.66%
YoY
|
$331.0M
-74.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.00M
-187.14%
YoY
|
$214.0M
9.18%
YoY
|
$12.00M
-118.75%
YoY
|
$112.0M
-47.66%
YoY
|
-$70.00M
-23.91%
YoY
|
$196.0M
184.06%
YoY
|
-$64.00M
-146.38%
YoY
|
$214.0M
210.14%
YoY
|
-$92.00M
-156.44%
YoY
|
$69.00M
-48.62%
YoY
|
$138.0M
84.0%
YoY
|
$69.00M
-6.76%
YoY
|
$163.0M
8.67%
YoY
|
$134.3M
-22.24%
YoY
|
$75.00M
-38.37%
YoY
|
$74.00M
-38.69%
YoY
|
$150.0M
495.24%
YoY
|
$172.7M
96.47%
YoY
|
| Cash From Investing Activities |
-$34.00M
-59.52%
YoY
|
-$74.00M
-38.84%
YoY
|
-$74.00M
-32.73%
YoY
|
-$95.00M
-84.38%
YoY
|
-$84.00M
-27.59%
YoY
|
-$121.0M
-69.29%
YoY
|
-$110.0M
-42.41%
YoY
|
-$608.0M
-46.29%
YoY
|
-$116.0M
-30.54%
YoY
|
-$394.0M
84.89%
YoY
|
-$191.0M
134.36%
YoY
|
-$1.132B
457.09%
YoY
|
-$167.0M
10.6%
YoY
|
-$213.1M
30.98%
YoY
|
-$81.50M
-82.5%
YoY
|
-$203.2M
77.78%
YoY
|
-$151.0M
77.86%
YoY
|
-$162.7M
-87.01%
YoY
|
| Cash From Financing Activities |
-$10.00M
-110.2%
YoY
|
-$10.00M
-80.39%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00M
-102.68%
YoY
|
$98.00M
32.43%
YoY
|
-$51.00M
-5200.0%
YoY
|
-$25.00M
733.33%
YoY
|
$523.0M
-1167.35%
YoY
|
$74.00M
-93.16%
YoY
|
$1.000M
-105.78%
YoY
|
-$3.000M
-101.8%
YoY
|
-$49.00M
-13.73%
YoY
|
$1.082B
2064.0%
YoY
|
-$17.30M
-105.23%
YoY
|
$166.5M
-78.45%
YoY
|
-$56.80M
-13.94%
YoY
|
$50.00M
-239.66%
YoY
|
$331.0M
-74.22%
YoY
|
| Net Change In Cash |
$46.00M
-164.79%
YoY
|
$130.0M
441.67%
YoY
|
-$62.00M
-68.84%
YoY
|
$3.000M
-97.67%
YoY
|
-$71.00M
-57.74%
YoY
|
$24.00M
-107.41%
YoY
|
-$199.0M
255.36%
YoY
|
$129.0M
-111.6%
YoY
|
-$168.0M
-115.66%
YoY
|
-$324.0M
237.15%
YoY
|
-$56.00M
-135.0%
YoY
|
-$1.112B
497.85%
YoY
|
$1.073B
1887.04%
YoY
|
-$96.10M
-128.18%
YoY
|
$160.0M
-62.67%
YoY
|
-$186.0M
212.08%
YoY
|
$54.00M
-152.94%
YoY
|
$341.0M
186.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.00M
-187.14%
YoY
|
$214.0M
9.18%
YoY
|
$12.00M
-118.75%
YoY
|
$112.0M
-47.66%
YoY
|
-$70.00M
-23.91%
YoY
|
$196.0M
184.06%
YoY
|
-$64.00M
-146.38%
YoY
|
$214.0M
210.14%
YoY
|
-$92.00M
-156.44%
YoY
|
$69.00M
-48.62%
YoY
|
$138.0M
84.0%
YoY
|
$69.00M
-6.76%
YoY
|
$163.0M
8.67%
YoY
|
$134.3M
-22.24%
YoY
|
$75.00M
-38.37%
YoY
|
$74.00M
-38.69%
YoY
|
$150.0M
495.24%
YoY
|
$172.7M
96.47%
YoY
|
| Capital Expenditures |
$57.00M
-32.14%
YoY
|
$75.00M
-38.02%
YoY
|
$74.00M
-46.38%
YoY
|
$94.00M
-44.05%
YoY
|
$84.00M
-43.62%
YoY
|
$121.0M
-151.49%
YoY
|
$138.0M
-193.24%
YoY
|
$168.0M
-236.59%
YoY
|
$149.0M
-3.25%
YoY
|
-$235.0M
24.4%
YoY
|
-$148.0M
-6.45%
YoY
|
-$123.0M
-35.02%
YoY
|
$154.0M
2.67%
YoY
|
-$188.9M
16.39%
YoY
|
-$158.2M
4.56%
YoY
|
-$189.3M
140.53%
YoY
|
$150.0M
104.08%
YoY
|
-$162.3M
82.77%
YoY
|
| Free Cash Flow |
$4.000M
-102.6%
YoY
|
$139.0M
85.33%
YoY
|
-$62.00M
-69.31%
YoY
|
$18.00M
-60.87%
YoY
|
-$154.0M
-36.1%
YoY
|
$75.00M
-75.33%
YoY
|
-$202.0M
-170.63%
YoY
|
$46.00M
-76.04%
YoY
|
-$241.0M
-2777.78%
YoY
|
$304.0M
-5.94%
YoY
|
$286.0M
22.64%
YoY
|
$192.0M
-27.08%
YoY
|
$9.000M
N/A
|
$323.2M
-3.52%
YoY
|
$233.2M
-14.58%
YoY
|
$263.3M
32.05%
YoY
|
$0.00
-100.0%
YoY
|
$335.0M
89.59%
YoY
|
Loading...