VNOM Sub, Inc. Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$36.34 -$0.47 (1.28%)

Deep Research with AI Research

Overview

Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2024	2023	2022	2021	2020
Revenue	$860.4M 3.95% YoY	$827.7M -4.47% YoY	$866.5M 71.61% YoY	$504.9M 101.46% YoY	$250.6M -15.98% YoY
Cost Of Revenue	$60.88M 20.8% YoY	$50.40M -10.59% YoY	$56.37M 73.14% YoY	$32.56M 64.43% YoY	$19.80M N/A
Gross Profit	$799.5M 2.86% YoY	$777.3M -4.05% YoY	$810.1M 71.5% YoY	$472.4M 104.66% YoY	$230.8M -22.62% YoY
Selling, General & Admin	$18.64M 75.81% YoY	$10.60M 24.13% YoY	$8.542M 9.51% YoY	$7.800M -4.88% YoY	$8.200M 9.33% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$214.4M 46.74% YoY	$146.1M 20.69% YoY	$121.1M 17.56% YoY	$103.0M 2.47% YoY	$100.5M 28.52% YoY
Operating Expenses	$294.0M 41.7% YoY	$207.5M 11.56% YoY	$186.0M 29.75% YoY	$143.3M -27.5% YoY	$197.7M 88.76% YoY
Operating Profit	$566.4M -8.68% YoY	$620.2M -8.86% YoY	$680.5M 88.2% YoY	$361.6M 583.32% YoY	$52.91M -72.66% YoY
Interest Expense	-$73.85M -251.0% YoY	$48.91M -221.03% YoY	-$40.41M 18.7% YoY	-$34.04M 3.16% YoY	-$33.00M 56.58% YoY
Other Income/Expense, Net	-$62.46M -14.35% YoY	-$72.93M 25.45% YoY	-$58.13M -43.77% YoY	-$103.4M -0.47% YoY	-$103.9M 646.56% YoY
Pretax Income	$503.9M -7.92% YoY	$547.3M -12.06% YoY	$622.4M 141.04% YoY	$258.2M -606.8% YoY	-$50.95M -128.36% YoY
Income Tax	-$99.71M -316.99% YoY	$45.95M -240.73% YoY	-$32.65M -2246.81% YoY	$1.521M -98.93% YoY	$142.5M -442.61% YoY
Net Earnings	$359.2M 79.54% YoY	$200.1M 31.92% YoY	$151.7M 161.78% YoY	$57.94M -130.13% YoY	-$192.3M -515.51% YoY
Basic Earnings Per Share	$3.82 42.01% YoY	$2.69 34.5% YoY	$2.00 135.29% YoY	$0.85 N/A	N/A
Diluted Earnings Per Share	$3.82 42.01% YoY	$2.69 34.22% YoY	$2.00 -100.0% YoY	$847.2K -129.83% YoY	-$2.840M -479.14% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	93.93M shares 26.63% YoY	74.18M shares -1.9% YoY	75.61M shares 10.67% YoY	68.32M shares N/A	N/A
Diluted Shares Outstanding	93.93M shares 26.63% YoY	74.18M shares -1.99% YoY	75.68M shares 10.66% YoY	68.39M shares N/A	N/A

Concept	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3
Revenue	$297.0M 37.05% YoY	$245.0M 19.28% YoY	$228.7M 11.72% YoY	$209.6M -28.53% YoY	$216.7M 34.78% YoY	$205.4M 21.56% YoY	$204.7M 0.53% YoY	$293.2M 32.32% YoY	$160.8M -32.82% YoY	$169.0M -16.32% YoY	$203.6M 22.82% YoY	$221.6M 73.13% YoY	$239.3M 109.66% YoY	$201.9M 108.2% YoY	$165.8M 117.23% YoY	$128.0M 103.37% YoY	$114.2M 249.41% YoY	$96.98M 23.23% YoY	$76.32M -17.68% YoY	$62.94M -12.32% YoY
Cost Of Revenue	$21.00M 38.15% YoY	$17.00M 18.01% YoY	$16.16M 28.2% YoY	$15.11M 22.87% YoY	$15.20M 20.44% YoY	$14.41M 11.79% YoY	$12.61M 16.46% YoY	$12.30M -21.35% YoY	$12.62M -21.31% YoY	$12.89M -7.09% YoY	$10.83M 18.54% YoY	$15.64M 81.31% YoY	$16.04M 96.75% YoY	$13.87M 108.57% YoY	$9.132M 64.84% YoY	$8.625M 70.79% YoY	$8.152M 162.12% YoY	$6.650M 8.13% YoY	$5.540M -11.5% YoY	$5.050M 6.77% YoY
Gross Profit	$276.0M 36.97% YoY	$228.0M 19.38% YoY	$212.5M 10.64% YoY	$194.5M -30.79% YoY	$201.5M 36.0% YoY	$191.0M 22.37% YoY	$192.1M -0.36% YoY	$281.0M 36.42% YoY	$148.2M -33.64% YoY	$156.1M -17.0% YoY	$192.8M 23.07% YoY	$206.0M 72.54% YoY	$223.3M 110.65% YoY	$188.0M 108.16% YoY	$156.7M 121.3% YoY	$119.4M 106.22% YoY	$106.0M 258.59% YoY	$90.33M 24.51% YoY	$70.79M -18.11% YoY	$57.89M -13.67% YoY
Selling, General & Admin	$3.000M -32.66% YoY	$4.000M -20.52% YoY	$4.538M 14.86% YoY	$4.615M 142.89% YoY	$4.455M 121.86% YoY	$5.033M 82.09% YoY	$3.951M 53.74% YoY	$1.900M -11.17% YoY	$2.008M 6.81% YoY	$2.764M 41.53% YoY	$2.570M 52.79% YoY	$2.139M 23.29% YoY	$1.880M -13.04% YoY	$1.953M -12.03% YoY	$1.682M -16.32% YoY	$1.735M -4.14% YoY	$2.162M 28.69% YoY	$2.220M -16.85% YoY	$2.010M -11.45% YoY	$1.810M 0.0% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$124.0M 156.41% YoY	$67.00M 42.76% YoY	$64.59M 44.12% YoY	$54.53M 50.63% YoY	$48.36M 41.97% YoY	$46.93M 51.46% YoY	$44.82M 43.47% YoY	$36.20M 18.84% YoY	$34.06M 6.58% YoY	$30.99M 13.05% YoY	$31.24M 8.63% YoY	$30.46M 20.08% YoY	$31.96M 33.38% YoY	$27.41M 10.08% YoY	$28.76M 1.61% YoY	$25.37M 2.28% YoY	$23.96M 5.11% YoY	$24.90M 1.22% YoY	$28.30M 5.6% YoY	$24.80M 32.62% YoY
Operating Expenses	$162.0M 137.69% YoY	$90.00M 35.41% YoY	$69.19M 40.93% YoY	$74.02M 46.73% YoY	$68.16M 88.94% YoY	$66.47M 42.51% YoY	$49.09M 45.21% YoY	$50.45M 4.58% YoY	$36.07M -27.68% YoY	$46.64M 7.87% YoY	$33.81M 11.07% YoY	$48.24M 35.02% YoY	$49.88M 45.46% YoY	$43.23M 28.08% YoY	$30.44M 0.46% YoY	$35.73M 12.91% YoY	$34.29M 24.36% YoY	$33.76M 0.9% YoY	$30.30M 4.34% YoY	$31.64M 25.39% YoY
Operating Profit	$135.0M -9.12% YoY	$155.0M 11.57% YoY	$143.4M 0.24% YoY	$135.6M -44.16% YoY	$148.6M 32.53% YoY	$138.9M 13.58% YoY	$143.0M -10.05% YoY	$242.8M 40.04% YoY	$112.1M -40.83% YoY	$122.3M -22.91% YoY	$159.0M 25.97% YoY	$173.4M 87.89% YoY	$189.4M 137.22% YoY	$158.7M 150.98% YoY	$126.2M 211.72% YoY	$92.28M 194.8% YoY	$79.86M 1467.69% YoY	$63.22M 39.75% YoY	$40.49M -29.47% YoY	$31.30M -32.76% YoY
Interest Expense	-$15.00M -19.64% YoY	-$13.00M -33.63% YoY	-$12.99M 9.76% YoY	-$16.74M 49.42% YoY	-$18.67M -21.85% YoY	-$19.59M 102.23% YoY	-$11.84M 31.16% YoY	-$11.20M 4.4% YoY	-$23.89M 144.17% YoY	-$9.686M 0.43% YoY	-$9.023M 4.4% YoY	-$10.73M 28.85% YoY	-$9.782M 22.69% YoY	-$9.645M 22.71% YoY	-$8.643M -64.21% YoY	-$8.328M 1.09% YoY	-$7.973M 3.96% YoY	-$7.860M -12.31% YoY	-$24.15M 164.51% YoY	-$8.238M 115.26% YoY
Other Income/Expense, Net	-$44.00M 230.31% YoY	$19.00M -170.84% YoY	$0.00 -100.0% YoY	-$9.329M -31.92% YoY	-$13.32M -7844.77% YoY	-$26.82M 8.82% YoY	$972.0K 350.0% YoY	-$13.70M 41.45% YoY	$172.0K -101.48% YoY	-$24.65M -11.97% YoY	$216.0K 10700.0% YoY	-$9.687M -45.96% YoY	-$11.64M -68.95% YoY	-$28.00M -28.81% YoY	$2.000K -98.89% YoY	-$17.93M 18.58% YoY	-$37.48M -1.76% YoY	-$39.33M 47.73% YoY	$180.0K -68.97% YoY	-$15.12M 414.57% YoY
Pretax Income	$91.00M -32.71% YoY	$174.0M 55.21% YoY	$130.4M -1.35% YoY	$126.2M -44.9% YoY	$135.2M 53.01% YoY	$112.1M 14.78% YoY	$132.1M -12.01% YoY	$229.1M 39.95% YoY	$88.38M -50.29% YoY	$97.67M -25.25% YoY	$150.2M 27.74% YoY	$163.7M 120.16% YoY	$177.8M 319.56% YoY	$130.7M 446.88% YoY	$117.6M -323.14% YoY	$74.35M 359.41% YoY	$42.38M -228.2% YoY	$23.89M 28.35% YoY	-$52.69M -207.86% YoY	$16.18M -62.9% YoY
Income Tax	$7.000M -46.18% YoY	$21.00M 67.61% YoY	-$142.4M -2391.14% YoY	$17.19M -21.41% YoY	$13.01M 53.92% YoY	$12.53M 33.2% YoY	$6.217M 25.75% YoY	$21.88M -147.14% YoY	$8.450M 36.69% YoY	$9.406M 257.64% YoY	$4.944M 752.41% YoY	-$46.41M -5222.41% YoY	$6.182M N/A	$2.630M 7414.29% YoY	$580.0K N/A	$906.0K N/A	$0.00 N/A	$35.00K -99.98% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY
Net Earnings	$37.00M -34.97% YoY	$75.00M 72.97% YoY	$209.8M 268.45% YoY	$48.92M -37.76% YoY	$56.90M 86.6% YoY	$43.36M 27.65% YoY	$56.94M 158.62% YoY	$78.60M -0.93% YoY	$30.49M -10.37% YoY	$33.97M 104.56% YoY	$22.02M -44.22% YoY	$79.34M 371.36% YoY	$34.02M 629.77% YoY	$16.61M -649.83% YoY	$39.47M -242.89% YoY	$16.83M -2303.14% YoY	$4.662M -121.43% YoY	-$3.020M -97.88% YoY	-$27.62M -1305.59% YoY	-$764.0K -109.61% YoY
Basic Earnings Per Share	$0.28 -54.84% YoY	$0.62 26.53% YoY	N/A	$0.52 -53.15% YoY	$0.62 47.62% YoY	$0.49 4.26% YoY	N/A	$1.11 N/A	$0.42 N/A	$0.47 N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.28 -54.84% YoY	$0.62 26.53% YoY	$2.04 190.68% YoY	$0.52 -53.15% YoY	$0.62 45.92% YoY	$0.49 5.27% YoY	$0.70 133.45% YoY	$1.11 -100.0% YoY	$0.42 -100.0% YoY	$0.47 -100.0% YoY	$0.30 -100.0% YoY	$1.059M 304.05% YoY	$443.4K 516.27% YoY	$215.1K -565.42% YoY	$498.8K -221.45% YoY	$262.0K -2439.16% YoY	$71.95K -122.44% YoY	-$46.21K -97.8% YoY	-$410.7K -1288.36% YoY	-$11.20K -108.83% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	131.1M shares 43.41% YoY	120.9M shares 38.14% YoY	N/A	93.70M shares 32.1% YoY	91.42M shares 27.38% YoY	87.54M shares 20.45% YoY	N/A	70.93M shares N/A	71.77M shares -6.75% YoY	72.68M shares -5.57% YoY	N/A	N/A	76.97M shares 18.95% YoY	76.97M shares 17.88% YoY	79.12M shares 16.59% YoY	64.30M shares -5.22% YoY	64.71M shares -4.61% YoY	65.29M shares -3.7% YoY	67.86M shares 8.31% YoY	67.84M shares 8.32% YoY
Diluted Shares Outstanding	131.2M shares 43.46% YoY	121.0M shares 38.12% YoY	N/A	93.75M shares 32.18% YoY	91.42M shares 27.38% YoY	87.63M shares 20.34% YoY	N/A	70.93M shares N/A	71.77M shares N/A	72.82M shares N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...