|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$359.2M
79.54%
YoY
|
$200.1M
31.92%
YoY
|
$151.7M
161.78%
YoY
|
$57.94M
-130.13%
YoY
|
-$192.3M
-515.51%
YoY
|
| Depreciation, Depletion And Amortization |
$214.4M
46.74%
YoY
|
$146.1M
20.69%
YoY
|
$121.1M
17.56%
YoY
|
$103.0M
2.47%
YoY
|
$100.5M
28.52%
YoY
|
| Cash From Operating Activities |
$619.6M
-2.91%
YoY
|
$638.2M
-8.8%
YoY
|
$699.8M
127.86%
YoY
|
$307.1M
56.25%
YoY
|
$196.6M
-16.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$696.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$87.67M
-109.65%
YoY
|
-$908.4M
-75797.08%
YoY
|
$1.200M
-100.43%
YoY
|
-$281.2M
1625.01%
YoY
|
-$16.30M
-96.93%
YoY
|
| Cash From Investing Activities |
-$608.6M
-33.0%
YoY
|
-$908.4M
-2009.49%
YoY
|
$47.57M
-116.92%
YoY
|
-$281.2M
1626.81%
YoY
|
-$16.28M
-96.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$475.9M
N/A
|
N/A
N/A
|
$150.6M
227.38%
YoY
|
$46.00M
91.46%
YoY
|
$24.03M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.05M
-103.62%
YoY
|
$277.9M
-136.15%
YoY
|
-$768.6M
13598.73%
YoY
|
-$5.611M
-96.59%
YoY
|
-$164.8M
-159.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$619.6M
-2.91%
YoY
|
$638.2M
-8.8%
YoY
|
$699.8M
127.86%
YoY
|
$307.1M
56.25%
YoY
|
$196.6M
-16.96%
YoY
|
| Cash From Investing Activities |
-$608.6M
-33.0%
YoY
|
-$908.4M
-2009.49%
YoY
|
$47.57M
-116.92%
YoY
|
-$281.2M
1626.81%
YoY
|
-$16.28M
-96.93%
YoY
|
| Cash From Financing Activities |
-$10.05M
-103.62%
YoY
|
$277.9M
-136.15%
YoY
|
-$768.6M
13598.73%
YoY
|
-$5.611M
-96.59%
YoY
|
-$164.8M
-159.95%
YoY
|
| Net Change In Cash |
$982.0K
-87.23%
YoY
|
$7.690M
-136.16%
YoY
|
-$21.27M
-204.63%
YoY
|
$20.33M
30.98%
YoY
|
$15.52M
-181.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$619.6M
-2.91%
YoY
|
$638.2M
-8.8%
YoY
|
$699.8M
127.86%
YoY
|
$307.1M
56.25%
YoY
|
$196.6M
-16.96%
YoY
|
| Capital Expenditures |
$696.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$76.63M
N/A
|
N/A
|
N/A
|
N/A
|
$196.6M
-16.96%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.00M
-34.97%
YoY
|
$75.00M
72.97%
YoY
|
$209.8M
268.45%
YoY
|
$48.92M
-37.76%
YoY
|
$56.90M
86.6%
YoY
|
$43.36M
27.65%
YoY
|
$56.94M
158.62%
YoY
|
$78.60M
-0.93%
YoY
|
$30.49M
-10.37%
YoY
|
$33.97M
104.56%
YoY
|
$22.02M
-44.22%
YoY
|
$79.34M
371.36%
YoY
|
$34.02M
629.77%
YoY
|
$16.61M
-649.83%
YoY
|
$39.47M
-242.89%
YoY
|
$16.83M
-2303.14%
YoY
|
$4.662M
-121.43%
YoY
|
-$3.020M
-97.88%
YoY
|
-$27.62M
-1305.59%
YoY
|
-$764.0K
-109.61%
YoY
|
| Depreciation, Depletion And Amortization |
$124.0M
156.41%
YoY
|
$67.00M
42.76%
YoY
|
$64.59M
44.12%
YoY
|
$54.53M
50.63%
YoY
|
$48.36M
41.97%
YoY
|
$46.93M
51.46%
YoY
|
$44.82M
43.47%
YoY
|
$36.20M
18.84%
YoY
|
$34.06M
6.58%
YoY
|
$30.99M
13.05%
YoY
|
$31.24M
8.63%
YoY
|
$30.46M
20.08%
YoY
|
$31.96M
33.38%
YoY
|
$27.41M
10.08%
YoY
|
$28.76M
1.61%
YoY
|
$25.37M
2.28%
YoY
|
$23.96M
5.11%
YoY
|
$24.90M
1.22%
YoY
|
$28.30M
5.6%
YoY
|
$24.80M
32.62%
YoY
|
| Cash From Operating Activities |
$172.0M
20.04%
YoY
|
$201.0M
74.11%
YoY
|
$157.9M
8.31%
YoY
|
$203.0M
-15.32%
YoY
|
$143.3M
-1.47%
YoY
|
$115.4M
7.65%
YoY
|
$145.8M
-21.85%
YoY
|
$239.7M
11.89%
YoY
|
$145.4M
-10.88%
YoY
|
$107.2M
-21.05%
YoY
|
$186.6M
73.63%
YoY
|
$214.2M
206.06%
YoY
|
$163.2M
117.63%
YoY
|
$135.8M
148.52%
YoY
|
$107.4M
101.2%
YoY
|
$69.99M
156.38%
YoY
|
$74.98M
278.69%
YoY
|
$54.66M
-43.13%
YoY
|
$53.40M
-26.34%
YoY
|
$27.30M
-56.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$279.0M
N/A
|
N/A
|
$696.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.908M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$495.0M
-705.05%
YoY
|
-$486.0M
2288.79%
YoY
|
$271.0M
-137.05%
YoY
|
-$244.8M
369.05%
YoY
|
$81.81M
-1139.0%
YoY
|
-$20.35M
1595.42%
YoY
|
-$731.7M
-2716.83%
YoY
|
-$52.20M
350.5%
YoY
|
-$7.874M
937.42%
YoY
|
-$1.200M
-103.76%
YoY
|
$27.96M
-110.19%
YoY
|
-$11.59M
96.09%
YoY
|
-$759.0K
5.56%
YoY
|
$31.96M
-32057.0%
YoY
|
-$274.4M
-772.67%
YoY
|
-$5.909M
-172.06%
YoY
|
-$719.0K
2.71%
YoY
|
-$100.0K
-99.85%
YoY
|
$40.80M
-120.06%
YoY
|
$8.200M
-104.34%
YoY
|
| Cash From Investing Activities |
-$774.0M
-1046.08%
YoY
|
-$486.0M
2288.79%
YoY
|
-$425.2M
-41.89%
YoY
|
-$244.8M
369.05%
YoY
|
$81.81M
-1139.0%
YoY
|
-$20.35M
-82.55%
YoY
|
-$731.7M
-2716.83%
YoY
|
-$52.20M
350.5%
YoY
|
-$7.874M
937.42%
YoY
|
-$116.6M
-464.81%
YoY
|
$27.96M
-110.19%
YoY
|
-$11.59M
96.09%
YoY
|
-$759.0K
5.56%
YoY
|
$31.96M
-43285.14%
YoY
|
-$274.4M
-772.67%
YoY
|
-$5.909M
-172.06%
YoY
|
-$719.0K
2.71%
YoY
|
-$74.00K
-99.89%
YoY
|
$40.80M
-120.06%
YoY
|
$8.200M
-104.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.232B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$24.51M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.26M
201.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.00M
-133.35%
YoY
|
$818.0M
-910.21%
YoY
|
$125.5M
-73.01%
YoY
|
$175.3M
-426.46%
YoY
|
-$209.9M
57.13%
YoY
|
-$101.0M
-37913.11%
YoY
|
$464.9M
-323.54%
YoY
|
-$53.70M
-72.51%
YoY
|
-$133.6M
-30.13%
YoY
|
$267.0K
-100.15%
YoY
|
-$208.0M
-254.14%
YoY
|
-$195.3M
458.64%
YoY
|
-$191.2M
338.88%
YoY
|
-$174.2M
181.03%
YoY
|
$134.9M
-263.53%
YoY
|
-$34.97M
-7.5%
YoY
|
-$43.56M
-12.35%
YoY
|
-$61.98M
-1295.58%
YoY
|
-$82.50M
-171.99%
YoY
|
-$37.80M
-128.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$172.0M
20.04%
YoY
|
$201.0M
74.11%
YoY
|
$157.9M
8.31%
YoY
|
$203.0M
-15.32%
YoY
|
$143.3M
-1.47%
YoY
|
$115.4M
7.65%
YoY
|
$145.8M
-21.85%
YoY
|
$239.7M
11.89%
YoY
|
$145.4M
-10.88%
YoY
|
$107.2M
-21.05%
YoY
|
$186.6M
73.63%
YoY
|
$214.2M
206.06%
YoY
|
$163.2M
117.63%
YoY
|
$135.8M
148.52%
YoY
|
$107.4M
101.2%
YoY
|
$69.99M
156.38%
YoY
|
$74.98M
278.69%
YoY
|
$54.66M
-43.13%
YoY
|
$53.40M
-26.34%
YoY
|
$27.30M
-56.32%
YoY
|
| Cash From Investing Activities |
-$774.0M
-1046.08%
YoY
|
-$486.0M
2288.79%
YoY
|
-$425.2M
-41.89%
YoY
|
-$244.8M
369.05%
YoY
|
$81.81M
-1139.0%
YoY
|
-$20.35M
-82.55%
YoY
|
-$731.7M
-2716.83%
YoY
|
-$52.20M
350.5%
YoY
|
-$7.874M
937.42%
YoY
|
-$116.6M
-464.81%
YoY
|
$27.96M
-110.19%
YoY
|
-$11.59M
96.09%
YoY
|
-$759.0K
5.56%
YoY
|
$31.96M
-43285.14%
YoY
|
-$274.4M
-772.67%
YoY
|
-$5.909M
-172.06%
YoY
|
-$719.0K
2.71%
YoY
|
-$74.00K
-99.89%
YoY
|
$40.80M
-120.06%
YoY
|
$8.200M
-104.34%
YoY
|
| Cash From Financing Activities |
$70.00M
-133.35%
YoY
|
$818.0M
-910.21%
YoY
|
$125.5M
-73.01%
YoY
|
$175.3M
-426.46%
YoY
|
-$209.9M
57.13%
YoY
|
-$101.0M
-37913.11%
YoY
|
$464.9M
-323.54%
YoY
|
-$53.70M
-72.51%
YoY
|
-$133.6M
-30.13%
YoY
|
$267.0K
-100.15%
YoY
|
-$208.0M
-254.14%
YoY
|
-$195.3M
458.64%
YoY
|
-$191.2M
338.88%
YoY
|
-$174.2M
181.03%
YoY
|
$134.9M
-263.53%
YoY
|
-$34.97M
-7.5%
YoY
|
-$43.56M
-12.35%
YoY
|
-$61.98M
-1295.58%
YoY
|
-$82.50M
-171.99%
YoY
|
-$37.80M
-128.36%
YoY
|
| Net Change In Cash |
-$532.0M
-3598.62%
YoY
|
$533.0M
-9189.36%
YoY
|
-$141.8M
17.18%
YoY
|
$133.4M
-0.27%
YoY
|
$15.21M
282.73%
YoY
|
-$5.864M
-35.37%
YoY
|
-$121.0M
-1943.82%
YoY
|
$133.8M
1731.87%
YoY
|
$3.973M
-113.82%
YoY
|
-$9.073M
42.17%
YoY
|
$6.563M
-120.45%
YoY
|
$7.304M
-74.92%
YoY
|
-$28.75M
-193.66%
YoY
|
-$6.382M
-13.69%
YoY
|
-$32.09M
-374.29%
YoY
|
$29.12M
-1366.0%
YoY
|
$30.70M
-200.33%
YoY
|
-$7.394M
-120.16%
YoY
|
$11.70M
-171.78%
YoY
|
-$2.300M
-132.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$172.0M
20.04%
YoY
|
$201.0M
74.11%
YoY
|
$157.9M
8.31%
YoY
|
$203.0M
-15.32%
YoY
|
$143.3M
-1.47%
YoY
|
$115.4M
7.65%
YoY
|
$145.8M
-21.85%
YoY
|
$239.7M
11.89%
YoY
|
$145.4M
-10.88%
YoY
|
$107.2M
-21.05%
YoY
|
$186.6M
73.63%
YoY
|
$214.2M
206.06%
YoY
|
$163.2M
117.63%
YoY
|
$135.8M
148.52%
YoY
|
$107.4M
101.2%
YoY
|
$69.99M
156.38%
YoY
|
$74.98M
278.69%
YoY
|
$54.66M
-43.13%
YoY
|
$53.40M
-26.34%
YoY
|
$27.30M
-56.32%
YoY
|
| Capital Expenditures |
$279.0M
N/A
|
N/A
|
$696.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.908M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$107.0M
N/A
|
N/A
|
-$538.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$105.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$69.99M
N/A
|
N/A
|
N/A
|
$53.40M
-26.34%
YoY
|
N/A
|
Loading...