|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$303.1M
22.43%
YoY
|
-$247.6M
-7.2%
YoY
|
-$266.8M
53.14%
YoY
|
-$174.2M
48.85%
YoY
|
-$117.0M
41.9%
YoY
|
| Depreciation, Depletion And Amortization |
$5.909M
-29.0%
YoY
|
$8.323M
-3.28%
YoY
|
$8.605M
86.78%
YoY
|
$4.607M
177.86%
YoY
|
$1.658M
42.93%
YoY
|
| Cash From Operating Activities |
-$256.8M
21.22%
YoY
|
-$211.9M
8.97%
YoY
|
-$194.4M
43.61%
YoY
|
-$135.4M
45.53%
YoY
|
-$93.02M
37.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.233M
-63.07%
YoY
|
$8.754M
153.01%
YoY
|
$3.460M
-28.28%
YoY
|
$4.824M
55.56%
YoY
|
$3.101M
129.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.34M
-95.29%
YoY
|
$326.1M
-544.24%
YoY
|
-$73.40M
-59.07%
YoY
|
-$179.3M
465.35%
YoY
|
-$31.72M
-69.93%
YoY
|
| Cash From Investing Activities |
$12.11M
-96.18%
YoY
|
$317.3M
-512.84%
YoY
|
-$76.86M
-58.26%
YoY
|
-$184.2M
426.16%
YoY
|
-$35.00M
-67.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.14M
N/A
|
$0.00
-100.0%
YoY
|
$219.4M
-44.66%
YoY
|
$396.5M
70.94%
YoY
|
$232.0M
98.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$434.3M
398.55%
YoY
|
$87.12M
-70.78%
YoY
|
$298.2M
-25.07%
YoY
|
$397.9M
69.19%
YoY
|
$235.2M
99.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$256.8M
21.22%
YoY
|
-$211.9M
8.97%
YoY
|
-$194.4M
43.61%
YoY
|
-$135.4M
45.53%
YoY
|
-$93.02M
37.36%
YoY
|
| Cash From Investing Activities |
$12.11M
-96.18%
YoY
|
$317.3M
-512.84%
YoY
|
-$76.86M
-58.26%
YoY
|
-$184.2M
426.16%
YoY
|
-$35.00M
-67.24%
YoY
|
| Cash From Financing Activities |
$434.3M
398.55%
YoY
|
$87.12M
-70.78%
YoY
|
$298.2M
-25.07%
YoY
|
$397.9M
69.19%
YoY
|
$235.2M
99.07%
YoY
|
| Net Change In Cash |
$190.0M
-1.36%
YoY
|
$192.6M
616.41%
YoY
|
$26.88M
-65.7%
YoY
|
$78.37M
-26.87%
YoY
|
$107.2M
-289.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$256.8M
21.22%
YoY
|
-$211.9M
8.97%
YoY
|
-$194.4M
43.61%
YoY
|
-$135.4M
45.53%
YoY
|
-$93.02M
37.36%
YoY
|
| Capital Expenditures |
$3.233M
-63.07%
YoY
|
$8.754M
153.01%
YoY
|
$3.460M
-28.28%
YoY
|
$4.824M
55.56%
YoY
|
$3.101M
129.36%
YoY
|
| Free Cash Flow |
-$260.0M
17.87%
YoY
|
-$220.6M
11.49%
YoY
|
-$197.9M
41.14%
YoY
|
-$140.2M
45.85%
YoY
|
-$96.12M
39.16%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$82.47M
18.51%
YoY
|
-$81.42M
8.67%
YoY
|
-$87.58M
41.69%
YoY
|
-$70.99M
18.55%
YoY
|
-$69.59M
31.7%
YoY
|
-$74.93M
2.61%
YoY
|
-$61.81M
-35.6%
YoY
|
-$59.88M
-7.23%
YoY
|
-$52.84M
-7.82%
YoY
|
-$73.03M
49.27%
YoY
|
-$95.98M
95.08%
YoY
|
-$64.55M
49.88%
YoY
|
-$57.32M
41.99%
YoY
|
-$48.92M
17.73%
YoY
|
-$49.20M
19.27%
YoY
|
-$43.07M
50.81%
YoY
|
-$40.37M
69.02%
YoY
|
-$41.56M
78.11%
YoY
|
-$41.25M
51.62%
YoY
|
-$28.56M
36.08%
YoY
|
| Depreciation, Depletion And Amortization |
$1.531M
1.53%
YoY
|
$1.521M
8.33%
YoY
|
$1.501M
7.99%
YoY
|
$1.500M
11.11%
YoY
|
$1.508M
-54.85%
YoY
|
$1.404M
-37.32%
YoY
|
$1.390M
-40.09%
YoY
|
$1.350M
-35.71%
YoY
|
$3.340M
59.05%
YoY
|
$2.240M
6.97%
YoY
|
$2.320M
10.48%
YoY
|
$2.100M
79.49%
YoY
|
$2.100M
213.43%
YoY
|
$2.094M
212.54%
YoY
|
$2.100M
223.08%
YoY
|
$1.170M
192.5%
YoY
|
$670.0K
139.29%
YoY
|
$670.0K
101.2%
YoY
|
$650.0K
62.5%
YoY
|
$400.0K
25.0%
YoY
|
| Cash From Operating Activities |
-$44.31M
-0.02%
YoY
|
-$71.85M
-9.34%
YoY
|
-$67.93M
50.75%
YoY
|
-$65.31M
60.47%
YoY
|
-$44.32M
-6.66%
YoY
|
-$79.26M
0.81%
YoY
|
-$45.06M
-27.72%
YoY
|
-$40.70M
-24.39%
YoY
|
-$47.48M
25.18%
YoY
|
-$78.62M
95.01%
YoY
|
-$62.34M
85.65%
YoY
|
-$53.83M
74.21%
YoY
|
-$37.93M
11.13%
YoY
|
-$40.32M
9.66%
YoY
|
-$33.58M
32.47%
YoY
|
-$30.90M
20.61%
YoY
|
-$34.13M
75.3%
YoY
|
-$36.77M
62.83%
YoY
|
-$25.35M
26.43%
YoY
|
-$25.62M
36.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$384.0K
-51.39%
YoY
|
$252.0K
-77.7%
YoY
|
-$1.053M
-76.91%
YoY
|
-$260.0K
-3.7%
YoY
|
-$790.0K
-43.57%
YoY
|
$1.130M
-144.84%
YoY
|
-$4.560M
101.77%
YoY
|
-$270.0K
-58.46%
YoY
|
-$1.400M
185.71%
YoY
|
-$2.520M
-4600.0%
YoY
|
-$2.260M
-1838.46%
YoY
|
-$650.0K
-60.61%
YoY
|
-$490.0K
-82.5%
YoY
|
$56.00K
-88.84%
YoY
|
$130.0K
-108.61%
YoY
|
-$1.650M
38.66%
YoY
|
-$2.800M
582.93%
YoY
|
$502.0K
188.51%
YoY
|
-$1.510M
529.17%
YoY
|
-$1.190M
693.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$134.3M
-824.26%
YoY
|
-$222.2M
-862.95%
YoY
|
-$16.46M
-132.8%
YoY
|
-$15.87M
-122.01%
YoY
|
$18.54M
-83.17%
YoY
|
$29.13M
-68.89%
YoY
|
$50.18M
119.22%
YoY
|
$72.09M
-428.88%
YoY
|
$110.2M
319.94%
YoY
|
$93.65M
-193.09%
YoY
|
$22.89M
-180.57%
YoY
|
-$21.92M
-80.96%
YoY
|
$26.23M
-133.69%
YoY
|
-$100.6M
-339.07%
YoY
|
-$28.41M
-164.73%
YoY
|
-$115.1M
-799.09%
YoY
|
-$77.86M
244.06%
YoY
|
$42.08M
-160.59%
YoY
|
$43.89M
-141.6%
YoY
|
$16.47M
N/A
|
| Cash From Investing Activities |
-$134.7M
-858.65%
YoY
|
-$222.5M
-894.53%
YoY
|
-$17.51M
-138.39%
YoY
|
-$16.13M
-122.46%
YoY
|
$17.75M
-83.68%
YoY
|
$28.00M
-69.27%
YoY
|
$45.61M
121.09%
YoY
|
$71.82M
-418.21%
YoY
|
$108.8M
322.66%
YoY
|
$91.13M
-190.54%
YoY
|
$20.63M
-172.92%
YoY
|
-$22.57M
-80.67%
YoY
|
$25.73M
-131.9%
YoY
|
-$100.7M
-342.1%
YoY
|
-$28.29M
-166.74%
YoY
|
-$116.8M
-865.33%
YoY
|
-$80.65M
250.35%
YoY
|
$41.57M
-159.71%
YoY
|
$42.39M
-140.09%
YoY
|
$15.26M
-10273.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.070M
N/A
|
N/A
N/A
|
$21.21M
-91.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$254.9M
87.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$48.60M
16542.81%
YoY
|
$1.602M
-10.0%
YoY
|
$387.2M
410.51%
YoY
|
$45.09M
1647.75%
YoY
|
$292.0K
-96.31%
YoY
|
$1.780M
128.21%
YoY
|
$75.84M
-0.65%
YoY
|
$2.580M
-53.51%
YoY
|
$7.920M
-95.91%
YoY
|
$780.0K
-96.52%
YoY
|
$76.34M
-46.36%
YoY
|
$5.550M
181.73%
YoY
|
$193.8M
15405.6%
YoY
|
$22.45M
-91.11%
YoY
|
$142.3M
46.49%
YoY
|
$1.970M
162.67%
YoY
|
$1.250M
150.0%
YoY
|
$252.4M
84.5%
YoY
|
$97.16M
242800.0%
YoY
|
$750.0K
-84.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.31M
-0.02%
YoY
|
-$71.85M
-9.34%
YoY
|
-$67.93M
50.75%
YoY
|
-$65.31M
60.47%
YoY
|
-$44.32M
-6.66%
YoY
|
-$79.26M
0.81%
YoY
|
-$45.06M
-27.72%
YoY
|
-$40.70M
-24.39%
YoY
|
-$47.48M
25.18%
YoY
|
-$78.62M
95.01%
YoY
|
-$62.34M
85.65%
YoY
|
-$53.83M
74.21%
YoY
|
-$37.93M
11.13%
YoY
|
-$40.32M
9.66%
YoY
|
-$33.58M
32.47%
YoY
|
-$30.90M
20.61%
YoY
|
-$34.13M
75.3%
YoY
|
-$36.77M
62.83%
YoY
|
-$25.35M
26.43%
YoY
|
-$25.62M
36.2%
YoY
|
| Cash From Investing Activities |
-$134.7M
-858.65%
YoY
|
-$222.5M
-894.53%
YoY
|
-$17.51M
-138.39%
YoY
|
-$16.13M
-122.46%
YoY
|
$17.75M
-83.68%
YoY
|
$28.00M
-69.27%
YoY
|
$45.61M
121.09%
YoY
|
$71.82M
-418.21%
YoY
|
$108.8M
322.66%
YoY
|
$91.13M
-190.54%
YoY
|
$20.63M
-172.92%
YoY
|
-$22.57M
-80.67%
YoY
|
$25.73M
-131.9%
YoY
|
-$100.7M
-342.1%
YoY
|
-$28.29M
-166.74%
YoY
|
-$116.8M
-865.33%
YoY
|
-$80.65M
250.35%
YoY
|
$41.57M
-159.71%
YoY
|
$42.39M
-140.09%
YoY
|
$15.26M
-10273.33%
YoY
|
| Cash From Financing Activities |
$48.60M
16542.81%
YoY
|
$1.602M
-10.0%
YoY
|
$387.2M
410.51%
YoY
|
$45.09M
1647.75%
YoY
|
$292.0K
-96.31%
YoY
|
$1.780M
128.21%
YoY
|
$75.84M
-0.65%
YoY
|
$2.580M
-53.51%
YoY
|
$7.920M
-95.91%
YoY
|
$780.0K
-96.52%
YoY
|
$76.34M
-46.36%
YoY
|
$5.550M
181.73%
YoY
|
$193.8M
15405.6%
YoY
|
$22.45M
-91.11%
YoY
|
$142.3M
46.49%
YoY
|
$1.970M
162.67%
YoY
|
$1.250M
150.0%
YoY
|
$252.4M
84.5%
YoY
|
$97.16M
242800.0%
YoY
|
$750.0K
-84.63%
YoY
|
| Net Change In Cash |
-$130.4M
396.18%
YoY
|
-$292.9M
492.05%
YoY
|
$301.7M
294.99%
YoY
|
-$36.35M
-207.85%
YoY
|
-$26.27M
-137.98%
YoY
|
-$49.47M
-472.25%
YoY
|
$76.39M
120.59%
YoY
|
$33.70M
-147.57%
YoY
|
$69.19M
-61.9%
YoY
|
$13.29M
-111.21%
YoY
|
$34.63M
-56.96%
YoY
|
-$70.85M
-51.38%
YoY
|
$181.6M
-259.98%
YoY
|
-$118.5M
-146.09%
YoY
|
$80.46M
-29.54%
YoY
|
-$145.7M
1416.34%
YoY
|
-$113.5M
170.37%
YoY
|
$257.2M
476.99%
YoY
|
$114.2M
-190.82%
YoY
|
-$9.610M
-31.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.31M
-0.02%
YoY
|
-$71.85M
-9.34%
YoY
|
-$67.93M
50.75%
YoY
|
-$65.31M
60.47%
YoY
|
-$44.32M
-6.66%
YoY
|
-$79.26M
0.81%
YoY
|
-$45.06M
-27.72%
YoY
|
-$40.70M
-24.39%
YoY
|
-$47.48M
25.18%
YoY
|
-$78.62M
95.01%
YoY
|
-$62.34M
85.65%
YoY
|
-$53.83M
74.21%
YoY
|
-$37.93M
11.13%
YoY
|
-$40.32M
9.66%
YoY
|
-$33.58M
32.47%
YoY
|
-$30.90M
20.61%
YoY
|
-$34.13M
75.3%
YoY
|
-$36.77M
62.83%
YoY
|
-$25.35M
26.43%
YoY
|
-$25.62M
36.2%
YoY
|
| Capital Expenditures |
-$384.0K
-51.39%
YoY
|
$252.0K
-77.7%
YoY
|
-$1.053M
-76.91%
YoY
|
-$260.0K
-3.7%
YoY
|
-$790.0K
-43.57%
YoY
|
$1.130M
-144.84%
YoY
|
-$4.560M
101.77%
YoY
|
-$270.0K
-58.46%
YoY
|
-$1.400M
185.71%
YoY
|
-$2.520M
-4600.0%
YoY
|
-$2.260M
-1838.46%
YoY
|
-$650.0K
-60.61%
YoY
|
-$490.0K
-82.5%
YoY
|
$56.00K
-88.84%
YoY
|
$130.0K
-108.61%
YoY
|
-$1.650M
38.66%
YoY
|
-$2.800M
582.93%
YoY
|
$502.0K
188.51%
YoY
|
-$1.510M
529.17%
YoY
|
-$1.190M
693.33%
YoY
|
| Free Cash Flow |
-$43.92M
0.91%
YoY
|
-$72.11M
-10.3%
YoY
|
-$66.87M
65.12%
YoY
|
-$65.05M
60.9%
YoY
|
-$43.53M
-5.54%
YoY
|
-$80.39M
5.63%
YoY
|
-$40.50M
-32.59%
YoY
|
-$40.43M
-23.98%
YoY
|
-$46.08M
23.08%
YoY
|
-$76.10M
88.5%
YoY
|
-$60.08M
78.23%
YoY
|
-$53.18M
81.81%
YoY
|
-$37.44M
19.5%
YoY
|
-$40.37M
8.33%
YoY
|
-$33.71M
41.4%
YoY
|
-$29.25M
19.73%
YoY
|
-$31.33M
64.38%
YoY
|
-$37.27M
63.79%
YoY
|
-$23.84M
20.34%
YoY
|
-$24.43M
30.92%
YoY
|
Loading...