|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$8.000M
23.08%
YoY
|
$6.500M
12002.03%
YoY
|
$53.71K
-32.46%
YoY
|
$79.52K
69.62%
YoY
|
$46.88K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$344.3K
-25.81%
YoY
|
$464.0K
-50.13%
YoY
|
$930.6K
76.01%
YoY
|
| Research & Development |
$2.320M
N/A
|
$0.00
-100.0%
YoY
|
$536.7K
-46.47%
YoY
|
$1.003M
-46.47%
YoY
|
$1.873M
138.48%
YoY
|
| Depreciation & Amortization |
$390.7K
N/A
|
$0.00
-100.0%
YoY
|
$4.056K
-23.93%
YoY
|
$5.332K
-30.12%
YoY
|
$7.630K
-35.72%
YoY
|
| Operating Expenses |
$6.608M
1264.02%
YoY
|
$484.4K
-45.01%
YoY
|
$881.0K
-39.93%
YoY
|
$1.467M
-47.69%
YoY
|
$2.804M
113.34%
YoY
|
| Operating Profit |
$1.392M
-76.86%
YoY
|
$6.016M
-827.15%
YoY
|
-$827.3K
-40.36%
YoY
|
-$1.387M
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
-$11.55K
-82.6%
YoY
|
-$66.37K
0.0%
YoY
|
-$66.37K
N/A
|
| Other Income/Expense, Net |
$42.05K
-100.81%
YoY
|
-$5.222M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
-$838.8K
-43.13%
YoY
|
-$1.475M
-47.43%
YoY
|
-$2.806M
113.51%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$1.780M
124.27%
YoY
|
$793.7K
-194.62%
YoY
|
-$838.8K
-43.13%
YoY
|
-$1.475M
-47.43%
YoY
|
-$2.806M
113.51%
YoY
|
| Basic Earnings Per Share |
$0.04
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.03
N/A
|
$0.00
-100.0%
YoY
|
-$419.9K
-44.44%
YoY
|
-$755.8K
-99.45%
YoY
|
-$136.7M
16437.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
49.17M shares
88.14%
YoY
|
26.13M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
57.15M shares
100.8%
YoY
|
28.46M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$4.000M
N/A
|
$1.000M
N/A
|
$500.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$53.71K
325.93%
YoY
|
$41.28K
232.66%
YoY
|
$2.350K
-79.11%
YoY
|
$10.32K
-76.13%
YoY
|
$12.61K
-73.1%
YoY
|
$12.41K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$26.65K
-242.21%
YoY
|
$22.05K
-65.17%
YoY
|
$78.75K
-77.13%
YoY
|
$19.87K
-76.2%
YoY
|
-$18.74K
-155.35%
YoY
|
$63.30K
-50.22%
YoY
|
$344.3K
167.48%
YoY
|
$83.48K
234.59%
YoY
|
$33.86K
-79.92%
YoY
|
$127.2K
-25.61%
YoY
|
$128.7K
-35.76%
YoY
|
$24.95K
-92.8%
YoY
|
| Research & Development |
N/A
|
$133.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$138.4K
-14.5%
YoY
|
$536.7K
N/A
|
$86.23K
-53.56%
YoY
|
$97.96K
-57.18%
YoY
|
$161.9K
-55.63%
YoY
|
N/A
|
$185.7K
-41.26%
YoY
|
| Depreciation & Amortization |
N/A
|
$108.1K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$810.00
-30.29%
YoY
|
$890.00
-28.8%
YoY
|
$960.00
-26.72%
YoY
|
$1.050K
-22.22%
YoY
|
$1.162K
-18.17%
YoY
|
$1.250K
-25.6%
YoY
|
$1.310K
-30.32%
YoY
|
| Operating Expenses |
N/A
|
$1.750M
7838.16%
YoY
|
$300.0K
280.95%
YoY
|
N/A
|
$26.65K
-242.19%
YoY
|
$22.05K
-89.07%
YoY
|
$78.75K
-91.06%
YoY
|
$19.87K
-88.29%
YoY
|
-$18.74K
-114.22%
YoY
|
$201.8K
-30.21%
YoY
|
$881.0K
150.32%
YoY
|
$169.7K
-19.43%
YoY
|
$131.8K
-66.83%
YoY
|
$289.1K
-46.06%
YoY
|
$351.9K
-40.15%
YoY
|
$210.6K
-68.02%
YoY
|
| Operating Profit |
N/A
|
$2.250M
-10302.43%
YoY
|
$700.0K
-988.89%
YoY
|
N/A
|
-$26.65K
-242.19%
YoY
|
-$22.05K
-89.07%
YoY
|
-$78.75K
95.17%
YoY
|
-$19.87K
-84.53%
YoY
|
$18.74K
-163.66%
YoY
|
-$201.8K
-27.63%
YoY
|
-$40.35K
N/A
|
-$128.4K
-35.21%
YoY
|
-$29.44K
N/A
|
-$278.8K
N/A
|
N/A
|
-$198.2K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$2.938K
-179.41%
YoY
|
$4.363K
-201.94%
YoY
|
$4.263K
-136.91%
YoY
|
$4.306K
-211.84%
YoY
|
-$3.700K
70.51%
YoY
|
-$4.280K
165.84%
YoY
|
-$11.55K
49.81%
YoY
|
-$3.850K
-86.94%
YoY
|
-$2.170K
N/A
|
-$1.610K
N/A
|
-$7.710K
N/A
|
-$29.48K
N/A
|
| Other Income/Expense, Net |
N/A
|
$17.40K
-384.04%
YoY
|
$93.88K
-1107.78%
YoY
|
N/A
|
-$5.121M
-2074.96%
YoY
|
-$6.127K
-57.91%
YoY
|
-$9.315K
31.09%
YoY
|
-$4.306K
11.73%
YoY
|
$259.3K
N/A
|
-$14.56K
N/A
|
-$7.106K
N/A
|
-$3.854K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
-$5.148M
-34326.53%
YoY
|
-$28.18K
-86.32%
YoY
|
-$88.07K
-89.5%
YoY
|
-$24.17K
-81.73%
YoY
|
$15.04K
-111.42%
YoY
|
-$206.0K
-26.52%
YoY
|
-$838.8K
141.71%
YoY
|
-$132.3K
-46.92%
YoY
|
-$131.7K
-65.9%
YoY
|
-$280.4K
-43.09%
YoY
|
-$347.0K
-35.87%
YoY
|
-$249.2K
-64.79%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
$2.286M
-8214.21%
YoY
|
$793.9K
-1001.46%
YoY
|
N/A
|
-$5.148M
106.76%
YoY
|
-$28.18K
-86.32%
YoY
|
-$88.07K
-89.5%
YoY
|
-$24.17K
-81.73%
YoY
|
-$2.490M
1791.19%
YoY
|
-$206.0K
-26.52%
YoY
|
-$838.8K
141.71%
YoY
|
-$132.3K
-46.92%
YoY
|
-$131.6K
-65.9%
YoY
|
-$280.4K
-43.09%
YoY
|
-$347.0K
-35.87%
YoY
|
-$249.2K
-64.79%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.05
N/A
|
N/A
|
N/A
|
-$0.11
-178.57%
YoY
|
$0.00
-100.0%
YoY
|
-$0.04
-55.56%
YoY
|
-$0.01
-85.71%
YoY
|
$0.14
N/A
|
-$0.02
N/A
|
-$0.09
N/A
|
-$0.07
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.04
N/A
|
N/A
|
N/A
|
-$0.11
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$1.232M
1727.3%
YoY
|
-$102.0K
-28.34%
YoY
|
-$419.9K
141.01%
YoY
|
-$67.44K
-46.93%
YoY
|
-$67.42K
-66.25%
YoY
|
-$142.3K
-44.6%
YoY
|
-$174.2K
-31.7%
YoY
|
-$127.1K
2417.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
49.17M shares
2332.95%
YoY
|
49.17M shares
2332.95%
YoY
|
N/A
|
45.35M shares
2143.86%
YoY
|
2.021M shares
0.0%
YoY
|
2.021M shares
0.0%
YoY
|
2.021M shares
3.49%
YoY
|
2.021M shares
N/A
|
2.021M shares
N/A
|
2.021M shares
N/A
|
1.953M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
57.20M shares
348.51%
YoY
|
54.73M shares
2608.12%
YoY
|
N/A
|
47.01M shares
2226.11%
YoY
|
12.75M shares
531.02%
YoY
|
2.021M shares
0.0%
YoY
|
N/A
|
2.021M shares
N/A
|
2.021M shares
N/A
|
2.021M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...