|
Concept
|
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$236.3K
N/A
|
$125.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$220.00
-68.12%
YoY
|
$1.770K
-70.79%
YoY
|
$590.00
-52.8%
YoY
|
$7.060K
42.91%
YoY
|
$690.00
-83.21%
YoY
|
$6.060K
-1.14%
YoY
|
$1.250K
-96.1%
YoY
|
$4.940K
-94.55%
YoY
|
| Cash & Equivalents |
$0.00
N/A
|
$236.3K
N/A
|
$125.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$221.00
-68.16%
YoY
|
$1.774K
-70.7%
YoY
|
$587.00
-53.08%
YoY
|
$7.059K
42.81%
YoY
|
$694.00
N/A
|
$6.055K
N/A
|
$1.251K
-96.09%
YoY
|
$4.943K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.270K
-90.68%
YoY
|
$10.30K
-41.04%
YoY
|
$7.730K
-0.13%
YoY
|
$10.01K
-31.77%
YoY
|
$13.62K
-22.57%
YoY
|
$17.47K
16.39%
YoY
|
$7.740K
-57.73%
YoY
|
$14.67K
56.23%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$590.8K
N/A
|
$207.5K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.957M
15.68%
YoY
|
$7.000M
N/A
|
$4.600M
N/A
|
$5.150M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$7.380K
-56.28%
YoY
|
$3.750K
N/A
|
| Other Receivables |
$5.748M
342.13%
YoY
|
$5.100M
N/A
|
N/A
|
$1.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$12.30M
89.17%
YoY
|
$12.58M
N/A
|
$8.993M
N/A
|
$6.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.491K
-89.58%
YoY
|
$12.08K
-48.65%
YoY
|
$8.320K
-49.18%
YoY
|
$17.07K
-26.93%
YoY
|
$14.31K
-34.06%
YoY
|
$23.52K
11.26%
YoY
|
$16.37K
-75.64%
YoY
|
$23.36K
-76.66%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.242M
N/A
|
$4.592M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.43K
-23.81%
YoY
|
$12.20K
-20.87%
YoY
|
$12.99K
-37.53%
YoY
|
$13.32K
-60.67%
YoY
|
$15.00K
-65.97%
YoY
|
$15.41K
-73.22%
YoY
|
$20.79K
2.46%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$600.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$12.74M
N/A
|
$4.592M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.43K
-23.86%
YoY
|
$12.20K
-20.87%
YoY
|
$12.99K
-37.53%
YoY
|
$13.32K
-60.67%
YoY
|
$15.01K
-65.95%
YoY
|
$15.41K
-73.22%
YoY
|
$20.79K
2.51%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.30M
89.17%
YoY
|
$12.58M
N/A
|
$8.993M
N/A
|
$6.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.491K
-89.58%
YoY
|
$12.08K
-48.65%
YoY
|
$8.320K
-49.18%
YoY
|
$17.07K
-26.93%
YoY
|
$14.31K
-34.06%
YoY
|
$23.52K
11.26%
YoY
|
$16.37K
-75.64%
YoY
|
$23.36K
-76.66%
YoY
|
| Total Long-Term Assets |
$12.74M
|
$4.592M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$11.43K
|
$12.20K
|
$12.99K
|
$13.32K
|
$15.01K
|
$15.41K
|
$20.79K
|
| Total Assets |
$25.04M
285.21%
YoY
|
$17.17M
N/A
|
$8.993M
N/A
|
$6.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.491K
-94.6%
YoY
|
$23.51K
-38.99%
YoY
|
$20.52K
-35.45%
YoY
|
$30.06K
-31.93%
YoY
|
$27.63K
-50.28%
YoY
|
$38.53K
-40.92%
YoY
|
$31.78K
-74.53%
YoY
|
$44.15K
-63.32%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$30.78K
-92.86%
YoY
|
$26.42K
-92.68%
YoY
|
$39.07K
-86.23%
YoY
|
$16.39K
-94.42%
YoY
|
$431.3K
41.85%
YoY
|
$360.9K
N/A
|
$283.8K
N/A
|
$294.0K
6.3%
YoY
|
$304.1K
35.87%
YoY
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.158M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.480K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$3.685M
31.58%
YoY
|
$3.984M
12.73%
YoY
|
$3.960M
15.25%
YoY
|
$2.801M
-15.95%
YoY
|
$2.801M
-13.21%
YoY
|
$3.534M
6.49%
YoY
|
$3.436M
9.3%
YoY
|
$3.332M
N/A
|
$3.227M
N/A
|
$3.319M
N/A
|
$3.144M
23.25%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.968M
N/A
|
| Total Short-Term Liabilities |
$4.804M
17.13%
YoY
|
$4.571M
13.85%
YoY
|
$4.008M
0.53%
YoY
|
$4.102M
2.05%
YoY
|
$3.685M
-7.79%
YoY
|
$4.015M
-23.86%
YoY
|
$3.987M
-20.86%
YoY
|
$4.019M
-15.16%
YoY
|
$3.997M
-14.63%
YoY
|
$5.273M
10.83%
YoY
|
$5.037M
15.23%
YoY
|
$4.738M
17.03%
YoY
|
$4.681M
18.95%
YoY
|
$4.757M
35.28%
YoY
|
$4.372M
25.53%
YoY
|
$4.048M
13.17%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.85K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.990M
N/A
|
$3.130M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.85K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.804M
17.13%
YoY
|
$4.571M
13.85%
YoY
|
$4.008M
0.53%
YoY
|
$4.102M
2.05%
YoY
|
$3.685M
-7.79%
YoY
|
$4.015M
-23.86%
YoY
|
$3.987M
-20.86%
YoY
|
$4.019M
-15.16%
YoY
|
$3.997M
-14.63%
YoY
|
$5.273M
10.83%
YoY
|
$5.037M
15.23%
YoY
|
$4.738M
17.03%
YoY
|
$4.681M
18.95%
YoY
|
$4.757M
35.28%
YoY
|
$4.372M
25.53%
YoY
|
$4.048M
13.17%
YoY
|
| Total Long-Term Liabilities |
$1.990M
N/A
|
$3.130M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.85K
N/A
|
| Total Liabilities |
$6.795M
65.66%
YoY
|
$7.701M
91.82%
YoY
|
$4.008M
0.53%
YoY
|
$4.102M
2.05%
YoY
|
$3.685M
-7.79%
YoY
|
$4.015M
-23.86%
YoY
|
$3.987M
-20.86%
YoY
|
$4.019M
-15.16%
YoY
|
$3.997M
-14.63%
YoY
|
$5.273M
10.83%
YoY
|
$5.037M
15.23%
YoY
|
$4.738M
16.14%
YoY
|
$4.681M
18.03%
YoY
|
$4.757M
34.18%
YoY
|
$4.372M
25.53%
YoY
|
$4.079M
14.03%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$54.44M
-3.17%
YoY
|
-$53.14M
-6.98%
YoY
|
-$55.43M
-2.93%
YoY
|
-$56.22M
-1.39%
YoY
|
-$62.28M
26.53%
YoY
|
-$57.13M
-0.13%
YoY
|
-$57.11M
0.18%
YoY
|
-$57.02M
0.54%
YoY
|
-$49.22M
N/A
|
-$57.21M
N/A
|
-$57.00M
1.49%
YoY
|
-$56.71M
N/A
|
N/A
|
N/A
|
-$56.17M
N/A
|
N/A
|
| Common Stock |
$49.17K
0.0%
YoY
|
$49.17K
14.22%
YoY
|
$49.17K
2332.76%
YoY
|
$49.17K
2332.76%
YoY
|
$48.80K
2314.5%
YoY
|
$43.05K
2029.94%
YoY
|
$2.021K
0.0%
YoY
|
$2.021K
0.0%
YoY
|
$2.021K
N/A
|
$2.021K
N/A
|
$2.021K
2.28%
YoY
|
$2.021K
N/A
|
N/A
|
N/A
|
$1.976K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$18.24M
660.64%
YoY
|
$9.472M
-335.94%
YoY
|
$4.986M
-225.06%
YoY
|
$2.398M
-159.67%
YoY
|
-$3.685M
-7.75%
YoY
|
-$4.015M
-23.51%
YoY
|
-$3.987M
-20.54%
YoY
|
-$4.019M
-14.62%
YoY
|
-$3.995M
-14.15%
YoY
|
-$5.249M
11.24%
YoY
|
-$5.017M
15.6%
YoY
|
-$4.708M
16.67%
YoY
|
-$4.654M
19.0%
YoY
|
-$4.719M
35.58%
YoY
|
-$4.340M
29.25%
YoY
|
-$4.035M
16.73%
YoY
|
| Total Liabilities & Shareholders Equity |
$25.04M
285.21%
YoY
|
$17.17M
N/A
|
$8.993M
N/A
|
$6.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.491K
-94.6%
YoY
|
$23.51K
-38.99%
YoY
|
$20.52K
-35.45%
YoY
|
$30.06K
-31.93%
YoY
|
$27.63K
-50.28%
YoY
|
$38.53K
-40.92%
YoY
|
$31.78K
-74.53%
YoY
|
$44.15K
-63.32%
YoY
|
Loading...