|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$4.381B
2.46%
YoY
|
$4.276B
-11.43%
YoY
|
$4.828B
20.76%
YoY
|
$3.998B
29.22%
YoY
|
$3.094B
22.88%
YoY
|
| Cost Of Revenue |
$3.428B
6.59%
YoY
|
$3.216B
0.88%
YoY
|
$3.188B
20.48%
YoY
|
$2.646B
25.34%
YoY
|
$2.111B
23.23%
YoY
|
| Gross Profit |
$953.0M
-10.09%
YoY
|
$1.060B
-35.37%
YoY
|
$1.640B
21.3%
YoY
|
$1.352B
37.54%
YoY
|
$983.0M
22.11%
YoY
|
| Selling, General & Admin |
$935.0M
12.52%
YoY
|
$831.0M
-1.54%
YoY
|
$844.0M
22.85%
YoY
|
$687.0M
19.06%
YoY
|
$577.0M
12.7%
YoY
|
| Research & Development |
$17.00M
-5.56%
YoY
|
$18.00M
-21.74%
YoY
|
$23.00M
9.52%
YoY
|
$21.00M
0.0%
YoY
|
$21.00M
10.53%
YoY
|
| Depreciation & Amortization |
$489.0M
15.88%
YoY
|
$422.0M
11.64%
YoY
|
$378.0M
30.8%
YoY
|
$289.0M
13.78%
YoY
|
$254.0M
10.92%
YoY
|
| Operating Expenses |
$1.015B
2.84%
YoY
|
$987.0M
13.84%
YoY
|
$867.0M
22.46%
YoY
|
$708.0M
18.39%
YoY
|
$598.0M
12.62%
YoY
|
| Operating Profit |
-$62.00M
-184.93%
YoY
|
$73.00M
-90.34%
YoY
|
$756.0M
-8.7%
YoY
|
$828.0M
110.15%
YoY
|
$394.0M
43.8%
YoY
|
| Interest Expense |
-$254.0M
38.04%
YoY
|
-$184.0M
17.95%
YoY
|
-$156.0M
35.65%
YoY
|
-$115.0M
-6.58%
YoY
|
-$123.1M
11.5%
YoY
|
| Other Income/Expense, Net |
-$24.00M
-500.0%
YoY
|
$6.000M
-121.43%
YoY
|
-$28.00M
833.33%
YoY
|
-$3.000M
-62.5%
YoY
|
-$8.000M
166.67%
YoY
|
| Pretax Income |
-$1.027B
226.03%
YoY
|
-$315.0M
-152.07%
YoY
|
$605.0M
-15.38%
YoY
|
$715.0M
175.0%
YoY
|
$260.0M
622.22%
YoY
|
| Income Tax |
$16.00M
-119.28%
YoY
|
-$83.00M
-196.51%
YoY
|
$86.00M
-33.85%
YoY
|
$130.0M
233.33%
YoY
|
$39.00M
69.57%
YoY
|
| Net Earnings |
-$1.066B
359.48%
YoY
|
-$232.0M
-144.7%
YoY
|
$519.0M
-11.28%
YoY
|
$585.0M
164.71%
YoY
|
$221.0M
61.31%
YoY
|
| Basic Earnings Per Share |
-$5.76
305.63%
YoY
|
-$1.42
-149.82%
YoY
|
$2.85
-9.52%
YoY
|
$3.15
171.55%
YoY
|
$1.16
26.09%
YoY
|
| Diluted Earnings Per Share |
-$5.76
349.57%
YoY
|
-$1.28
-145.13%
YoY
|
$2.84
-8.68%
YoY
|
$3.11
172.81%
YoY
|
$1.14
26.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
181.0M shares
0.0%
YoY
|
181.0M shares
2.84%
YoY
|
176.0M shares
4.76%
YoY
|
168.0M shares
12.0%
YoY
|
150.0M shares
4.17%
YoY
|
| Diluted Shares Outstanding |
181.0M shares
0.0%
YoY
|
181.0M shares
1.69%
YoY
|
178.0M shares
4.71%
YoY
|
170.0M shares
11.84%
YoY
|
152.0M shares
4.11%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.023B
4.18%
YoY
|
$1.301B
21.82%
YoY
|
$1.074B
3.57%
YoY
|
$1.032B
-10.18%
YoY
|
$982.0M
-3.91%
YoY
|
$1.068B
-18.66%
YoY
|
$1.037B
-18.54%
YoY
|
$1.149B
-5.59%
YoY
|
$1.022B
-0.29%
YoY
|
$1.313B
10.5%
YoY
|
$1.273B
20.89%
YoY
|
$1.217B
33.59%
YoY
|
$1.025B
21.16%
YoY
|
$1.188B
25.39%
YoY
|
$1.053B
38.44%
YoY
|
$911.0M
26.28%
YoY
|
$846.0M
27.28%
YoY
|
$947.6M
30.58%
YoY
|
| Cost Of Revenue |
$842.0M
3.57%
YoY
|
$917.0M
10.08%
YoY
|
$845.0M
-1.4%
YoY
|
$871.0M
14.3%
YoY
|
$813.0M
6.41%
YoY
|
$833.0M
0.97%
YoY
|
$857.0M
0.82%
YoY
|
$762.0M
-6.16%
YoY
|
$764.0M
8.99%
YoY
|
$825.0M
10.16%
YoY
|
$850.0M
23.73%
YoY
|
$812.0M
32.46%
YoY
|
$701.0M
17.42%
YoY
|
$748.9M
22.17%
YoY
|
$687.0M
31.66%
YoY
|
$613.0M
25.31%
YoY
|
$597.0M
22.59%
YoY
|
$613.0M
30.65%
YoY
|
| Gross Profit |
$181.0M
7.1%
YoY
|
$384.0M
63.4%
YoY
|
$229.0M
27.22%
YoY
|
$161.0M
-58.4%
YoY
|
$169.0M
-34.5%
YoY
|
$235.0M
-51.84%
YoY
|
$180.0M
-57.45%
YoY
|
$387.0M
-4.44%
YoY
|
$258.0M
-20.37%
YoY
|
$488.0M
11.09%
YoY
|
$423.0M
15.57%
YoY
|
$405.0M
35.91%
YoY
|
$324.0M
30.12%
YoY
|
$439.3M
31.29%
YoY
|
$366.0M
53.27%
YoY
|
$298.0M
28.34%
YoY
|
$249.0M
40.12%
YoY
|
$334.6M
30.45%
YoY
|
| Selling, General & Admin |
$252.0M
22.93%
YoY
|
$266.0M
21.46%
YoY
|
$214.0M
12.63%
YoY
|
$239.0M
5.75%
YoY
|
$205.0M
4.59%
YoY
|
$219.0M
-3.1%
YoY
|
$190.0M
-8.21%
YoY
|
$226.0M
-0.88%
YoY
|
$196.0M
7.1%
YoY
|
$226.0M
22.76%
YoY
|
$207.0M
19.65%
YoY
|
$228.0M
38.18%
YoY
|
$183.0M
10.91%
YoY
|
$184.1M
17.11%
YoY
|
$173.0M
27.11%
YoY
|
$165.0M
17.02%
YoY
|
$165.0M
15.55%
YoY
|
$157.2M
10.32%
YoY
|
| Research & Development |
$4.000M
0.0%
YoY
|
N/A
|
$4.000M
0.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
-20.0%
YoY
|
N/A
|
$4.000M
-33.33%
YoY
|
$4.000M
-33.33%
YoY
|
$5.000M
-16.67%
YoY
|
N/A
|
$6.000M
100.0%
YoY
|
$6.000M
20.0%
YoY
|
$6.000M
-6.25%
YoY
|
N/A
|
$3.000M
-49.15%
YoY
|
$5.000M
2.04%
YoY
|
$6.400M
39.13%
YoY
|
$800.0K
-11.11%
YoY
|
| Depreciation & Amortization |
$113.0M
0.89%
YoY
|
$130.0M
14.04%
YoY
|
$126.0M
18.87%
YoY
|
$121.0M
17.48%
YoY
|
$112.0M
13.13%
YoY
|
$114.0M
14.0%
YoY
|
$106.0M
7.07%
YoY
|
$103.0M
5.1%
YoY
|
$99.00M
22.22%
YoY
|
$100.0M
36.99%
YoY
|
$99.00M
30.43%
YoY
|
$98.00M
38.03%
YoY
|
$81.00M
17.39%
YoY
|
$73.00M
9.94%
YoY
|
$75.90M
17.13%
YoY
|
$71.00M
14.7%
YoY
|
$69.00M
13.86%
YoY
|
$66.40M
21.39%
YoY
|
| Operating Expenses |
$256.0M
22.49%
YoY
|
$278.0M
-17.01%
YoY
|
$218.0M
12.37%
YoY
|
$272.0M
18.26%
YoY
|
$209.0M
3.98%
YoY
|
$335.0M
38.43%
YoY
|
$194.0M
-8.92%
YoY
|
$230.0M
-1.71%
YoY
|
$201.0M
6.35%
YoY
|
$242.0M
30.11%
YoY
|
$213.0M
21.02%
YoY
|
$234.0M
37.65%
YoY
|
$189.0M
10.27%
YoY
|
$186.0M
17.72%
YoY
|
$176.0M
23.94%
YoY
|
$170.0M
16.52%
YoY
|
$171.4M
16.28%
YoY
|
$158.0M
10.18%
YoY
|
| Operating Profit |
-$67.00M
-90.77%
YoY
|
$106.0M
-206.0%
YoY
|
-$17.00M
-92.77%
YoY
|
-$111.0M
-180.43%
YoY
|
-$726.0M
-1310.0%
YoY
|
-$100.0M
-140.65%
YoY
|
-$235.0M
-211.37%
YoY
|
$138.0M
-14.29%
YoY
|
$60.00M
-56.52%
YoY
|
$246.0M
-2.88%
YoY
|
$211.0M
-42.82%
YoY
|
$161.0M
26.77%
YoY
|
$138.0M
68.29%
YoY
|
$253.3M
43.43%
YoY
|
$369.0M
266.07%
YoY
|
$127.0M
42.7%
YoY
|
$82.00M
138.37%
YoY
|
$176.6M
56.15%
YoY
|
| Interest Expense |
-$50.00M
-28.57%
YoY
|
-$65.00M
20.37%
YoY
|
-$67.00M
31.37%
YoY
|
-$66.00M
200.0%
YoY
|
-$70.00M
25.0%
YoY
|
-$54.00M
45.95%
YoY
|
-$51.00M
37.84%
YoY
|
-$22.00M
-53.19%
YoY
|
-$56.00M
60.0%
YoY
|
-$37.00M
20.13%
YoY
|
-$37.00M
9.47%
YoY
|
-$47.00M
82.88%
YoY
|
-$35.00M
41.7%
YoY
|
-$30.80M
60.42%
YoY
|
-$33.80M
16.15%
YoY
|
-$25.70M
-38.22%
YoY
|
-$24.70M
-25.6%
YoY
|
-$19.20M
-38.46%
YoY
|
| Other Income/Expense, Net |
$10.00M
-176.92%
YoY
|
-$3.000M
-175.0%
YoY
|
-$4.000M
-200.0%
YoY
|
-$4.000M
-117.39%
YoY
|
-$13.00M
-48.0%
YoY
|
$4.000M
100.0%
YoY
|
$4.000M
-300.0%
YoY
|
$23.00M
-264.29%
YoY
|
-$25.00M
177.78%
YoY
|
$2.000M
11.11%
YoY
|
-$2.000M
-92.0%
YoY
|
-$14.00M
-275.0%
YoY
|
-$9.000M
-181.82%
YoY
|
$1.800M
-93.62%
YoY
|
-$25.00M
-31.88%
YoY
|
$8.000M
81.82%
YoY
|
$11.00M
-324.49%
YoY
|
$28.20M
115.27%
YoY
|
| Pretax Income |
-$117.0M
-85.32%
YoY
|
$38.00M
-125.33%
YoY
|
-$86.00M
-69.5%
YoY
|
-$181.0M
-258.77%
YoY
|
-$797.0M
-26666.67%
YoY
|
-$150.0M
-171.09%
YoY
|
-$282.0M
-260.23%
YoY
|
$114.0M
-0.87%
YoY
|
$3.000M
-97.09%
YoY
|
$211.0M
-4.74%
YoY
|
$176.0M
-44.48%
YoY
|
$115.0M
5.5%
YoY
|
$103.0M
53.73%
YoY
|
$221.5M
23.74%
YoY
|
$317.0M
967.34%
YoY
|
$109.0M
86.32%
YoY
|
$67.00M
-1085.29%
YoY
|
$179.0M
124.31%
YoY
|
| Income Tax |
$12.00M
-131.58%
YoY
|
$15.00M
-123.44%
YoY
|
$15.00M
-127.27%
YoY
|
$23.00M
-30.3%
YoY
|
-$38.00M
-1366.67%
YoY
|
-$64.00M
-378.26%
YoY
|
-$55.00M
-257.14%
YoY
|
$33.00M
83.33%
YoY
|
$3.000M
-70.0%
YoY
|
$23.00M
-41.18%
YoY
|
$35.00M
-58.82%
YoY
|
$18.00M
-14.29%
YoY
|
$10.00M
-166.67%
YoY
|
$39.10M
57.66%
YoY
|
$85.00M
865.91%
YoY
|
$21.00M
61.54%
YoY
|
-$15.00M
117.39%
YoY
|
$24.80M
185.06%
YoY
|
| Net Earnings |
-$129.0M
-83.0%
YoY
|
$23.00M
-126.74%
YoY
|
-$101.0M
-55.51%
YoY
|
-$204.0M
-351.85%
YoY
|
-$759.0M
N/A
|
-$86.00M
-145.74%
YoY
|
-$227.0M
-260.99%
YoY
|
$81.00M
-16.49%
YoY
|
$0.00
-100.0%
YoY
|
$188.0M
3.07%
YoY
|
$141.0M
-39.22%
YoY
|
$97.00M
10.23%
YoY
|
$93.00M
13.41%
YoY
|
$182.4M
18.29%
YoY
|
$232.0M
1010.05%
YoY
|
$88.00M
93.41%
YoY
|
$82.00M
81900.0%
YoY
|
$154.2M
116.88%
YoY
|
| Basic Earnings Per Share |
-$0.71
-83.05%
YoY
|
N/A
|
-$0.56
-55.56%
YoY
|
-$1.13
-351.11%
YoY
|
-$4.19
N/A
|
N/A
|
-$1.26
-261.54%
YoY
|
$0.45
-15.09%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.78
-38.58%
YoY
|
$0.53
15.22%
YoY
|
$0.49
16.67%
YoY
|
N/A
|
$1.27
1487.5%
YoY
|
$0.46
100.0%
YoY
|
$0.42
-940.0%
YoY
|
$0.86
91.11%
YoY
|
| Diluted Earnings Per Share |
-$0.71
-83.05%
YoY
|
$0.13
-126.45%
YoY
|
-$0.56
-55.56%
YoY
|
-$1.12
-354.75%
YoY
|
-$4.19
N/A
|
-$0.48
-100.0%
YoY
|
-$1.26
-261.54%
YoY
|
$0.44
-15.38%
YoY
|
$0.00
-100.0%
YoY
|
$1.039M
-2.34%
YoY
|
$0.78
-38.1%
YoY
|
$0.52
15.56%
YoY
|
$0.49
19.51%
YoY
|
$1.064M
125124235.45%
YoY
|
$1.26
1475.0%
YoY
|
$0.45
95.65%
YoY
|
$0.41
-920.0%
YoY
|
$0.85
93.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
181.5M shares
0.26%
YoY
|
181.0M shares
0.39%
YoY
|
180.7M shares
0.36%
YoY
|
180.6M shares
0.38%
YoY
|
181.0M shares
0.61%
YoY
|
180.3M shares
0.59%
YoY
|
180.1M shares
0.05%
YoY
|
180.0M shares
2.84%
YoY
|
179.9M shares
5.2%
YoY
|
179.2M shares
5.21%
YoY
|
180.0M shares
5.88%
YoY
|
175.0M shares
4.79%
YoY
|
171.0M shares
4.27%
YoY
|
170.3M shares
9.97%
YoY
|
170.0M shares
12.36%
YoY
|
167.0M shares
14.33%
YoY
|
164.0M shares
12.59%
YoY
|
154.9M shares
6.3%
YoY
|
| Diluted Shares Outstanding |
182.0M shares
0.55%
YoY
|
N/A
|
182.0M shares
0.55%
YoY
|
182.0M shares
0.55%
YoY
|
181.0M shares
0.0%
YoY
|
N/A
|
181.0M shares
0.0%
YoY
|
181.0M shares
2.26%
YoY
|
181.0M shares
5.23%
YoY
|
N/A
|
181.0M shares
5.23%
YoY
|
177.0M shares
4.73%
YoY
|
172.0M shares
3.61%
YoY
|
N/A
|
172.0M shares
12.34%
YoY
|
169.0M shares
14.43%
YoY
|
166.0M shares
13.96%
YoY
|
N/A
|
Loading...