|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$107.3M
-2.45%
YoY
|
-$110.0M
1.94%
YoY
|
-$107.9M
-10.23%
YoY
|
-$120.2M
57.34%
YoY
|
-$76.40M
5.85%
YoY
|
| Depreciation, Depletion And Amortization |
$4.900M
-18.33%
YoY
|
$6.000M
-6.25%
YoY
|
$6.400M
36.17%
YoY
|
$4.700M
38.24%
YoY
|
$3.400M
54.55%
YoY
|
| Cash From Operating Activities |
-$91.70M
47.67%
YoY
|
-$62.10M
-2.16%
YoY
|
-$63.47M
-20.23%
YoY
|
-$79.57M
-34.88%
YoY
|
-$122.2M
74.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.898M
150.03%
YoY
|
$1.559M
-74.79%
YoY
|
$6.183M
-20.32%
YoY
|
$7.760M
110.58%
YoY
|
$3.685M
70.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.898M
150.03%
YoY
|
-$1.559M
-74.79%
YoY
|
-$6.183M
-20.9%
YoY
|
-$7.817M
112.13%
YoY
|
-$3.685M
70.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$137.9M
N/A
|
$0.00
-100.0%
YoY
|
$149.6M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$45.00M
N/A
|
| Cash From Financing Activities |
$18.29M
-85.4%
YoY
|
$125.3M
-35893.71%
YoY
|
-$350.0K
-100.24%
YoY
|
$146.2M
-38.23%
YoY
|
$236.7M
105.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$91.70M
47.67%
YoY
|
-$62.10M
-2.16%
YoY
|
-$63.47M
-20.23%
YoY
|
-$79.57M
-34.88%
YoY
|
-$122.2M
74.43%
YoY
|
| Cash From Investing Activities |
-$3.898M
150.03%
YoY
|
-$1.559M
-74.79%
YoY
|
-$6.183M
-20.9%
YoY
|
-$7.817M
112.13%
YoY
|
-$3.685M
70.37%
YoY
|
| Cash From Financing Activities |
$18.29M
-85.4%
YoY
|
$125.3M
-35893.71%
YoY
|
-$350.0K
-100.24%
YoY
|
$146.2M
-38.23%
YoY
|
$236.7M
105.11%
YoY
|
| Net Change In Cash |
-$77.31M
-225.45%
YoY
|
$61.63M
-188.03%
YoY
|
-$70.01M
-219.01%
YoY
|
$58.82M
-46.93%
YoY
|
$110.8M
156.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$91.70M
47.67%
YoY
|
-$62.10M
-2.16%
YoY
|
-$63.47M
-20.23%
YoY
|
-$79.57M
-34.88%
YoY
|
-$122.2M
74.43%
YoY
|
| Capital Expenditures |
$3.898M
150.03%
YoY
|
$1.559M
-74.79%
YoY
|
$6.183M
-20.32%
YoY
|
$7.760M
110.58%
YoY
|
$3.685M
70.37%
YoY
|
| Free Cash Flow |
-$95.60M
50.17%
YoY
|
-$63.66M
-8.61%
YoY
|
-$69.66M
-20.23%
YoY
|
-$87.33M
-30.63%
YoY
|
-$125.9M
74.31%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.86M
11.97%
YoY
|
-$27.82M
2.76%
YoY
|
-$26.11M
3.35%
YoY
|
-$27.63M
-10.79%
YoY
|
-$25.77M
-3.62%
YoY
|
-$27.07M
3.71%
YoY
|
-$25.26M
-10.18%
YoY
|
-$30.98M
18.45%
YoY
|
-$26.74M
-2.87%
YoY
|
-$26.10M
-25.87%
YoY
|
-$28.13M
35.02%
YoY
|
-$26.15M
-15.09%
YoY
|
-$27.53M
-17.47%
YoY
|
-$35.21M
110.33%
YoY
|
-$20.83M
-36.59%
YoY
|
-$30.80M
40.05%
YoY
|
-$33.36M
593.0%
YoY
|
-$16.74M
-32.09%
YoY
|
-$32.85M
192.9%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
-16.67%
YoY
|
$1.143M
-14.7%
YoY
|
$1.000M
-33.33%
YoY
|
$1.200M
-25.0%
YoY
|
$1.200M
-20.0%
YoY
|
$1.340M
-34.63%
YoY
|
$1.500M
7.14%
YoY
|
$1.600M
6.67%
YoY
|
$1.500M
0.0%
YoY
|
$2.050M
36.67%
YoY
|
$1.400M
16.67%
YoY
|
$1.500M
36.36%
YoY
|
$1.500M
66.67%
YoY
|
$1.500M
59.57%
YoY
|
$1.200M
33.33%
YoY
|
$1.100M
22.22%
YoY
|
$900.0K
28.57%
YoY
|
$940.0K
49.21%
YoY
|
$900.0K
59.29%
YoY
|
| Cash From Operating Activities |
-$53.60M
65.43%
YoY
|
-$23.00M
303.33%
YoY
|
-$14.38M
-10.57%
YoY
|
-$21.95M
56.75%
YoY
|
-$32.40M
23.16%
YoY
|
-$5.702M
50.45%
YoY
|
-$16.08M
9.67%
YoY
|
-$14.00M
39.74%
YoY
|
-$26.31M
-24.83%
YoY
|
-$3.790M
28.91%
YoY
|
-$14.66M
-45.86%
YoY
|
-$10.02M
-61.31%
YoY
|
-$35.00M
47.97%
YoY
|
-$2.940M
-93.43%
YoY
|
-$27.08M
-5.28%
YoY
|
-$25.90M
127.39%
YoY
|
-$23.65M
-36.85%
YoY
|
-$44.76M
69.8%
YoY
|
-$28.59M
44.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.177M
-3.37%
YoY
|
$282.0K
-139.17%
YoY
|
-$950.0K
250.55%
YoY
|
-$1.448M
535.09%
YoY
|
$1.218M
262.5%
YoY
|
-$720.0K
-81.91%
YoY
|
-$271.0K
-69.89%
YoY
|
-$228.0K
-73.18%
YoY
|
$336.0K
-25.5%
YoY
|
-$3.980M
1709.09%
YoY
|
-$900.0K
-72.31%
YoY
|
-$850.0K
-72.58%
YoY
|
$451.0K
-63.89%
YoY
|
-$220.0K
-75.0%
YoY
|
-$3.250M
513.21%
YoY
|
-$3.100M
74.16%
YoY
|
$1.249M
151.31%
YoY
|
-$880.0K
-15.38%
YoY
|
-$530.0K
55.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.177M
-3.37%
YoY
|
-$282.0K
-60.83%
YoY
|
-$950.0K
250.55%
YoY
|
-$1.448M
535.09%
YoY
|
-$1.218M
262.5%
YoY
|
-$720.0K
-81.91%
YoY
|
-$271.0K
-69.89%
YoY
|
-$228.0K
-73.18%
YoY
|
-$336.0K
-25.5%
YoY
|
-$3.980M
1709.09%
YoY
|
-$900.0K
-72.31%
YoY
|
-$850.0K
-72.58%
YoY
|
-$451.0K
-63.89%
YoY
|
-$220.0K
-75.0%
YoY
|
-$3.250M
513.21%
YoY
|
-$3.100M
74.16%
YoY
|
-$1.249M
151.31%
YoY
|
-$880.0K
-15.38%
YoY
|
-$530.0K
55.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.39M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.185M
41.15%
YoY
|
$18.90M
-74.75%
YoY
|
$9.000K
-101.33%
YoY
|
$929.0K
-208.65%
YoY
|
-$1.548M
-102.98%
YoY
|
$74.87M
11975.81%
YoY
|
-$677.0K
44.04%
YoY
|
-$855.0K
-602.94%
YoY
|
$51.94M
-7864.13%
YoY
|
$620.0K
-99.55%
YoY
|
-$470.0K
-52.04%
YoY
|
$170.0K
-96.8%
YoY
|
-$669.0K
-124.63%
YoY
|
$139.2M
1052.86%
YoY
|
-$980.0K
-100.59%
YoY
|
$5.320M
1137.21%
YoY
|
$2.716M
-95.43%
YoY
|
$12.07M
-76.04%
YoY
|
$164.7M
25639.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$53.60M
65.43%
YoY
|
-$23.00M
303.33%
YoY
|
-$14.38M
-10.57%
YoY
|
-$21.95M
56.75%
YoY
|
-$32.40M
23.16%
YoY
|
-$5.702M
50.45%
YoY
|
-$16.08M
9.67%
YoY
|
-$14.00M
39.74%
YoY
|
-$26.31M
-24.83%
YoY
|
-$3.790M
28.91%
YoY
|
-$14.66M
-45.86%
YoY
|
-$10.02M
-61.31%
YoY
|
-$35.00M
47.97%
YoY
|
-$2.940M
-93.43%
YoY
|
-$27.08M
-5.28%
YoY
|
-$25.90M
127.39%
YoY
|
-$23.65M
-36.85%
YoY
|
-$44.76M
69.8%
YoY
|
-$28.59M
44.32%
YoY
|
| Cash From Investing Activities |
-$1.177M
-3.37%
YoY
|
-$282.0K
-60.83%
YoY
|
-$950.0K
250.55%
YoY
|
-$1.448M
535.09%
YoY
|
-$1.218M
262.5%
YoY
|
-$720.0K
-81.91%
YoY
|
-$271.0K
-69.89%
YoY
|
-$228.0K
-73.18%
YoY
|
-$336.0K
-25.5%
YoY
|
-$3.980M
1709.09%
YoY
|
-$900.0K
-72.31%
YoY
|
-$850.0K
-72.58%
YoY
|
-$451.0K
-63.89%
YoY
|
-$220.0K
-75.0%
YoY
|
-$3.250M
513.21%
YoY
|
-$3.100M
74.16%
YoY
|
-$1.249M
151.31%
YoY
|
-$880.0K
-15.38%
YoY
|
-$530.0K
55.88%
YoY
|
| Cash From Financing Activities |
-$2.185M
41.15%
YoY
|
$18.90M
-74.75%
YoY
|
$9.000K
-101.33%
YoY
|
$929.0K
-208.65%
YoY
|
-$1.548M
-102.98%
YoY
|
$74.87M
11975.81%
YoY
|
-$677.0K
44.04%
YoY
|
-$855.0K
-602.94%
YoY
|
$51.94M
-7864.13%
YoY
|
$620.0K
-99.55%
YoY
|
-$470.0K
-52.04%
YoY
|
$170.0K
-96.8%
YoY
|
-$669.0K
-124.63%
YoY
|
$139.2M
1052.86%
YoY
|
-$980.0K
-100.59%
YoY
|
$5.320M
1137.21%
YoY
|
$2.716M
-95.43%
YoY
|
$12.07M
-76.04%
YoY
|
$164.7M
25639.06%
YoY
|
| Net Change In Cash |
-$56.96M
62.05%
YoY
|
-$4.377M
-106.39%
YoY
|
-$15.32M
-10.03%
YoY
|
-$22.47M
48.94%
YoY
|
-$35.15M
-238.94%
YoY
|
$68.45M
-1057.31%
YoY
|
-$17.03M
6.21%
YoY
|
-$15.08M
40.98%
YoY
|
$25.30M
-170.04%
YoY
|
-$7.150M
-105.26%
YoY
|
-$16.03M
-48.8%
YoY
|
-$10.70M
-54.81%
YoY
|
-$36.12M
62.8%
YoY
|
$136.0M
-505.09%
YoY
|
-$31.31M
-123.09%
YoY
|
-$23.68M
85.87%
YoY
|
-$22.19M
-203.06%
YoY
|
-$33.57M
-246.08%
YoY
|
$135.6M
-795.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.60M
65.43%
YoY
|
-$23.00M
303.33%
YoY
|
-$14.38M
-10.57%
YoY
|
-$21.95M
56.75%
YoY
|
-$32.40M
23.16%
YoY
|
-$5.702M
50.45%
YoY
|
-$16.08M
9.67%
YoY
|
-$14.00M
39.74%
YoY
|
-$26.31M
-24.83%
YoY
|
-$3.790M
28.91%
YoY
|
-$14.66M
-45.86%
YoY
|
-$10.02M
-61.31%
YoY
|
-$35.00M
47.97%
YoY
|
-$2.940M
-93.43%
YoY
|
-$27.08M
-5.28%
YoY
|
-$25.90M
127.39%
YoY
|
-$23.65M
-36.85%
YoY
|
-$44.76M
69.8%
YoY
|
-$28.59M
44.32%
YoY
|
| Capital Expenditures |
$1.177M
-3.37%
YoY
|
$282.0K
-139.17%
YoY
|
-$950.0K
250.55%
YoY
|
-$1.448M
535.09%
YoY
|
$1.218M
262.5%
YoY
|
-$720.0K
-81.91%
YoY
|
-$271.0K
-69.89%
YoY
|
-$228.0K
-73.18%
YoY
|
$336.0K
-25.5%
YoY
|
-$3.980M
1709.09%
YoY
|
-$900.0K
-72.31%
YoY
|
-$850.0K
-72.58%
YoY
|
$451.0K
-63.89%
YoY
|
-$220.0K
-75.0%
YoY
|
-$3.250M
513.21%
YoY
|
-$3.100M
74.16%
YoY
|
$1.249M
151.31%
YoY
|
-$880.0K
-15.38%
YoY
|
-$530.0K
55.88%
YoY
|
| Free Cash Flow |
-$54.78M
62.94%
YoY
|
-$23.28M
367.28%
YoY
|
-$13.43M
-15.05%
YoY
|
-$20.50M
48.83%
YoY
|
-$33.62M
26.18%
YoY
|
-$4.982M
-2722.11%
YoY
|
-$15.81M
14.87%
YoY
|
-$13.77M
50.21%
YoY
|
-$26.64M
-24.84%
YoY
|
$190.0K
-106.99%
YoY
|
-$13.76M
-42.26%
YoY
|
-$9.170M
-59.78%
YoY
|
-$35.45M
42.36%
YoY
|
-$2.720M
-93.8%
YoY
|
-$23.83M
-15.07%
YoY
|
-$22.80M
137.25%
YoY
|
-$24.90M
-34.38%
YoY
|
-$43.88M
73.3%
YoY
|
-$28.06M
44.12%
YoY
|
Loading...