|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.636B
180.39%
YoY
|
-$3.080B
-171.02%
YoY
|
$4.337B
70.61%
YoY
|
$2.542B
457.46%
YoY
|
$456.0M
-88.55%
YoY
|
| Depreciation, Depletion And Amortization |
$2.459B
8.95%
YoY
|
$2.257B
13.42%
YoY
|
$1.990B
0.86%
YoY
|
$1.973B
2.39%
YoY
|
$1.927B
-5.45%
YoY
|
| Cash From Operating Activities |
$1.018B
-54.92%
YoY
|
$2.258B
-42.09%
YoY
|
$3.899B
-29.81%
YoY
|
$5.555B
1.29%
YoY
|
$5.484B
-1.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.381B
-34.77%
YoY
|
$2.117B
22.09%
YoY
|
$1.734B
25.74%
YoY
|
$1.379B
0.36%
YoY
|
$1.374B
-19.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$97.00M
-229.33%
YoY
|
-$75.00M
-65.28%
YoY
|
-$216.0M
369.57%
YoY
|
-$46.00M
-342.11%
YoY
|
$19.00M
-218.75%
YoY
|
| Cash From Investing Activities |
$1.878B
-160.7%
YoY
|
-$3.094B
190.79%
YoY
|
-$1.064B
-126.13%
YoY
|
$4.072B
-413.96%
YoY
|
-$1.297B
-43.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.260B
-24.05%
YoY
|
$1.659B
0.0%
YoY
|
$1.659B
2.6%
YoY
|
$1.617B
-7.44%
YoY
|
$1.747B
6.33%
YoY
|
| Common Stock Issuance & Retirement, Net |
$69.00M
-54.0%
YoY
|
$150.0M
-19.79%
YoY
|
$187.0M
70.0%
YoY
|
$110.0M
-93.08%
YoY
|
$1.589B
-61.8%
YoY
|
| Debt Paid & Issued, Net |
$30.47B
239.43%
YoY
|
$8.978B
7.39%
YoY
|
$8.360B
-45.21%
YoY
|
$15.26B
-28.75%
YoY
|
$21.41B
104.7%
YoY
|
| Cash From Financing Activities |
-$538.0M
-39.35%
YoY
|
-$887.0M
-40.83%
YoY
|
-$1.499B
-83.41%
YoY
|
-$9.036B
94.45%
YoY
|
-$4.647B
52.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.018B
-54.92%
YoY
|
$2.258B
-42.09%
YoY
|
$3.899B
-29.81%
YoY
|
$5.555B
1.29%
YoY
|
$5.484B
-1.97%
YoY
|
| Cash From Investing Activities |
$1.878B
-160.7%
YoY
|
-$3.094B
190.79%
YoY
|
-$1.064B
-126.13%
YoY
|
$4.072B
-413.96%
YoY
|
-$1.297B
-43.78%
YoY
|
| Cash From Financing Activities |
-$538.0M
-39.35%
YoY
|
-$887.0M
-40.83%
YoY
|
-$1.499B
-83.41%
YoY
|
-$9.036B
94.45%
YoY
|
-$4.647B
52.51%
YoY
|
| Net Change In Cash |
$2.362B
-238.78%
YoY
|
-$1.702B
-232.14%
YoY
|
$1.288B
145.33%
YoY
|
$525.0M
-214.13%
YoY
|
-$460.0M
-298.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.018B
-54.92%
YoY
|
$2.258B
-42.09%
YoY
|
$3.899B
-29.81%
YoY
|
$5.555B
1.29%
YoY
|
$5.484B
-1.97%
YoY
|
| Capital Expenditures |
$1.381B
-34.77%
YoY
|
$2.117B
22.09%
YoY
|
$1.734B
25.74%
YoY
|
$1.379B
0.36%
YoY
|
$1.374B
-19.27%
YoY
|
| Free Cash Flow |
-$363.0M
-357.45%
YoY
|
$141.0M
-93.49%
YoY
|
$2.165B
-48.16%
YoY
|
$4.176B
1.61%
YoY
|
$4.110B
5.6%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$175.0M
-150.87%
YoY
|
-$2.853B
-51.71%
YoY
|
-$265.0M
295.52%
YoY
|
-$3.005B
1569.44%
YoY
|
$344.0M
191.53%
YoY
|
-$5.908B
-940.4%
YoY
|
-$67.00M
-98.2%
YoY
|
-$180.0M
-56.63%
YoY
|
$118.0M
-59.17%
YoY
|
$703.0M
-20.39%
YoY
|
-$3.721B
-203.94%
YoY
|
-$415.0M
-166.19%
YoY
|
$289.0M
-75.86%
YoY
|
$883.0M
-13.94%
YoY
|
$3.580B
-1262.34%
YoY
|
$627.0M
68.1%
YoY
|
$1.197B
-170.08%
YoY
|
$1.026B
8.46%
YoY
|
-$308.0M
-136.45%
YoY
|
$373.0M
-44.9%
YoY
|
| Depreciation, Depletion And Amortization |
$359.0M
-2.71%
YoY
|
$357.0M
-41.86%
YoY
|
$625.0M
1.46%
YoY
|
$622.0M
2.81%
YoY
|
$369.0M
-0.81%
YoY
|
$614.0M
70.08%
YoY
|
$616.0M
24.44%
YoY
|
$605.0M
23.98%
YoY
|
$372.0M
12.39%
YoY
|
$361.0M
3.74%
YoY
|
$495.0M
-1.0%
YoY
|
$488.0M
-5.79%
YoY
|
$331.0M
-5.97%
YoY
|
$348.0M
0.58%
YoY
|
$500.0M
5.26%
YoY
|
$518.0M
7.92%
YoY
|
$352.0M
-26.21%
YoY
|
$346.0M
-29.67%
YoY
|
$475.0M
-0.42%
YoY
|
$480.0M
-8.75%
YoY
|
| Cash From Operating Activities |
$583.0M
-3.64%
YoY
|
-$198.0M
-68.97%
YoY
|
-$140.0M
-50.18%
YoY
|
$1.332B
27.95%
YoY
|
$605.0M
-3125.0%
YoY
|
-$638.0M
-185.64%
YoY
|
-$281.0M
-157.0%
YoY
|
$1.041B
1110.47%
YoY
|
-$20.00M
-101.23%
YoY
|
$745.0M
-31.34%
YoY
|
$493.0M
-55.14%
YoY
|
$86.00M
-93.09%
YoY
|
$1.628B
-7.18%
YoY
|
$1.085B
-20.28%
YoY
|
$1.099B
-8.03%
YoY
|
$1.245B
-40.34%
YoY
|
$1.754B
92.11%
YoY
|
$1.361B
-4.36%
YoY
|
$1.195B
12.63%
YoY
|
$2.087B
-12.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$248.0M
-10.47%
YoY
|
$219.0M
-37.78%
YoY
|
$284.0M
-43.87%
YoY
|
$246.0M
-49.17%
YoY
|
$277.0M
-47.24%
YoY
|
$352.0M
-29.32%
YoY
|
$506.0M
-17.05%
YoY
|
$484.0M
-198.17%
YoY
|
$525.0M
-241.51%
YoY
|
$498.0M
-219.71%
YoY
|
$610.0M
34.36%
YoY
|
-$493.0M
30.42%
YoY
|
-$371.0M
20.06%
YoY
|
-$416.0M
59.39%
YoY
|
$454.0M
5.34%
YoY
|
-$378.0M
-8.25%
YoY
|
-$309.0M
20.23%
YoY
|
-$261.0M
-17.92%
YoY
|
$431.0M
11.37%
YoY
|
-$412.0M
-9.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$166.0M
-65.49%
YoY
|
$637.0M
-45.51%
YoY
|
-$62.00M
-300.0%
YoY
|
$1.018B
59.31%
YoY
|
$481.0M
-44.0%
YoY
|
$1.169B
-123.65%
YoY
|
$31.00M
-144.29%
YoY
|
$639.0M
-7.53%
YoY
|
$859.0M
-33.41%
YoY
|
-$4.943B
-2661.14%
YoY
|
-$70.00M
-26.32%
YoY
|
$691.0M
-88.07%
YoY
|
$1.290B
298.15%
YoY
|
$193.0M
-123.09%
YoY
|
-$95.00M
400.0%
YoY
|
$5.791B
-2673.78%
YoY
|
$324.0M
51.4%
YoY
|
-$836.0M
-911.65%
YoY
|
-$19.00M
-575.0%
YoY
|
-$225.0M
-20.21%
YoY
|
| Cash From Investing Activities |
-$82.00M
-140.2%
YoY
|
$418.0M
-48.84%
YoY
|
-$76.00M
-189.41%
YoY
|
$772.0M
398.06%
YoY
|
$204.0M
-38.92%
YoY
|
$817.0M
-115.02%
YoY
|
$85.00M
-95.43%
YoY
|
$155.0M
-21.72%
YoY
|
$334.0M
-63.66%
YoY
|
-$5.441B
2339.91%
YoY
|
$1.858B
-194.89%
YoY
|
$198.0M
-96.34%
YoY
|
$919.0M
6026.67%
YoY
|
-$223.0M
-79.67%
YoY
|
-$1.958B
655.98%
YoY
|
$5.413B
-949.76%
YoY
|
$15.00M
-134.88%
YoY
|
-$1.097B
410.23%
YoY
|
-$259.0M
-35.57%
YoY
|
-$637.0M
-13.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$216.0M
-47.95%
YoY
|
N/A
|
N/A
|
N/A
|
$415.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$415.0M
0.48%
YoY
|
N/A
|
N/A
|
N/A
|
$413.0M
1.98%
YoY
|
N/A
|
N/A
|
N/A
|
$405.0M
-1.22%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$69.00M
-54.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
-2.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$154.0M
40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0M
-76.74%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.447B
-61.68%
YoY
|
N/A
|
N/A
|
N/A
|
$3.776B
34227.27%
YoY
|
N/A
|
N/A
|
N/A
|
$11.00M
-99.75%
YoY
|
N/A
|
N/A
|
N/A
|
$4.444B
58.32%
YoY
|
N/A
|
N/A
|
N/A
|
$2.807B
-40.3%
YoY
|
N/A
|
| Cash From Financing Activities |
-$812.0M
3.44%
YoY
|
-$288.0M
-7.99%
YoY
|
-$1.685B
-1005.91%
YoY
|
$374.0M
-125.62%
YoY
|
-$785.0M
-34.2%
YoY
|
-$313.0M
-113.23%
YoY
|
$186.0M
-131.05%
YoY
|
-$1.460B
-35.17%
YoY
|
-$1.193B
7356.25%
YoY
|
$2.365B
-176.09%
YoY
|
-$599.0M
-115.45%
YoY
|
-$2.252B
-68.64%
YoY
|
-$16.00M
-98.68%
YoY
|
-$3.108B
953.56%
YoY
|
$3.877B
-1201.42%
YoY
|
-$7.180B
335.42%
YoY
|
-$1.209B
32.42%
YoY
|
-$295.0M
-75.8%
YoY
|
-$352.0M
-59.35%
YoY
|
-$1.649B
11.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$583.0M
-3.64%
YoY
|
-$198.0M
-68.97%
YoY
|
-$140.0M
-50.18%
YoY
|
$1.332B
27.95%
YoY
|
$605.0M
-3125.0%
YoY
|
-$638.0M
-185.64%
YoY
|
-$281.0M
-157.0%
YoY
|
$1.041B
1110.47%
YoY
|
-$20.00M
-101.23%
YoY
|
$745.0M
-31.34%
YoY
|
$493.0M
-55.14%
YoY
|
$86.00M
-93.09%
YoY
|
$1.628B
-7.18%
YoY
|
$1.085B
-20.28%
YoY
|
$1.099B
-8.03%
YoY
|
$1.245B
-40.34%
YoY
|
$1.754B
92.11%
YoY
|
$1.361B
-4.36%
YoY
|
$1.195B
12.63%
YoY
|
$2.087B
-12.27%
YoY
|
| Cash From Investing Activities |
-$82.00M
-140.2%
YoY
|
$418.0M
-48.84%
YoY
|
-$76.00M
-189.41%
YoY
|
$772.0M
398.06%
YoY
|
$204.0M
-38.92%
YoY
|
$817.0M
-115.02%
YoY
|
$85.00M
-95.43%
YoY
|
$155.0M
-21.72%
YoY
|
$334.0M
-63.66%
YoY
|
-$5.441B
2339.91%
YoY
|
$1.858B
-194.89%
YoY
|
$198.0M
-96.34%
YoY
|
$919.0M
6026.67%
YoY
|
-$223.0M
-79.67%
YoY
|
-$1.958B
655.98%
YoY
|
$5.413B
-949.76%
YoY
|
$15.00M
-134.88%
YoY
|
-$1.097B
410.23%
YoY
|
-$259.0M
-35.57%
YoY
|
-$637.0M
-13.69%
YoY
|
| Cash From Financing Activities |
-$812.0M
3.44%
YoY
|
-$288.0M
-7.99%
YoY
|
-$1.685B
-1005.91%
YoY
|
$374.0M
-125.62%
YoY
|
-$785.0M
-34.2%
YoY
|
-$313.0M
-113.23%
YoY
|
$186.0M
-131.05%
YoY
|
-$1.460B
-35.17%
YoY
|
-$1.193B
7356.25%
YoY
|
$2.365B
-176.09%
YoY
|
-$599.0M
-115.45%
YoY
|
-$2.252B
-68.64%
YoY
|
-$16.00M
-98.68%
YoY
|
-$3.108B
953.56%
YoY
|
$3.877B
-1201.42%
YoY
|
-$7.180B
335.42%
YoY
|
-$1.209B
32.42%
YoY
|
-$295.0M
-75.8%
YoY
|
-$352.0M
-59.35%
YoY
|
-$1.649B
11.87%
YoY
|
| Net Change In Cash |
-$311.0M
-1395.83%
YoY
|
-$68.00M
-49.25%
YoY
|
-$1.910B
19000.0%
YoY
|
$2.478B
-1038.64%
YoY
|
$24.00M
-102.73%
YoY
|
-$134.0M
-94.25%
YoY
|
-$10.00M
-100.57%
YoY
|
-$264.0M
-86.59%
YoY
|
-$879.0M
-134.73%
YoY
|
-$2.331B
3.78%
YoY
|
$1.756B
-41.43%
YoY
|
-$1.968B
277.01%
YoY
|
$2.531B
351.96%
YoY
|
-$2.246B
7145.16%
YoY
|
$2.998B
404.71%
YoY
|
-$522.0M
162.31%
YoY
|
$560.0M
-1402.33%
YoY
|
-$31.00M
181.82%
YoY
|
$594.0M
-388.35%
YoY
|
-$199.0M
-219.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$583.0M
-3.64%
YoY
|
-$198.0M
-68.97%
YoY
|
-$140.0M
-50.18%
YoY
|
$1.332B
27.95%
YoY
|
$605.0M
-3125.0%
YoY
|
-$638.0M
-185.64%
YoY
|
-$281.0M
-157.0%
YoY
|
$1.041B
1110.47%
YoY
|
-$20.00M
-101.23%
YoY
|
$745.0M
-31.34%
YoY
|
$493.0M
-55.14%
YoY
|
$86.00M
-93.09%
YoY
|
$1.628B
-7.18%
YoY
|
$1.085B
-20.28%
YoY
|
$1.099B
-8.03%
YoY
|
$1.245B
-40.34%
YoY
|
$1.754B
92.11%
YoY
|
$1.361B
-4.36%
YoY
|
$1.195B
12.63%
YoY
|
$2.087B
-12.27%
YoY
|
| Capital Expenditures |
$248.0M
-10.47%
YoY
|
$219.0M
-37.78%
YoY
|
$284.0M
-43.87%
YoY
|
$246.0M
-49.17%
YoY
|
$277.0M
-47.24%
YoY
|
$352.0M
-29.32%
YoY
|
$506.0M
-17.05%
YoY
|
$484.0M
-198.17%
YoY
|
$525.0M
-241.51%
YoY
|
$498.0M
-219.71%
YoY
|
$610.0M
34.36%
YoY
|
-$493.0M
30.42%
YoY
|
-$371.0M
20.06%
YoY
|
-$416.0M
59.39%
YoY
|
$454.0M
5.34%
YoY
|
-$378.0M
-8.25%
YoY
|
-$309.0M
20.23%
YoY
|
-$261.0M
-17.92%
YoY
|
$431.0M
11.37%
YoY
|
-$412.0M
-9.65%
YoY
|
| Free Cash Flow |
$335.0M
2.13%
YoY
|
-$417.0M
-57.88%
YoY
|
-$424.0M
-46.12%
YoY
|
$1.086B
94.97%
YoY
|
$328.0M
-160.18%
YoY
|
-$990.0M
-500.81%
YoY
|
-$787.0M
572.65%
YoY
|
$557.0M
-3.8%
YoY
|
-$545.0M
-127.26%
YoY
|
$247.0M
-83.54%
YoY
|
-$117.0M
-118.14%
YoY
|
$579.0M
-64.33%
YoY
|
$1.999B
-3.1%
YoY
|
$1.501B
-7.46%
YoY
|
$645.0M
-15.58%
YoY
|
$1.623B
-35.05%
YoY
|
$2.063B
76.32%
YoY
|
$1.622B
-6.84%
YoY
|
$764.0M
13.35%
YoY
|
$2.499B
-11.85%
YoY
|
Loading...