|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.436M
598.12%
YoY
|
$1.065M
-301.05%
YoY
|
-$529.8K
-84.55%
YoY
|
-$3.430M
266.27%
YoY
|
-$936.4K
1504.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.357M
-9.74%
YoY
|
$1.504M
-28.5%
YoY
|
$2.104M
-25.31%
YoY
|
$2.816M
-17.85%
YoY
|
$3.428M
-8.82%
YoY
|
| Cash From Operating Activities |
$3.194M
-9.96%
YoY
|
$3.547M
574.21%
YoY
|
$526.2K
-65.41%
YoY
|
$1.521M
62.19%
YoY
|
$937.8K
-79.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.741M
12.35%
YoY
|
$3.330M
-455.52%
YoY
|
-$936.7K
-19.76%
YoY
|
-$1.167M
129.31%
YoY
|
-$509.1K
-31.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$350.3K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-66.63%
YoY
|
$149.8K
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.391M
1.83%
YoY
|
-$3.330M
275.56%
YoY
|
-$886.7K
-12.85%
YoY
|
-$1.018M
99.88%
YoY
|
-$509.1K
-31.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.408K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$660.7K
-61.01%
YoY
|
$1.695M
32.64%
YoY
|
$1.278M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$709.8K
-180.55%
YoY
|
-$881.3K
-172.16%
YoY
|
$1.221M
406.75%
YoY
|
$241.0K
-106.93%
YoY
|
-$3.476M
74.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.194M
-9.96%
YoY
|
$3.547M
574.21%
YoY
|
$526.2K
-65.41%
YoY
|
$1.521M
62.19%
YoY
|
$937.8K
-79.75%
YoY
|
| Cash From Investing Activities |
-$3.391M
1.83%
YoY
|
-$3.330M
275.56%
YoY
|
-$886.7K
-12.85%
YoY
|
-$1.018M
99.88%
YoY
|
-$509.1K
-31.69%
YoY
|
| Cash From Financing Activities |
$709.8K
-180.55%
YoY
|
-$881.3K
-172.16%
YoY
|
$1.221M
406.75%
YoY
|
$241.0K
-106.93%
YoY
|
-$3.476M
74.2%
YoY
|
| Net Change In Cash |
$512.6K
-177.19%
YoY
|
-$664.1K
-177.16%
YoY
|
$860.7K
15.61%
YoY
|
$744.4K
-124.43%
YoY
|
-$3.048M
-261.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.194M
-9.96%
YoY
|
$3.547M
574.21%
YoY
|
$526.2K
-65.41%
YoY
|
$1.521M
62.19%
YoY
|
$937.8K
-79.75%
YoY
|
| Capital Expenditures |
$3.741M
12.35%
YoY
|
$3.330M
-455.52%
YoY
|
-$936.7K
-19.76%
YoY
|
-$1.167M
129.31%
YoY
|
-$509.1K
-31.69%
YoY
|
| Free Cash Flow |
-$547.5K
-352.07%
YoY
|
$217.2K
-85.15%
YoY
|
$1.463M
-45.58%
YoY
|
$2.688M
85.81%
YoY
|
$1.447M
-73.09%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.822M
-220.43%
YoY
|
$5.586M
1576.92%
YoY
|
$13.84K
-97.83%
YoY
|
$323.2K
-671.9%
YoY
|
$1.513M
909.91%
YoY
|
$333.1K
-48.35%
YoY
|
$638.7K
-10385.54%
YoY
|
-$56.51K
-15.38%
YoY
|
$149.8K
-113.6%
YoY
|
$645.0K
-198.45%
YoY
|
-$6.210K
-99.64%
YoY
|
-$66.78K
-94.62%
YoY
|
-$1.102M
-656.32%
YoY
|
-$655.1K
-625.63%
YoY
|
-$1.731M
314.42%
YoY
|
-$1.242M
212.39%
YoY
|
$198.1K
-180.55%
YoY
|
$124.6K
-109.19%
YoY
|
-$417.8K
-427.12%
YoY
|
| Depreciation, Depletion And Amortization |
$351.2K
7.73%
YoY
|
$344.3K
5.03%
YoY
|
$337.7K
5.15%
YoY
|
$284.3K
-21.23%
YoY
|
$326.0K
-20.63%
YoY
|
$327.8K
-22.45%
YoY
|
$321.1K
-20.76%
YoY
|
$361.0K
-4.29%
YoY
|
$410.7K
-40.48%
YoY
|
$422.7K
-38.02%
YoY
|
$405.2K
-41.55%
YoY
|
$377.2K
-44.56%
YoY
|
$690.1K
-9.29%
YoY
|
$682.0K
-8.86%
YoY
|
$693.3K
-6.13%
YoY
|
$680.4K
-26.87%
YoY
|
$760.8K
-24.76%
YoY
|
$748.3K
-20.39%
YoY
|
$738.6K
-21.45%
YoY
|
| Cash From Operating Activities |
-$304.0K
-129.08%
YoY
|
-$990.1K
-144.78%
YoY
|
$3.264M
-18899.08%
YoY
|
-$124.9K
-146.11%
YoY
|
$1.045M
-3.48%
YoY
|
$2.211M
-728.04%
YoY
|
-$17.36K
-103.63%
YoY
|
$270.8K
38.76%
YoY
|
$1.083M
428.14%
YoY
|
-$352.0K
-239.6%
YoY
|
$477.9K
-156.76%
YoY
|
$195.2K
-372.7%
YoY
|
$205.1K
-90.6%
YoY
|
$252.2K
-188.89%
YoY
|
-$842.1K
-388.57%
YoY
|
-$71.57K
53.19%
YoY
|
$2.182M
123.53%
YoY
|
-$283.7K
-142.97%
YoY
|
$291.8K
-84.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$122.5K
-92.19%
YoY
|
$617.7K
-15.31%
YoY
|
$691.2K
-151.14%
YoY
|
$865.0K
-361.9%
YoY
|
$1.568M
-270.54%
YoY
|
$729.3K
-184.69%
YoY
|
-$1.351M
1992.07%
YoY
|
-$330.3K
-615.92%
YoY
|
-$919.1K
1126.16%
YoY
|
-$861.2K
-14.98%
YoY
|
-$64.60K
0.39%
YoY
|
$64.02K
-222.46%
YoY
|
-$74.96K
98.04%
YoY
|
-$1.013M
770.39%
YoY
|
-$64.35K
-121.97%
YoY
|
-$52.28K
-84.93%
YoY
|
-$37.85K
-88.83%
YoY
|
-$116.4K
-79.29%
YoY
|
$292.9K
-649.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.310K
-98.48%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$350.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$50.00K
-57.57%
YoY
|
$32.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$117.8K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$117.2K
-90.37%
YoY
|
-$617.7K
-15.31%
YoY
|
-$691.2K
-48.86%
YoY
|
-$865.0K
161.9%
YoY
|
-$1.217M
32.44%
YoY
|
-$729.3K
-15.31%
YoY
|
-$1.351M
1992.07%
YoY
|
-$330.3K
-615.92%
YoY
|
-$919.1K
3582.41%
YoY
|
-$861.2K
-12.2%
YoY
|
-$64.60K
0.4%
YoY
|
$64.02K
-222.46%
YoY
|
-$24.96K
-131.21%
YoY
|
-$980.9K
742.89%
YoY
|
-$64.34K
-121.97%
YoY
|
-$52.28K
-84.93%
YoY
|
$79.98K
-123.61%
YoY
|
-$116.4K
-79.29%
YoY
|
$292.9K
-649.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$242.0K
13.13%
YoY
|
N/A
|
N/A
|
N/A
|
$213.9K
62.08%
YoY
|
N/A
|
N/A
|
N/A
|
$132.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$169.3K
459.79%
YoY
|
-$36.30K
-97.35%
YoY
|
$562.6K
-4.35%
YoY
|
$213.8K
551.83%
YoY
|
-$30.24K
-77.09%
YoY
|
-$1.370M
-187.51%
YoY
|
$588.2K
-192.91%
YoY
|
$32.80K
-80.44%
YoY
|
-$132.0K
-209.37%
YoY
|
$1.566M
22.55%
YoY
|
-$633.1K
195.57%
YoY
|
$167.7K
-124.22%
YoY
|
$120.7K
-192.72%
YoY
|
$1.278M
-208.76%
YoY
|
-$214.2K
-78.74%
YoY
|
-$692.5K
-6.21%
YoY
|
-$130.2K
-76.59%
YoY
|
-$1.175M
981.76%
YoY
|
-$1.007M
58.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$304.0K
-129.08%
YoY
|
-$990.1K
-144.78%
YoY
|
$3.264M
-18899.08%
YoY
|
-$124.9K
-146.11%
YoY
|
$1.045M
-3.48%
YoY
|
$2.211M
-728.04%
YoY
|
-$17.36K
-103.63%
YoY
|
$270.8K
38.76%
YoY
|
$1.083M
428.14%
YoY
|
-$352.0K
-239.6%
YoY
|
$477.9K
-156.76%
YoY
|
$195.2K
-372.7%
YoY
|
$205.1K
-90.6%
YoY
|
$252.2K
-188.89%
YoY
|
-$842.1K
-388.57%
YoY
|
-$71.57K
53.19%
YoY
|
$2.182M
123.53%
YoY
|
-$283.7K
-142.97%
YoY
|
$291.8K
-84.48%
YoY
|
| Cash From Investing Activities |
-$117.2K
-90.37%
YoY
|
-$617.7K
-15.31%
YoY
|
-$691.2K
-48.86%
YoY
|
-$865.0K
161.9%
YoY
|
-$1.217M
32.44%
YoY
|
-$729.3K
-15.31%
YoY
|
-$1.351M
1992.07%
YoY
|
-$330.3K
-615.92%
YoY
|
-$919.1K
3582.41%
YoY
|
-$861.2K
-12.2%
YoY
|
-$64.60K
0.4%
YoY
|
$64.02K
-222.46%
YoY
|
-$24.96K
-131.21%
YoY
|
-$980.9K
742.89%
YoY
|
-$64.34K
-121.97%
YoY
|
-$52.28K
-84.93%
YoY
|
$79.98K
-123.61%
YoY
|
-$116.4K
-79.29%
YoY
|
$292.9K
-649.98%
YoY
|
| Cash From Financing Activities |
-$169.3K
459.79%
YoY
|
-$36.30K
-97.35%
YoY
|
$562.6K
-4.35%
YoY
|
$213.8K
551.83%
YoY
|
-$30.24K
-77.09%
YoY
|
-$1.370M
-187.51%
YoY
|
$588.2K
-192.91%
YoY
|
$32.80K
-80.44%
YoY
|
-$132.0K
-209.37%
YoY
|
$1.566M
22.55%
YoY
|
-$633.1K
195.57%
YoY
|
$167.7K
-124.22%
YoY
|
$120.7K
-192.72%
YoY
|
$1.278M
-208.76%
YoY
|
-$214.2K
-78.74%
YoY
|
-$692.5K
-6.21%
YoY
|
-$130.2K
-76.59%
YoY
|
-$1.175M
981.76%
YoY
|
-$1.007M
58.13%
YoY
|
| Net Change In Cash |
-$590.4K
192.1%
YoY
|
-$1.644M
-1577.53%
YoY
|
$3.135M
-501.56%
YoY
|
-$776.1K
2810.05%
YoY
|
-$202.1K
-731.83%
YoY
|
$111.3K
-68.45%
YoY
|
-$780.7K
255.3%
YoY
|
-$26.67K
-106.25%
YoY
|
$31.99K
-89.37%
YoY
|
$352.7K
-35.76%
YoY
|
-$219.7K
-80.39%
YoY
|
$426.9K
-152.29%
YoY
|
$300.8K
-85.89%
YoY
|
$549.1K
-134.86%
YoY
|
-$1.121M
165.1%
YoY
|
-$816.3K
-27.88%
YoY
|
$2.132M
2509.83%
YoY
|
-$1.575M
15190.78%
YoY
|
-$422.7K
-135.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$304.0K
-129.08%
YoY
|
-$990.1K
-144.78%
YoY
|
$3.264M
-18899.08%
YoY
|
-$124.9K
-146.11%
YoY
|
$1.045M
-3.48%
YoY
|
$2.211M
-728.04%
YoY
|
-$17.36K
-103.63%
YoY
|
$270.8K
38.76%
YoY
|
$1.083M
428.14%
YoY
|
-$352.0K
-239.6%
YoY
|
$477.9K
-156.76%
YoY
|
$195.2K
-372.7%
YoY
|
$205.1K
-90.6%
YoY
|
$252.2K
-188.89%
YoY
|
-$842.1K
-388.57%
YoY
|
-$71.57K
53.19%
YoY
|
$2.182M
123.53%
YoY
|
-$283.7K
-142.97%
YoY
|
$291.8K
-84.48%
YoY
|
| Capital Expenditures |
$122.5K
-92.19%
YoY
|
$617.7K
-15.31%
YoY
|
$691.2K
-151.14%
YoY
|
$865.0K
-361.9%
YoY
|
$1.568M
-270.54%
YoY
|
$729.3K
-184.69%
YoY
|
-$1.351M
1992.07%
YoY
|
-$330.3K
-615.92%
YoY
|
-$919.1K
1126.16%
YoY
|
-$861.2K
-14.98%
YoY
|
-$64.60K
0.39%
YoY
|
$64.02K
-222.46%
YoY
|
-$74.96K
98.04%
YoY
|
-$1.013M
770.39%
YoY
|
-$64.35K
-121.97%
YoY
|
-$52.28K
-84.93%
YoY
|
-$37.85K
-88.83%
YoY
|
-$116.4K
-79.29%
YoY
|
$292.9K
-649.98%
YoY
|
| Free Cash Flow |
-$426.4K
-18.33%
YoY
|
-$1.608M
-208.52%
YoY
|
$2.572M
92.81%
YoY
|
-$989.9K
-264.68%
YoY
|
-$522.1K
-126.08%
YoY
|
$1.482M
190.97%
YoY
|
$1.334M
145.91%
YoY
|
$601.1K
358.34%
YoY
|
$2.002M
614.98%
YoY
|
$509.2K
-59.75%
YoY
|
$542.5K
-169.76%
YoY
|
$131.1K
-779.89%
YoY
|
$280.0K
-87.39%
YoY
|
$1.265M
-856.1%
YoY
|
-$777.7K
69337.5%
YoY
|
-$19.29K
-106.43%
YoY
|
$2.220M
68.82%
YoY
|
-$167.3K
-113.69%
YoY
|
-$1.120K
-100.06%
YoY
|
Loading...