|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$178.0M
-37.54%
YoY
|
-$285.0M
-1050.0%
YoY
|
$30.00M
-83.24%
YoY
|
$179.0M
-175.21%
YoY
|
-$238.0M
981.82%
YoY
|
| Depreciation, Depletion And Amortization |
$85.00M
-2.3%
YoY
|
$87.00M
-10.31%
YoY
|
$97.00M
-35.33%
YoY
|
$150.0M
-10.71%
YoY
|
$168.0M
-0.59%
YoY
|
| Cash From Operating Activities |
$131.0M
-42.04%
YoY
|
$226.0M
-42.05%
YoY
|
$390.0M
302.06%
YoY
|
$97.00M
-145.12%
YoY
|
-$215.0M
-154.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.00M
17.46%
YoY
|
$63.00M
12.5%
YoY
|
$56.00M
-203.7%
YoY
|
-$54.00M
-1.82%
YoY
|
-$55.00M
-33.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
N/A
|
N/A
|
-$4.000M
N/A
|
$0.00
-100.0%
YoY
|
-$3.000M
-250.0%
YoY
|
| Cash From Investing Activities |
-$73.00M
15.87%
YoY
|
-$63.00M
21.15%
YoY
|
-$52.00M
-3.7%
YoY
|
-$54.00M
-3.57%
YoY
|
-$56.00M
-68.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00M
-75.0%
YoY
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$115.0M
91.67%
YoY
|
| Debt Paid & Issued, Net |
$501.0M
N/A
|
N/A
|
N/A
|
N/A
|
$1.052B
193.04%
YoY
|
| Cash From Financing Activities |
-$62.00M
-51.18%
YoY
|
-$127.0M
477.27%
YoY
|
-$22.00M
-107.19%
YoY
|
$306.0M
-11.3%
YoY
|
$345.0M
-163.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$131.0M
-42.04%
YoY
|
$226.0M
-42.05%
YoY
|
$390.0M
302.06%
YoY
|
$97.00M
-145.12%
YoY
|
-$215.0M
-154.99%
YoY
|
| Cash From Investing Activities |
-$73.00M
15.87%
YoY
|
-$63.00M
21.15%
YoY
|
-$52.00M
-3.7%
YoY
|
-$54.00M
-3.57%
YoY
|
-$56.00M
-68.18%
YoY
|
| Cash From Financing Activities |
-$62.00M
-51.18%
YoY
|
-$127.0M
477.27%
YoY
|
-$22.00M
-107.19%
YoY
|
$306.0M
-11.3%
YoY
|
$345.0M
-163.65%
YoY
|
| Net Change In Cash |
-$15.00M
-140.54%
YoY
|
$37.00M
-87.37%
YoY
|
$293.0M
-13.06%
YoY
|
$337.0M
310.98%
YoY
|
$82.00M
-124.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$131.0M
-42.04%
YoY
|
$226.0M
-42.05%
YoY
|
$390.0M
302.06%
YoY
|
$97.00M
-145.12%
YoY
|
-$215.0M
-154.99%
YoY
|
| Capital Expenditures |
$74.00M
17.46%
YoY
|
$63.00M
12.5%
YoY
|
$56.00M
-203.7%
YoY
|
-$54.00M
-1.82%
YoY
|
-$55.00M
-33.73%
YoY
|
| Free Cash Flow |
$57.00M
-65.03%
YoY
|
$163.0M
-51.2%
YoY
|
$334.0M
121.19%
YoY
|
$151.0M
-194.38%
YoY
|
-$160.0M
-133.76%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$165.0M
450.0%
YoY
|
$4.000M
-101.71%
YoY
|
$49.00M
390.0%
YoY
|
-$66.00M
112.9%
YoY
|
-$30.00M
-250.0%
YoY
|
-$234.0M
680.0%
YoY
|
$10.00M
-85.07%
YoY
|
-$31.00M
14.81%
YoY
|
$20.00M
-54.55%
YoY
|
-$30.00M
-141.67%
YoY
|
$67.00M
-56.21%
YoY
|
-$27.00M
-70.0%
YoY
|
$44.00M
-215.79%
YoY
|
$72.00M
-523.53%
YoY
|
$153.0M
-193.29%
YoY
|
-$90.00M
373.68%
YoY
|
-$38.00M
-2.56%
YoY
|
-$17.00M
-206.25%
YoY
|
-$164.0M
-5566.67%
YoY
|
-$19.00M
850.0%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00M
-8.33%
YoY
|
$21.00M
0.0%
YoY
|
$20.00M
-4.76%
YoY
|
$22.00M
4.76%
YoY
|
$24.00M
0.0%
YoY
|
$21.00M
-8.7%
YoY
|
$21.00M
-16.0%
YoY
|
$21.00M
-16.0%
YoY
|
$24.00M
-36.84%
YoY
|
$23.00M
-36.11%
YoY
|
$25.00M
-34.21%
YoY
|
$25.00M
-34.21%
YoY
|
$38.00M
-9.52%
YoY
|
$36.00M
-12.2%
YoY
|
$38.00M
-9.52%
YoY
|
$38.00M
-11.63%
YoY
|
$42.00M
-4.55%
YoY
|
$41.00M
-2.38%
YoY
|
$42.00M
2.44%
YoY
|
$43.00M
2.38%
YoY
|
| Cash From Operating Activities |
-$8.000M
-63.64%
YoY
|
-$45.00M
-509.09%
YoY
|
$48.00M
-53.4%
YoY
|
$136.0M
1.49%
YoY
|
-$22.00M
-48.84%
YoY
|
$11.00M
-80.7%
YoY
|
$103.0M
-64.6%
YoY
|
$134.0M
57.65%
YoY
|
-$43.00M
-169.35%
YoY
|
$57.00M
-186.36%
YoY
|
$291.0M
140.5%
YoY
|
$85.00M
-525.0%
YoY
|
$62.00M
-487.5%
YoY
|
-$66.00M
83.33%
YoY
|
$121.0M
-249.38%
YoY
|
-$20.00M
-75.61%
YoY
|
-$16.00M
-134.78%
YoY
|
-$36.00M
1700.0%
YoY
|
-$81.00M
-148.8%
YoY
|
-$82.00M
-145.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00M
43.75%
YoY
|
$20.00M
25.0%
YoY
|
$15.00M
0.0%
YoY
|
$16.00M
0.0%
YoY
|
$16.00M
6.67%
YoY
|
$16.00M
-214.29%
YoY
|
$15.00M
-215.38%
YoY
|
$16.00M
-214.29%
YoY
|
$15.00M
-207.14%
YoY
|
-$14.00M
-6.67%
YoY
|
-$13.00M
-13.33%
YoY
|
-$14.00M
40.0%
YoY
|
-$14.00M
55.56%
YoY
|
-$15.00M
50.0%
YoY
|
-$15.00M
-6.25%
YoY
|
-$10.00M
-50.0%
YoY
|
-$9.000M
-60.87%
YoY
|
-$10.00M
-54.55%
YoY
|
-$16.00M
-23.81%
YoY
|
-$20.00M
17.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$1.000M
-200.0%
YoY
|
N/A
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-200.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.000M
-93.55%
YoY
|
$1.000M
-104.17%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$22.00M
37.5%
YoY
|
-$20.00M
25.0%
YoY
|
-$15.00M
0.0%
YoY
|
-$16.00M
0.0%
YoY
|
-$16.00M
6.67%
YoY
|
-$16.00M
45.45%
YoY
|
-$15.00M
25.0%
YoY
|
-$16.00M
14.29%
YoY
|
-$15.00M
15.38%
YoY
|
-$11.00M
-26.67%
YoY
|
-$12.00M
-25.0%
YoY
|
-$14.00M
40.0%
YoY
|
-$13.00M
44.44%
YoY
|
-$15.00M
25.0%
YoY
|
-$16.00M
6.67%
YoY
|
-$10.00M
-50.0%
YoY
|
-$9.000M
-75.0%
YoY
|
-$12.00M
-77.36%
YoY
|
-$15.00M
-66.67%
YoY
|
-$20.00M
-52.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$115.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$352.0M
N/A
|
| Cash From Financing Activities |
-$7.000M
-76.67%
YoY
|
-$12.00M
200.0%
YoY
|
-$31.00M
-62.2%
YoY
|
-$12.00M
9.09%
YoY
|
-$30.00M
650.0%
YoY
|
-$4.000M
-20.0%
YoY
|
-$82.00M
2633.33%
YoY
|
-$11.00M
10.0%
YoY
|
-$4.000M
-33.33%
YoY
|
-$5.000M
-58.33%
YoY
|
-$3.000M
-40.0%
YoY
|
-$10.00M
-103.04%
YoY
|
-$6.000M
-33.33%
YoY
|
-$12.00M
-94.34%
YoY
|
-$5.000M
-37.5%
YoY
|
$329.0M
-42.68%
YoY
|
-$9.000M
-98.29%
YoY
|
-$212.0M
10500.0%
YoY
|
-$8.000M
-188.89%
YoY
|
$574.0M
-2491.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.000M
-63.64%
YoY
|
-$45.00M
-509.09%
YoY
|
$48.00M
-53.4%
YoY
|
$136.0M
1.49%
YoY
|
-$22.00M
-48.84%
YoY
|
$11.00M
-80.7%
YoY
|
$103.0M
-64.6%
YoY
|
$134.0M
57.65%
YoY
|
-$43.00M
-169.35%
YoY
|
$57.00M
-186.36%
YoY
|
$291.0M
140.5%
YoY
|
$85.00M
-525.0%
YoY
|
$62.00M
-487.5%
YoY
|
-$66.00M
83.33%
YoY
|
$121.0M
-249.38%
YoY
|
-$20.00M
-75.61%
YoY
|
-$16.00M
-134.78%
YoY
|
-$36.00M
1700.0%
YoY
|
-$81.00M
-148.8%
YoY
|
-$82.00M
-145.3%
YoY
|
| Cash From Investing Activities |
-$22.00M
37.5%
YoY
|
-$20.00M
25.0%
YoY
|
-$15.00M
0.0%
YoY
|
-$16.00M
0.0%
YoY
|
-$16.00M
6.67%
YoY
|
-$16.00M
45.45%
YoY
|
-$15.00M
25.0%
YoY
|
-$16.00M
14.29%
YoY
|
-$15.00M
15.38%
YoY
|
-$11.00M
-26.67%
YoY
|
-$12.00M
-25.0%
YoY
|
-$14.00M
40.0%
YoY
|
-$13.00M
44.44%
YoY
|
-$15.00M
25.0%
YoY
|
-$16.00M
6.67%
YoY
|
-$10.00M
-50.0%
YoY
|
-$9.000M
-75.0%
YoY
|
-$12.00M
-77.36%
YoY
|
-$15.00M
-66.67%
YoY
|
-$20.00M
-52.38%
YoY
|
| Cash From Financing Activities |
-$7.000M
-76.67%
YoY
|
-$12.00M
200.0%
YoY
|
-$31.00M
-62.2%
YoY
|
-$12.00M
9.09%
YoY
|
-$30.00M
650.0%
YoY
|
-$4.000M
-20.0%
YoY
|
-$82.00M
2633.33%
YoY
|
-$11.00M
10.0%
YoY
|
-$4.000M
-33.33%
YoY
|
-$5.000M
-58.33%
YoY
|
-$3.000M
-40.0%
YoY
|
-$10.00M
-103.04%
YoY
|
-$6.000M
-33.33%
YoY
|
-$12.00M
-94.34%
YoY
|
-$5.000M
-37.5%
YoY
|
$329.0M
-42.68%
YoY
|
-$9.000M
-98.29%
YoY
|
-$212.0M
10500.0%
YoY
|
-$8.000M
-188.89%
YoY
|
$574.0M
-2491.67%
YoY
|
| Net Change In Cash |
-$37.00M
-45.59%
YoY
|
-$77.00M
755.56%
YoY
|
$2.000M
-66.67%
YoY
|
$101.0M
-8.18%
YoY
|
-$68.00M
9.68%
YoY
|
-$9.000M
-121.95%
YoY
|
$6.000M
-97.83%
YoY
|
$110.0M
92.98%
YoY
|
-$62.00M
-244.19%
YoY
|
$41.00M
-144.09%
YoY
|
$276.0M
176.0%
YoY
|
$57.00M
-80.81%
YoY
|
$43.00M
-226.47%
YoY
|
-$93.00M
-64.23%
YoY
|
$100.0M
-196.15%
YoY
|
$297.0M
-36.94%
YoY
|
-$34.00M
-93.4%
YoY
|
-$260.0M
356.14%
YoY
|
-$104.0M
-180.0%
YoY
|
$471.0M
309.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.000M
-63.64%
YoY
|
-$45.00M
-509.09%
YoY
|
$48.00M
-53.4%
YoY
|
$136.0M
1.49%
YoY
|
-$22.00M
-48.84%
YoY
|
$11.00M
-80.7%
YoY
|
$103.0M
-64.6%
YoY
|
$134.0M
57.65%
YoY
|
-$43.00M
-169.35%
YoY
|
$57.00M
-186.36%
YoY
|
$291.0M
140.5%
YoY
|
$85.00M
-525.0%
YoY
|
$62.00M
-487.5%
YoY
|
-$66.00M
83.33%
YoY
|
$121.0M
-249.38%
YoY
|
-$20.00M
-75.61%
YoY
|
-$16.00M
-134.78%
YoY
|
-$36.00M
1700.0%
YoY
|
-$81.00M
-148.8%
YoY
|
-$82.00M
-145.3%
YoY
|
| Capital Expenditures |
$23.00M
43.75%
YoY
|
$20.00M
25.0%
YoY
|
$15.00M
0.0%
YoY
|
$16.00M
0.0%
YoY
|
$16.00M
6.67%
YoY
|
$16.00M
-214.29%
YoY
|
$15.00M
-215.38%
YoY
|
$16.00M
-214.29%
YoY
|
$15.00M
-207.14%
YoY
|
-$14.00M
-6.67%
YoY
|
-$13.00M
-13.33%
YoY
|
-$14.00M
40.0%
YoY
|
-$14.00M
55.56%
YoY
|
-$15.00M
50.0%
YoY
|
-$15.00M
-6.25%
YoY
|
-$10.00M
-50.0%
YoY
|
-$9.000M
-60.87%
YoY
|
-$10.00M
-54.55%
YoY
|
-$16.00M
-23.81%
YoY
|
-$20.00M
17.65%
YoY
|
| Free Cash Flow |
-$31.00M
-18.42%
YoY
|
-$65.00M
1200.0%
YoY
|
$33.00M
-62.5%
YoY
|
$120.0M
1.69%
YoY
|
-$38.00M
-34.48%
YoY
|
-$5.000M
-107.04%
YoY
|
$88.00M
-71.05%
YoY
|
$118.0M
19.19%
YoY
|
-$58.00M
-176.32%
YoY
|
$71.00M
-239.22%
YoY
|
$304.0M
123.53%
YoY
|
$99.00M
-1090.0%
YoY
|
$76.00M
-1185.71%
YoY
|
-$51.00M
96.15%
YoY
|
$136.0M
-309.23%
YoY
|
-$10.00M
-83.87%
YoY
|
-$7.000M
-110.14%
YoY
|
-$26.00M
-230.0%
YoY
|
-$65.00M
-134.76%
YoY
|
-$62.00M
-131.31%
YoY
|
Loading...