|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Accretion on asset retirement obligation | |||||
| Change in fair value of warrant liability | |||||
| Loss on disposal of property and equipment | |||||
| Inventory lower of cost and net realizable value adjustment | |||||
| Provision for losses on accounts receivable | |||||
| Amortization of debt discount and interest accrual | |||||
| Loss on debt extinguishment | |||||
| Write off of deferred financing fees | |||||
| Impairment of ROU asset and related fixed assets | |||||
| Product upgrade reserve | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Deposits on purchased inventory | |||||
| Deferred cost of revenue | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other long-term liabilities | |||||
| Customer deposits and deferred revenue | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible and other assets | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from Revolving Credit Facility | |||||
| Proceeds from term loan modification | |||||
| Proceeds from draw down of long-term debt, gross | |||||
| Payment of SVB term loan | |||||
| Payment of debt issuance costs | |||||
| Payment of long-term debt | |||||
| Payment on debt extinguishment fee | |||||
| Proceeds from common stock public offerings, gross | |||||
| Public Offering | |||||
| At The Market Offering Program | |||||
| Direct Registered Offering | |||||
| Total proceeds from common stock public offerings, gross | |||||
| Payment of offering costs related to common stock public offerings | |||||
| Public Offering | |||||
| At The Market Offering Program | |||||
| Direct Registered Offering | |||||
| Total payment of offering costs related to common stock public offerings | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from the exercise of stock options | |||||
| Proceeds from the exercise of warrants | |||||
| Payments for taxes related to net share settlement of equity awards | |||||
| Net cash provided by (used in) financing activities | |||||
| NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH — BEGINNING OF PERIOD | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH — END OF PERIOD | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Fair value of common stock warrants reclassed from liability to additional paid-in capital upon exercise | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Transfer of property and equipment from inventory | |||||
| Purchase of property and equipment in accounts payable and accrued expenses | |||||
| Offering costs included in accounts payable and accrued expenses | |||||
Loading...