|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$102.2K
-68.38%
YoY
|
$15.68K
-28.3%
YoY
|
$5.600K
-61.25%
YoY
|
$51.03K
-65.61%
YoY
|
$323.2K
182.06%
YoY
|
$21.87K
-81.99%
YoY
|
$14.45K
-97.2%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.830K
-84.66%
YoY
|
$122.3K
-24.03%
YoY
|
$15.67K
-93.73%
YoY
|
$10.83K
261.0%
YoY
|
$38.00K
533.33%
YoY
|
$161.0K
1688.89%
YoY
|
$250.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$108.4K
-74.06%
YoY
|
$138.4K
-24.49%
YoY
|
$56.67K
-78.6%
YoY
|
$62.26K
-58.99%
YoY
|
$418.0K
245.54%
YoY
|
$183.3K
40.05%
YoY
|
$264.9K
-49.56%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$261.8K
229.49%
YoY
|
$69.19K
16.74%
YoY
|
$75.64K
19.49%
YoY
|
$81.29K
20.73%
YoY
|
$79.46K
11.34%
YoY
|
$59.27K
-21.39%
YoY
|
$63.30K
-20.36%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$17.12K
0.0%
YoY
|
$17.12K
0.0%
YoY
|
$17.12K
0.0%
YoY
|
$17.12K
0.0%
YoY
|
$17.12K
0.0%
YoY
|
$17.12K
0.0%
YoY
|
$17.12K
-61.62%
YoY
|
| Total Long-Term Assets |
$278.9K
188.8%
YoY
|
$86.31K
12.99%
YoY
|
$92.76K
15.34%
YoY
|
$98.41K
16.53%
YoY
|
$96.58K
9.14%
YoY
|
$76.39K
-17.43%
YoY
|
$80.42K
-35.2%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$108.4K
-74.06%
YoY
|
$138.4K
-24.49%
YoY
|
$56.67K
-78.6%
YoY
|
$62.26K
-58.99%
YoY
|
$418.0K
245.54%
YoY
|
$183.3K
40.05%
YoY
|
$264.9K
-49.56%
YoY
|
| Total Long-Term Assets |
$278.9K
|
$86.31K
|
$92.76K
|
$98.41K
|
$96.58K
|
$76.39K
|
$80.42K
|
| Total Assets |
$387.4K
-24.73%
YoY
|
$224.7K
-13.46%
YoY
|
$149.4K
-56.72%
YoY
|
$160.7K
-31.99%
YoY
|
$514.6K
145.67%
YoY
|
$259.7K
16.24%
YoY
|
$345.3K
-46.81%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$478.8K
40.83%
YoY
|
$485.6K
N/A
|
$416.1K
-22.55%
YoY
|
$346.3K
-23.15%
YoY
|
$340.0K
-11.51%
YoY
|
N/A
|
$537.2K
85.04%
YoY
|
| Accrued Expenses |
$982.4K
71.06%
YoY
|
$844.5K
122.67%
YoY
|
$683.3K
94.22%
YoY
|
$665.7K
118.51%
YoY
|
$574.3K
109.97%
YoY
|
$379.2K
55.93%
YoY
|
$351.8K
42.39%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$42.09K
0.0%
YoY
|
$42.09K
-96.46%
YoY
|
$42.09K
-95.62%
YoY
|
$42.09K
-94.59%
YoY
|
$42.09K
-93.8%
YoY
|
$1.190M
79.77%
YoY
|
$961.3K
45.19%
YoY
|
| Long-Term Debt Due |
$1.368M
9.77%
YoY
|
$1.362M
15978.28%
YoY
|
$1.342M
17188.53%
YoY
|
$1.274M
16314.69%
YoY
|
$1.246M
15958.89%
YoY
|
$8.470K
12.48%
YoY
|
$7.760K
4.02%
YoY
|
| Total Short-Term Liabilities |
$3.598M
47.4%
YoY
|
$2.983M
17.18%
YoY
|
$2.649M
26.62%
YoY
|
$2.516M
15.15%
YoY
|
$2.441M
53.69%
YoY
|
$2.546M
91.78%
YoY
|
$2.092M
73.34%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$501.6K
23.62%
YoY
|
$505.1K
8.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
$405.8K
-5.94%
YoY
|
$465.7K
14.53%
YoY
|
$522.1K
28.96%
YoY
|
| Other Long-Term Liabilities |
$1.539M
279.07%
YoY
|
$723.4K
63.3%
YoY
|
$531.7K
13.76%
YoY
|
$432.7K
5.64%
YoY
|
$406.0K
111.96%
YoY
|
$443.0K
141.47%
YoY
|
$467.4K
N/A
|
| Total Long-Term Liabilities |
$2.041M
151.38%
YoY
|
$1.228M
35.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$811.8K
30.31%
YoY
|
$908.6K
53.99%
YoY
|
$989.4K
144.43%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.598M
47.4%
YoY
|
$2.983M
17.18%
YoY
|
$2.649M
26.62%
YoY
|
$2.516M
15.15%
YoY
|
$2.441M
53.69%
YoY
|
$2.546M
91.78%
YoY
|
$2.092M
73.34%
YoY
|
| Total Long-Term Liabilities |
$2.041M
151.38%
YoY
|
$1.228M
35.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$811.8K
30.31%
YoY
|
$908.6K
53.99%
YoY
|
$989.4K
144.43%
YoY
|
| Total Liabilities |
$5.639M
73.34%
YoY
|
$4.211M
21.92%
YoY
|
$3.664M
18.91%
YoY
|
$3.352M
8.08%
YoY
|
$3.253M
47.11%
YoY
|
$3.454M
80.15%
YoY
|
$3.082M
91.2%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$5.252M
91.77%
YoY
|
-$3.987M
24.79%
YoY
|
-$3.515M
28.45%
YoY
|
-$3.192M
11.38%
YoY
|
-$2.738M
36.79%
YoY
|
-$3.195M
88.58%
YoY
|
-$2.736M
184.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$387.4K
-24.73%
YoY
|
$224.7K
-13.46%
YoY
|
$149.4K
-56.72%
YoY
|
$160.7K
-31.99%
YoY
|
$514.6K
145.67%
YoY
|
$259.7K
16.24%
YoY
|
$345.3K
-46.81%
YoY
|
Loading...