|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$786.0M
-10.78%
YoY
|
$881.0M
24.61%
YoY
|
$707.0M
21.69%
YoY
|
$581.0M
-12.89%
YoY
|
$667.0M
13.63%
YoY
|
| Depreciation, Depletion And Amortization |
$1.143B
6.72%
YoY
|
$1.071B
6.99%
YoY
|
$1.001B
2.88%
YoY
|
$973.0M
5.99%
YoY
|
$918.0M
9.29%
YoY
|
| Cash From Operating Activities |
$919.0M
-11.21%
YoY
|
$1.035B
-33.7%
YoY
|
$1.561B
21.2%
YoY
|
$1.288B
-18.89%
YoY
|
$1.588B
-10.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.972B
17.98%
YoY
|
$2.519B
-15.36%
YoY
|
$2.976B
7.01%
YoY
|
$2.781B
1.68%
YoY
|
$2.735B
53.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$308.0M
55.56%
YoY
|
$198.0M
-189.19%
YoY
|
-$222.0M
-160.0%
YoY
|
$370.0M
110.23%
YoY
|
$176.0M
291.11%
YoY
|
| Cash From Investing Activities |
-$3.099B
21.62%
YoY
|
-$2.548B
4.43%
YoY
|
-$2.440B
-14.63%
YoY
|
-$2.858B
5.54%
YoY
|
-$2.708B
74.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$681.0M
0.0%
YoY
|
$681.0M
11.09%
YoY
|
$613.0M
12.48%
YoY
|
$545.0M
0.0%
YoY
|
$545.0M
1.49%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.000M
200.0%
YoY
|
$1.000M
-100.03%
YoY
|
-$3.965B
-132266.67%
YoY
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.011B
192.2%
YoY
|
$346.0M
59.45%
YoY
|
| Cash From Financing Activities |
$2.202B
1938.89%
YoY
|
$108.0M
-87.85%
YoY
|
$889.0M
-68.84%
YoY
|
$2.853B
126.25%
YoY
|
$1.261B
-648.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$919.0M
-11.21%
YoY
|
$1.035B
-33.7%
YoY
|
$1.561B
21.2%
YoY
|
$1.288B
-18.89%
YoY
|
$1.588B
-10.84%
YoY
|
| Cash From Investing Activities |
-$3.099B
21.62%
YoY
|
-$2.548B
4.43%
YoY
|
-$2.440B
-14.63%
YoY
|
-$2.858B
5.54%
YoY
|
-$2.708B
74.26%
YoY
|
| Cash From Financing Activities |
$2.202B
1938.89%
YoY
|
$108.0M
-87.85%
YoY
|
$889.0M
-68.84%
YoY
|
$2.853B
126.25%
YoY
|
$1.261B
-648.26%
YoY
|
| Net Change In Cash |
$22.00M
-101.57%
YoY
|
-$1.405B
-14150.0%
YoY
|
$10.00M
-99.22%
YoY
|
$1.283B
809.93%
YoY
|
$141.0M
-4800.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$919.0M
-11.21%
YoY
|
$1.035B
-33.7%
YoY
|
$1.561B
21.2%
YoY
|
$1.288B
-18.89%
YoY
|
$1.588B
-10.84%
YoY
|
| Capital Expenditures |
$2.972B
17.98%
YoY
|
$2.519B
-15.36%
YoY
|
$2.976B
7.01%
YoY
|
$2.781B
1.68%
YoY
|
$2.735B
53.91%
YoY
|
| Free Cash Flow |
-$2.053B
38.34%
YoY
|
-$1.484B
4.88%
YoY
|
-$1.415B
-5.22%
YoY
|
-$1.493B
30.17%
YoY
|
-$1.147B
-28775.0%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$205.0M
247.46%
YoY
|
$169.0M
98.82%
YoY
|
$351.0M
43.27%
YoY
|
$397.0M
170.07%
YoY
|
$59.00M
-43.81%
YoY
|
$85.00M
-53.8%
YoY
|
$245.0M
-44.94%
YoY
|
$147.0M
-10.37%
YoY
|
$105.0M
-5.41%
YoY
|
$184.0M
87.76%
YoY
|
$445.0M
33.23%
YoY
|
$164.0M
-1.2%
YoY
|
$111.0M
27.59%
YoY
|
$98.00M
11.36%
YoY
|
$334.0M
39.17%
YoY
|
$166.0M
-25.56%
YoY
|
$87.00M
-42.0%
YoY
|
$88.00M
-20.0%
YoY
|
$240.0M
10.6%
YoY
|
| Depreciation, Depletion And Amortization |
$327.0M
7.92%
YoY
|
$310.0M
8.77%
YoY
|
$298.0M
6.43%
YoY
|
$290.0M
5.84%
YoY
|
$303.0M
8.6%
YoY
|
$285.0M
5.17%
YoY
|
$280.0M
7.28%
YoY
|
$274.0M
6.2%
YoY
|
$279.0M
7.72%
YoY
|
$271.0M
8.4%
YoY
|
$261.0M
5.67%
YoY
|
$258.0M
7.95%
YoY
|
$259.0M
1.57%
YoY
|
$250.0M
3.31%
YoY
|
$247.0M
-1.59%
YoY
|
$239.0M
-5.53%
YoY
|
$255.0M
7.59%
YoY
|
$242.0M
9.01%
YoY
|
$251.0M
13.06%
YoY
|
| Cash From Operating Activities |
$301.0M
1014.81%
YoY
|
$486.0M
-7.6%
YoY
|
$153.0M
-25.0%
YoY
|
$162.0M
14.89%
YoY
|
$27.00M
-69.66%
YoY
|
$526.0M
26.14%
YoY
|
$204.0M
-47.42%
YoY
|
$141.0M
-75.13%
YoY
|
$89.00M
-37.76%
YoY
|
$417.0M
-2.11%
YoY
|
$388.0M
-8.71%
YoY
|
$567.0M
189.29%
YoY
|
$143.0M
-31.25%
YoY
|
$426.0M
-26.17%
YoY
|
$425.0M
38.44%
YoY
|
$196.0M
-43.84%
YoY
|
$208.0M
-51.29%
YoY
|
$577.0M
14.94%
YoY
|
$307.0M
-2.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$919.0M
107.45%
YoY
|
$1.063B
33.04%
YoY
|
$872.0M
4.31%
YoY
|
$894.0M
54.4%
YoY
|
$443.0M
-182.5%
YoY
|
$799.0M
-234.97%
YoY
|
$836.0M
3.08%
YoY
|
$579.0M
-153.66%
YoY
|
-$537.0M
-15.17%
YoY
|
-$592.0M
-7.64%
YoY
|
$811.0M
30.18%
YoY
|
-$1.079B
31.43%
YoY
|
-$633.0M
2.93%
YoY
|
-$641.0M
6.3%
YoY
|
$623.0M
-16.04%
YoY
|
-$821.0M
18.13%
YoY
|
-$615.0M
-13.14%
YoY
|
-$603.0M
-33.88%
YoY
|
$742.0M
74.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$136.0M
466.67%
YoY
|
-$20.00M
-132.79%
YoY
|
-$72.00M
-754.55%
YoY
|
-$181.0M
-454.9%
YoY
|
-$24.00M
-366.67%
YoY
|
$61.00M
27.08%
YoY
|
$11.00M
-93.6%
YoY
|
$51.00M
-50.96%
YoY
|
$9.000M
-94.67%
YoY
|
$48.00M
-82.8%
YoY
|
$172.0M
341.03%
YoY
|
$104.0M
-228.4%
YoY
|
$169.0M
1436.36%
YoY
|
$279.0M
N/A
|
$39.00M
69.57%
YoY
|
-$81.00M
-158.7%
YoY
|
$11.00M
175.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.00M
-80.17%
YoY
|
| Cash From Investing Activities |
-$1.055B
125.91%
YoY
|
-$1.083B
46.75%
YoY
|
-$944.0M
15.26%
YoY
|
-$1.075B
103.6%
YoY
|
-$467.0M
-11.55%
YoY
|
-$738.0M
35.66%
YoY
|
-$819.0M
-13.61%
YoY
|
-$528.0M
-45.85%
YoY
|
-$528.0M
13.79%
YoY
|
-$544.0M
50.28%
YoY
|
-$948.0M
48.36%
YoY
|
-$975.0M
8.09%
YoY
|
-$464.0M
-23.18%
YoY
|
-$362.0M
-39.97%
YoY
|
-$639.0M
-14.69%
YoY
|
-$902.0M
61.94%
YoY
|
-$604.0M
-14.2%
YoY
|
-$603.0M
-34.88%
YoY
|
-$749.0M
42.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$170.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$170.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$170.0M
25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$136.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$136.0M
0.74%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$3.000M
-25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
-95.51%
YoY
|
N/A
|
N/A
|
N/A
|
$89.00M
4350.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-93.02%
YoY
|
| Cash From Financing Activities |
$766.0M
65.44%
YoY
|
$581.0M
193.43%
YoY
|
$852.0M
37.86%
YoY
|
$923.0M
133.08%
YoY
|
$463.0M
426.14%
YoY
|
$198.0M
-280.0%
YoY
|
$618.0M
-332.33%
YoY
|
$396.0M
-15.92%
YoY
|
$88.00M
4300.0%
YoY
|
-$110.0M
-112.91%
YoY
|
-$266.0M
-38.99%
YoY
|
$471.0M
-77.21%
YoY
|
$2.000M
-99.56%
YoY
|
$852.0M
1793.33%
YoY
|
-$436.0M
-250.34%
YoY
|
$2.067B
627.82%
YoY
|
$451.0M
111.74%
YoY
|
$45.00M
-91.94%
YoY
|
$290.0M
40.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$301.0M
1014.81%
YoY
|
$486.0M
-7.6%
YoY
|
$153.0M
-25.0%
YoY
|
$162.0M
14.89%
YoY
|
$27.00M
-69.66%
YoY
|
$526.0M
26.14%
YoY
|
$204.0M
-47.42%
YoY
|
$141.0M
-75.13%
YoY
|
$89.00M
-37.76%
YoY
|
$417.0M
-2.11%
YoY
|
$388.0M
-8.71%
YoY
|
$567.0M
189.29%
YoY
|
$143.0M
-31.25%
YoY
|
$426.0M
-26.17%
YoY
|
$425.0M
38.44%
YoY
|
$196.0M
-43.84%
YoY
|
$208.0M
-51.29%
YoY
|
$577.0M
14.94%
YoY
|
$307.0M
-2.54%
YoY
|
| Cash From Investing Activities |
-$1.055B
125.91%
YoY
|
-$1.083B
46.75%
YoY
|
-$944.0M
15.26%
YoY
|
-$1.075B
103.6%
YoY
|
-$467.0M
-11.55%
YoY
|
-$738.0M
35.66%
YoY
|
-$819.0M
-13.61%
YoY
|
-$528.0M
-45.85%
YoY
|
-$528.0M
13.79%
YoY
|
-$544.0M
50.28%
YoY
|
-$948.0M
48.36%
YoY
|
-$975.0M
8.09%
YoY
|
-$464.0M
-23.18%
YoY
|
-$362.0M
-39.97%
YoY
|
-$639.0M
-14.69%
YoY
|
-$902.0M
61.94%
YoY
|
-$604.0M
-14.2%
YoY
|
-$603.0M
-34.88%
YoY
|
-$749.0M
42.4%
YoY
|
| Cash From Financing Activities |
$766.0M
65.44%
YoY
|
$581.0M
193.43%
YoY
|
$852.0M
37.86%
YoY
|
$923.0M
133.08%
YoY
|
$463.0M
426.14%
YoY
|
$198.0M
-280.0%
YoY
|
$618.0M
-332.33%
YoY
|
$396.0M
-15.92%
YoY
|
$88.00M
4300.0%
YoY
|
-$110.0M
-112.91%
YoY
|
-$266.0M
-38.99%
YoY
|
$471.0M
-77.21%
YoY
|
$2.000M
-99.56%
YoY
|
$852.0M
1793.33%
YoY
|
-$436.0M
-250.34%
YoY
|
$2.067B
627.82%
YoY
|
$451.0M
111.74%
YoY
|
$45.00M
-91.94%
YoY
|
$290.0M
40.78%
YoY
|
| Net Change In Cash |
$12.00M
-47.83%
YoY
|
-$16.00M
14.29%
YoY
|
$61.00M
1933.33%
YoY
|
$10.00M
11.11%
YoY
|
$23.00M
-106.55%
YoY
|
-$14.00M
-94.09%
YoY
|
$3.000M
-100.36%
YoY
|
$9.000M
-85.71%
YoY
|
-$351.0M
10.03%
YoY
|
-$237.0M
-125.87%
YoY
|
-$826.0M
27.08%
YoY
|
$63.00M
-95.37%
YoY
|
-$319.0M
-680.0%
YoY
|
$916.0M
4721.05%
YoY
|
-$650.0M
327.63%
YoY
|
$1.361B
1690.79%
YoY
|
$55.00M
-185.94%
YoY
|
$19.00M
-85.82%
YoY
|
-$152.0M
2940.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$301.0M
1014.81%
YoY
|
$486.0M
-7.6%
YoY
|
$153.0M
-25.0%
YoY
|
$162.0M
14.89%
YoY
|
$27.00M
-69.66%
YoY
|
$526.0M
26.14%
YoY
|
$204.0M
-47.42%
YoY
|
$141.0M
-75.13%
YoY
|
$89.00M
-37.76%
YoY
|
$417.0M
-2.11%
YoY
|
$388.0M
-8.71%
YoY
|
$567.0M
189.29%
YoY
|
$143.0M
-31.25%
YoY
|
$426.0M
-26.17%
YoY
|
$425.0M
38.44%
YoY
|
$196.0M
-43.84%
YoY
|
$208.0M
-51.29%
YoY
|
$577.0M
14.94%
YoY
|
$307.0M
-2.54%
YoY
|
| Capital Expenditures |
$919.0M
107.45%
YoY
|
$1.063B
33.04%
YoY
|
$872.0M
4.31%
YoY
|
$894.0M
54.4%
YoY
|
$443.0M
-182.5%
YoY
|
$799.0M
-234.97%
YoY
|
$836.0M
3.08%
YoY
|
$579.0M
-153.66%
YoY
|
-$537.0M
-15.17%
YoY
|
-$592.0M
-7.64%
YoY
|
$811.0M
30.18%
YoY
|
-$1.079B
31.43%
YoY
|
-$633.0M
2.93%
YoY
|
-$641.0M
6.3%
YoY
|
$623.0M
-16.04%
YoY
|
-$821.0M
18.13%
YoY
|
-$615.0M
-13.14%
YoY
|
-$603.0M
-33.88%
YoY
|
$742.0M
74.59%
YoY
|
| Free Cash Flow |
-$618.0M
48.56%
YoY
|
-$577.0M
111.36%
YoY
|
-$719.0M
13.77%
YoY
|
-$732.0M
67.12%
YoY
|
-$416.0M
-166.45%
YoY
|
-$273.0M
-127.06%
YoY
|
-$632.0M
49.41%
YoY
|
-$438.0M
-126.61%
YoY
|
$626.0M
-19.33%
YoY
|
$1.009B
-5.44%
YoY
|
-$423.0M
113.64%
YoY
|
$1.646B
61.85%
YoY
|
$776.0M
-5.71%
YoY
|
$1.067B
-9.58%
YoY
|
-$198.0M
-54.48%
YoY
|
$1.017B
-2.59%
YoY
|
$823.0M
-27.49%
YoY
|
$1.180B
-16.55%
YoY
|
-$435.0M
295.45%
YoY
|
Loading...