|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$194.7M
57.31%
YoY
|
$123.8M
5773.01%
YoY
|
$2.108M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.316M
66.97%
YoY
|
$1.986M
4037.5%
YoY
|
$48.00K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$191.4M
57.15%
YoY
|
$121.8M
5813.45%
YoY
|
$2.060M
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$267.0M
26.62%
YoY
|
$210.9M
80.08%
YoY
|
$117.1M
127.8%
YoY
|
$51.40M
63.69%
YoY
|
$31.40M
43.38%
YoY
|
| Research & Development |
$212.1M
36.75%
YoY
|
$155.1M
-11.13%
YoY
|
$174.6M
32.94%
YoY
|
$131.3M
49.54%
YoY
|
$87.81M
41.25%
YoY
|
| Depreciation & Amortization |
$5.909M
-29.0%
YoY
|
$8.323M
-3.28%
YoY
|
$8.605M
86.78%
YoY
|
$4.607M
177.86%
YoY
|
$1.658M
42.93%
YoY
|
| Operating Expenses |
$479.1M
30.92%
YoY
|
$366.0M
25.49%
YoY
|
$291.6M
59.59%
YoY
|
$182.7M
53.25%
YoY
|
$119.2M
43.45%
YoY
|
| Operating Profit |
-$287.7M
18.31%
YoY
|
-$243.2M
-13.55%
YoY
|
-$281.3M
53.92%
YoY
|
-$182.7M
53.25%
YoY
|
-$119.2M
43.45%
YoY
|
| Interest Expense |
-$14.75M
268.68%
YoY
|
-$4.000M
-127.21%
YoY
|
$14.70M
70.57%
YoY
|
$8.618M
237.3%
YoY
|
$2.555M
287.71%
YoY
|
| Other Income/Expense, Net |
-$14.92M
240.65%
YoY
|
-$4.381M
-130.17%
YoY
|
$14.52M
-14621.0%
YoY
|
-$100.0K
-66.67%
YoY
|
-$300.0K
N/A
|
| Pretax Income |
-$302.6M
22.24%
YoY
|
-$247.6M
-7.2%
YoY
|
-$266.8M
53.14%
YoY
|
-$174.2M
48.85%
YoY
|
-$117.0M
41.9%
YoY
|
| Income Tax |
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$303.1M
22.43%
YoY
|
-$247.6M
-7.2%
YoY
|
-$266.8M
53.14%
YoY
|
-$174.2M
48.85%
YoY
|
-$117.0M
41.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.814M
19.18%
YoY
|
-$4.039M
-11.74%
YoY
|
-$4.576M
34.51%
YoY
|
-$3.402M
23.01%
YoY
|
-$2.766M
11.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$71.55M
50.46%
YoY
|
$55.16M
41.28%
YoY
|
$56.10M
35.83%
YoY
|
$52.05M
41.1%
YoY
|
$47.56M
50.97%
YoY
|
$39.04M
176.51%
YoY
|
$41.30M
1857.35%
YoY
|
$36.89M
N/A
|
$31.50M
N/A
|
$14.12M
N/A
|
$2.110M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.413M
88.9%
YoY
|
$1.055M
80.65%
YoY
|
$1.154M
20.21%
YoY
|
$830.0K
61.79%
YoY
|
$748.0K
96.84%
YoY
|
$584.0K
317.14%
YoY
|
$960.0K
1820.0%
YoY
|
$513.0K
N/A
|
$380.0K
N/A
|
$140.0K
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$70.14M
49.84%
YoY
|
$54.11M
40.68%
YoY
|
$54.95M
36.24%
YoY
|
$51.22M
40.81%
YoY
|
$46.81M
50.41%
YoY
|
$38.46M
175.1%
YoY
|
$40.33M
1857.77%
YoY
|
$36.38M
N/A
|
$31.12M
N/A
|
$13.98M
N/A
|
$2.060M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$81.09M
32.73%
YoY
|
$74.53M
26.4%
YoY
|
$78.94M
32.41%
YoY
|
$67.99M
24.77%
YoY
|
$61.09M
24.48%
YoY
|
$58.97M
23.72%
YoY
|
$59.62M
33.71%
YoY
|
$54.49M
83.78%
YoY
|
$49.08M
97.98%
YoY
|
$47.66M
163.9%
YoY
|
$44.59M
191.06%
YoY
|
$29.65M
138.15%
YoY
|
$24.79M
127.22%
YoY
|
$18.06M
41.65%
YoY
|
$15.32M
44.26%
YoY
|
$12.45M
51.28%
YoY
|
$10.91M
77.4%
YoY
|
$12.75M
97.98%
YoY
|
$10.62M
49.79%
YoY
|
$8.230M
37.17%
YoY
|
| Research & Development |
$64.78M
25.09%
YoY
|
$52.83M
3.89%
YoY
|
$58.97M
43.57%
YoY
|
$50.53M
25.71%
YoY
|
$51.78M
51.9%
YoY
|
$50.86M
27.88%
YoY
|
$41.07M
-36.81%
YoY
|
$40.20M
2.83%
YoY
|
$34.09M
-5.33%
YoY
|
$39.77M
15.38%
YoY
|
$64.99M
76.8%
YoY
|
$39.09M
18.36%
YoY
|
$36.01M
14.05%
YoY
|
$34.47M
15.11%
YoY
|
$36.76M
17.48%
YoY
|
$33.03M
57.63%
YoY
|
$31.57M
72.74%
YoY
|
$29.94M
73.26%
YoY
|
$31.29M
53.61%
YoY
|
$20.95M
35.94%
YoY
|
| Depreciation & Amortization |
$1.531M
1.53%
YoY
|
$1.521M
8.33%
YoY
|
$1.501M
7.99%
YoY
|
$1.500M
11.11%
YoY
|
$1.508M
-54.85%
YoY
|
$1.404M
-37.32%
YoY
|
$1.390M
-40.09%
YoY
|
$1.350M
-35.71%
YoY
|
$3.340M
59.05%
YoY
|
$2.240M
6.97%
YoY
|
$2.320M
10.48%
YoY
|
$2.100M
79.49%
YoY
|
$2.100M
213.43%
YoY
|
$2.094M
212.54%
YoY
|
$2.100M
223.08%
YoY
|
$1.170M
192.5%
YoY
|
$670.0K
139.29%
YoY
|
$670.0K
101.2%
YoY
|
$650.0K
62.5%
YoY
|
$400.0K
25.0%
YoY
|
| Operating Expenses |
$145.9M
29.22%
YoY
|
$127.4M
15.97%
YoY
|
$137.9M
36.96%
YoY
|
$118.5M
25.17%
YoY
|
$112.9M
35.73%
YoY
|
$109.8M
25.61%
YoY
|
$100.7M
-8.1%
YoY
|
$94.69M
37.75%
YoY
|
$83.16M
36.78%
YoY
|
$87.43M
66.46%
YoY
|
$109.6M
110.39%
YoY
|
$68.74M
51.16%
YoY
|
$60.80M
43.1%
YoY
|
$52.52M
23.02%
YoY
|
$52.08M
24.24%
YoY
|
$45.48M
55.85%
YoY
|
$42.49M
73.91%
YoY
|
$42.70M
79.99%
YoY
|
$41.92M
52.66%
YoY
|
$29.18M
38.01%
YoY
|
| Operating Profit |
-$75.73M
14.61%
YoY
|
-$73.26M
2.66%
YoY
|
-$82.96M
37.45%
YoY
|
-$67.29M
15.41%
YoY
|
-$66.07M
26.96%
YoY
|
-$71.36M
-2.84%
YoY
|
-$60.36M
-43.86%
YoY
|
-$58.31M
N/A
|
-$52.04M
N/A
|
-$73.45M
39.84%
YoY
|
-$107.5M
106.42%
YoY
|
N/A
|
N/A
|
-$52.52M
23.02%
YoY
|
-$52.08M
24.26%
YoY
|
-$45.48M
55.85%
YoY
|
-$42.49M
73.91%
YoY
|
-$42.70M
79.99%
YoY
|
-$41.92M
52.64%
YoY
|
-$29.18M
38.01%
YoY
|
| Interest Expense |
-$6.738M
91.8%
YoY
|
-$7.705M
129.32%
YoY
|
-$4.250M
81.62%
YoY
|
-$3.624M
157.02%
YoY
|
-$3.513M
356.23%
YoY
|
-$3.360M
-722.22%
YoY
|
-$2.340M
-171.34%
YoY
|
-$1.410M
-133.33%
YoY
|
-$770.0K
-121.69%
YoY
|
$540.0K
-85.21%
YoY
|
$3.280M
15.09%
YoY
|
$4.230M
70.56%
YoY
|
$3.550M
67.85%
YoY
|
$3.650M
211.17%
YoY
|
$2.850M
307.14%
YoY
|
$2.480M
241.13%
YoY
|
$2.115M
206.97%
YoY
|
$1.173M
165.99%
YoY
|
$700.0K
180.0%
YoY
|
$727.0K
354.38%
YoY
|
| Other Income/Expense, Net |
$186.0K
785.71%
YoY
|
-$7.991M
132.09%
YoY
|
$108.0K
-220.0%
YoY
|
-$3.694M
135.29%
YoY
|
$21.00K
-152.5%
YoY
|
-$3.443M
2769.17%
YoY
|
-$90.00K
200.0%
YoY
|
-$1.570M
5133.33%
YoY
|
-$40.00K
-33.33%
YoY
|
-$120.0K
-103.33%
YoY
|
-$30.00K
-200.0%
YoY
|
-$30.00K
-101.25%
YoY
|
-$60.00K
-102.83%
YoY
|
$3.600M
216.07%
YoY
|
$30.00K
-175.0%
YoY
|
$2.408M
286.52%
YoY
|
$2.119M
287.39%
YoY
|
$1.139M
192.8%
YoY
|
-$40.00K
N/A
|
$623.0K
291.82%
YoY
|
| Pretax Income |
-$82.28M
18.28%
YoY
|
-$81.25M
8.62%
YoY
|
-$87.10M
40.92%
YoY
|
-$70.99M
18.55%
YoY
|
-$69.56M
31.65%
YoY
|
-$74.81M
2.43%
YoY
|
-$61.81M
-35.6%
YoY
|
-$59.88M
-7.23%
YoY
|
-$52.84M
-7.82%
YoY
|
-$73.03M
49.28%
YoY
|
-$95.98M
95.08%
YoY
|
-$64.55M
49.87%
YoY
|
-$57.32M
41.99%
YoY
|
-$48.92M
17.71%
YoY
|
-$49.20M
19.27%
YoY
|
-$43.07M
50.81%
YoY
|
-$40.37M
69.05%
YoY
|
-$41.56M
78.14%
YoY
|
-$41.25M
51.6%
YoY
|
-$28.56M
36.06%
YoY
|
| Income Tax |
$192.0K
540.0%
YoY
|
$171.0K
39.02%
YoY
|
$477.0K
N/A
|
N/A
|
$30.00K
N/A
|
$123.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$82.47M
18.51%
YoY
|
-$81.42M
8.67%
YoY
|
-$87.58M
41.69%
YoY
|
-$70.99M
18.55%
YoY
|
-$69.59M
31.7%
YoY
|
-$74.93M
2.61%
YoY
|
-$61.81M
-35.6%
YoY
|
-$59.88M
-7.23%
YoY
|
-$52.84M
-7.82%
YoY
|
-$73.03M
49.27%
YoY
|
-$95.98M
95.08%
YoY
|
-$64.55M
49.88%
YoY
|
-$57.32M
41.99%
YoY
|
-$48.92M
17.73%
YoY
|
-$49.20M
19.27%
YoY
|
-$43.07M
50.81%
YoY
|
-$40.37M
69.02%
YoY
|
-$41.56M
78.11%
YoY
|
-$41.25M
51.62%
YoY
|
-$28.56M
36.08%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.257M
12.57%
YoY
|
-$1.256M
4.07%
YoY
|
-$1.358M
35.86%
YoY
|
-$1.128M
16.0%
YoY
|
-$1.117M
29.18%
YoY
|
-$1.207M
0.44%
YoY
|
-$999.4K
-37.14%
YoY
|
-$972.6K
-9.45%
YoY
|
-$864.5K
-14.72%
YoY
|
-$1.201M
38.09%
YoY
|
-$1.590M
71.23%
YoY
|
-$1.074M
29.8%
YoY
|
-$1.014M
29.93%
YoY
|
-$870.0K
0.0%
YoY
|
-$928.5K
-1.41%
YoY
|
-$827.5K
25.34%
YoY
|
-$780.2K
40.69%
YoY
|
-$870.0K
45.92%
YoY
|
-$941.8K
26.71%
YoY
|
-$660.2K
14.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
65.10M
N/A
|
64.82M
N/A
|
64.45M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
61.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
56.41M
8.84%
YoY
|
56.32M
19.67%
YoY
|
52.23M shares
19.53%
YoY
|
52.05M shares
19.18%
YoY
|
51.83M shares
18.83%
YoY
|
47.06M shares
8.11%
YoY
|
43.70M shares
17.1%
YoY
|
43.68M shares
17.14%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...