|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$8.309B
4.87%
YoY
|
$7.923B
13.61%
YoY
|
$6.974B
10.35%
YoY
|
$6.320B
-0.25%
YoY
|
$6.336B
-2.18%
YoY
|
| Cost Of Revenue |
$2.429B
-1.1%
YoY
|
$2.456B
42.87%
YoY
|
$1.719B
24.66%
YoY
|
$1.379B
-8.61%
YoY
|
$1.509B
-8.71%
YoY
|
| Gross Profit |
$5.880B
7.55%
YoY
|
$5.467B
4.03%
YoY
|
$5.255B
6.35%
YoY
|
$4.941B
2.36%
YoY
|
$4.827B
0.06%
YoY
|
| Selling, General & Admin |
$11.00M
-26.67%
YoY
|
$15.00M
-16.67%
YoY
|
$18.00M
28.57%
YoY
|
$14.00M
366.67%
YoY
|
$3.000M
50.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.143B
6.72%
YoY
|
$1.071B
6.99%
YoY
|
$1.001B
2.88%
YoY
|
$973.0M
5.99%
YoY
|
$918.0M
9.29%
YoY
|
| Operating Expenses |
$4.950B
7.26%
YoY
|
$4.615B
5.85%
YoY
|
$4.360B
7.07%
YoY
|
$4.072B
6.35%
YoY
|
$3.829B
3.71%
YoY
|
| Operating Profit |
$930.0M
9.15%
YoY
|
$852.0M
-4.8%
YoY
|
$895.0M
2.99%
YoY
|
$869.0M
-12.93%
YoY
|
$998.0M
-10.57%
YoY
|
| Interest Expense |
$409.0M
34.98%
YoY
|
$303.0M
1.68%
YoY
|
$298.0M
-5.7%
YoY
|
$316.0M
1.94%
YoY
|
$310.0M
2.31%
YoY
|
| Other Income/Expense, Net |
$129.0M
330.0%
YoY
|
$30.00M
-50.0%
YoY
|
$60.00M
233.33%
YoY
|
$18.00M
-85.12%
YoY
|
$121.0M
-283.33%
YoY
|
| Pretax Income |
$656.0M
-22.0%
YoY
|
$841.0M
26.66%
YoY
|
$664.0M
16.9%
YoY
|
$568.0M
-30.05%
YoY
|
$812.0M
7.27%
YoY
|
| Income Tax |
-$9.000M
-145.0%
YoY
|
$20.00M
-4.76%
YoY
|
$21.00M
-27.59%
YoY
|
$29.00M
-82.84%
YoY
|
$169.0M
1.2%
YoY
|
| Net Earnings |
$786.0M
-10.78%
YoY
|
$881.0M
24.61%
YoY
|
$707.0M
21.69%
YoY
|
$581.0M
-12.89%
YoY
|
$667.0M
13.63%
YoY
|
| Basic Earnings Per Share |
$2.03
-10.96%
YoY
|
$2.28
15.74%
YoY
|
$1.97
4.79%
YoY
|
$1.88
-12.96%
YoY
|
$2.16
13.68%
YoY
|
| Diluted Earnings Per Share |
$2.03
-10.57%
YoY
|
$2.27
15.23%
YoY
|
$1.97
4.79%
YoY
|
$1.88
-12.96%
YoY
|
$2.16
14.29%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
386.8M shares
0.02%
YoY
|
386.7M shares
8.0%
YoY
|
358.1M shares
15.7%
YoY
|
309.5M shares
0.0%
YoY
|
309.5M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
387.2M shares
-0.01%
YoY
|
387.2M shares
7.99%
YoY
|
358.6M shares
15.84%
YoY
|
309.6M shares
0.01%
YoY
|
309.5M shares
-0.06%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.083B
5.52%
YoY
|
$1.923B
21.17%
YoY
|
$2.417B
-1.99%
YoY
|
$2.282B
5.75%
YoY
|
$1.974B
7.4%
YoY
|
$1.587B
-11.54%
YoY
|
$2.466B
15.61%
YoY
|
$2.158B
11.64%
YoY
|
$1.838B
15.02%
YoY
|
$1.794B
21.46%
YoY
|
$2.133B
8.49%
YoY
|
$1.933B
15.82%
YoY
|
$1.598B
8.71%
YoY
|
$1.477B
6.11%
YoY
|
$1.966B
9.89%
YoY
|
$1.669B
3.73%
YoY
|
$1.470B
-1.14%
YoY
|
$1.392B
-0.57%
YoY
|
$1.789B
-2.88%
YoY
|
| Cost Of Revenue |
$457.0M
-5.19%
YoY
|
$429.0M
11.43%
YoY
|
$724.0M
-25.9%
YoY
|
$585.0M
-20.95%
YoY
|
$482.0M
-9.91%
YoY
|
$385.0M
-12.5%
YoY
|
$977.0M
31.85%
YoY
|
$740.0M
16.72%
YoY
|
$535.0M
67.71%
YoY
|
$440.0M
66.04%
YoY
|
$741.0M
47.9%
YoY
|
$634.0M
66.84%
YoY
|
$319.0M
23.17%
YoY
|
$265.0M
0.0%
YoY
|
$501.0M
5.47%
YoY
|
$380.0M
-6.86%
YoY
|
$259.0M
-7.17%
YoY
|
$265.0M
2.32%
YoY
|
$475.0M
-15.63%
YoY
|
| Gross Profit |
$1.626B
8.98%
YoY
|
$1.494B
24.29%
YoY
|
$1.693B
13.7%
YoY
|
$1.697B
19.68%
YoY
|
$1.492B
14.5%
YoY
|
$1.202B
-11.23%
YoY
|
$1.489B
6.97%
YoY
|
$1.418B
9.16%
YoY
|
$1.303B
1.88%
YoY
|
$1.354B
11.72%
YoY
|
$1.392B
-4.98%
YoY
|
$1.299B
0.78%
YoY
|
$1.279B
5.62%
YoY
|
$1.212B
7.54%
YoY
|
$1.465B
11.49%
YoY
|
$1.289B
7.51%
YoY
|
$1.211B
0.25%
YoY
|
$1.127B
-1.23%
YoY
|
$1.314B
2.74%
YoY
|
| Selling, General & Admin |
$3.000M
-25.0%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
100.0%
YoY
|
$3.000M
0.0%
YoY
|
$4.000M
-20.0%
YoY
|
$5.000M
25.0%
YoY
|
$2.000M
-60.0%
YoY
|
$3.000M
-40.0%
YoY
|
$5.000M
25.0%
YoY
|
$4.000M
100.0%
YoY
|
$5.000M
400.0%
YoY
|
$5.000M
25.0%
YoY
|
$4.000M
-42.86%
YoY
|
$2.000M
100.0%
YoY
|
$1.000M
N/A
|
$4.000M
300.0%
YoY
|
$7.000M
775.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$327.0M
7.92%
YoY
|
$310.0M
8.77%
YoY
|
$298.0M
6.43%
YoY
|
$290.0M
5.84%
YoY
|
$303.0M
8.6%
YoY
|
$285.0M
5.17%
YoY
|
$280.0M
7.28%
YoY
|
$274.0M
6.2%
YoY
|
$279.0M
7.72%
YoY
|
$271.0M
8.4%
YoY
|
$261.0M
5.67%
YoY
|
$258.0M
7.95%
YoY
|
$259.0M
1.57%
YoY
|
$250.0M
3.31%
YoY
|
$247.0M
-1.59%
YoY
|
$239.0M
-5.53%
YoY
|
$255.0M
7.59%
YoY
|
$242.0M
9.01%
YoY
|
$251.0M
13.06%
YoY
|
| Operating Expenses |
$1.372B
-2.21%
YoY
|
$1.293B
20.17%
YoY
|
$1.286B
5.07%
YoY
|
$1.247B
3.83%
YoY
|
$1.403B
17.8%
YoY
|
$1.076B
-5.03%
YoY
|
$1.224B
12.29%
YoY
|
$1.201B
11.31%
YoY
|
$1.191B
4.38%
YoY
|
$1.133B
4.81%
YoY
|
$1.090B
2.93%
YoY
|
$1.079B
1.12%
YoY
|
$1.141B
9.08%
YoY
|
$1.081B
11.21%
YoY
|
$1.059B
7.29%
YoY
|
$1.067B
8.0%
YoY
|
$1.046B
7.95%
YoY
|
$972.0M
4.07%
YoY
|
$987.0M
5.22%
YoY
|
| Operating Profit |
$254.0M
185.39%
YoY
|
$201.0M
59.52%
YoY
|
$407.0M
53.58%
YoY
|
$450.0M
107.37%
YoY
|
$89.00M
-20.54%
YoY
|
$126.0M
-42.99%
YoY
|
$265.0M
-12.25%
YoY
|
$217.0M
-1.36%
YoY
|
$112.0M
-18.84%
YoY
|
$221.0M
68.7%
YoY
|
$302.0M
-25.62%
YoY
|
$220.0M
-0.9%
YoY
|
$138.0M
-16.36%
YoY
|
$131.0M
-15.48%
YoY
|
$406.0M
24.16%
YoY
|
$222.0M
2.78%
YoY
|
$165.0M
-30.96%
YoY
|
$155.0M
-25.12%
YoY
|
$327.0M
-4.11%
YoY
|
| Interest Expense |
-$128.0M
18.52%
YoY
|
-$117.0M
23.16%
YoY
|
-$119.0M
-225.26%
YoY
|
-$107.0M
40.79%
YoY
|
-$108.0M
-242.11%
YoY
|
-$95.00M
-220.25%
YoY
|
$95.00M
33.8%
YoY
|
-$76.00M
-1.3%
YoY
|
$76.00M
8.57%
YoY
|
$79.00M
5.33%
YoY
|
$71.00M
-2.74%
YoY
|
-$77.00M
18.46%
YoY
|
$70.00M
-18.6%
YoY
|
$75.00M
-15.73%
YoY
|
$73.00M
-3.95%
YoY
|
-$65.00M
-20.73%
YoY
|
$86.00M
19.44%
YoY
|
$89.00M
17.11%
YoY
|
$76.00M
-2.56%
YoY
|
| Other Income/Expense, Net |
$65.00M
54.76%
YoY
|
$57.00M
96.55%
YoY
|
$54.00M
116.0%
YoY
|
$33.00M
-512.5%
YoY
|
$42.00M
133.33%
YoY
|
$29.00M
222.22%
YoY
|
$25.00M
127.27%
YoY
|
-$8.000M
-166.67%
YoY
|
$18.00M
38.46%
YoY
|
$9.000M
-73.53%
YoY
|
$11.00M
1000.0%
YoY
|
$12.00M
300.0%
YoY
|
$13.00M
-18.75%
YoY
|
$34.00M
1600.0%
YoY
|
$1.000M
-133.33%
YoY
|
$3.000M
-97.5%
YoY
|
$16.00M
166.67%
YoY
|
$2.000M
0.0%
YoY
|
-$3.000M
-57.14%
YoY
|
| Pretax Income |
$191.0M
730.43%
YoY
|
$141.0M
135.0%
YoY
|
$342.0M
73.6%
YoY
|
$376.0M
182.71%
YoY
|
$23.00M
-58.93%
YoY
|
$60.00M
-61.78%
YoY
|
$197.0M
-60.2%
YoY
|
$133.0M
-14.19%
YoY
|
$56.00M
-30.0%
YoY
|
$157.0M
67.02%
YoY
|
$495.0M
47.76%
YoY
|
$155.0M
-3.13%
YoY
|
$80.00M
-16.67%
YoY
|
$94.00M
34.29%
YoY
|
$335.0M
38.43%
YoY
|
$160.0M
-35.74%
YoY
|
$96.00M
-44.19%
YoY
|
$70.00M
-47.76%
YoY
|
$242.0M
-5.84%
YoY
|
| Income Tax |
$19.00M
-337.5%
YoY
|
$13.00M
44.44%
YoY
|
$20.00M
-211.11%
YoY
|
$8.000M
33.33%
YoY
|
-$8.000M
-84.0%
YoY
|
$9.000M
-325.0%
YoY
|
-$18.00M
-126.47%
YoY
|
$6.000M
-71.43%
YoY
|
-$50.00M
108.33%
YoY
|
-$4.000M
-140.0%
YoY
|
$68.00M
385.71%
YoY
|
$21.00M
162.5%
YoY
|
-$24.00M
-260.0%
YoY
|
$10.00M
-266.67%
YoY
|
$14.00M
16.67%
YoY
|
$8.000M
-87.88%
YoY
|
$15.00M
-54.55%
YoY
|
-$6.000M
-120.69%
YoY
|
$12.00M
-70.73%
YoY
|
| Net Earnings |
$205.0M
247.46%
YoY
|
$169.0M
98.82%
YoY
|
$351.0M
43.27%
YoY
|
$397.0M
170.07%
YoY
|
$59.00M
-43.81%
YoY
|
$85.00M
-53.8%
YoY
|
$245.0M
-44.94%
YoY
|
$147.0M
-10.37%
YoY
|
$105.0M
-5.41%
YoY
|
$184.0M
87.76%
YoY
|
$445.0M
33.23%
YoY
|
$164.0M
-1.2%
YoY
|
$111.0M
27.59%
YoY
|
$98.00M
11.36%
YoY
|
$334.0M
39.17%
YoY
|
$166.0M
-25.56%
YoY
|
$87.00M
-42.0%
YoY
|
$88.00M
-20.0%
YoY
|
$240.0M
10.6%
YoY
|
| Basic Earnings Per Share |
$0.53
253.33%
YoY
|
$0.44
100.0%
YoY
|
$0.91
44.44%
YoY
|
N/A
|
$0.15
-44.44%
YoY
|
$0.22
-54.17%
YoY
|
$0.63
-45.22%
YoY
|
N/A
|
$0.27
-6.9%
YoY
|
$0.48
71.43%
YoY
|
$1.15
6.48%
YoY
|
N/A
|
$0.29
3.57%
YoY
|
$0.28
0.0%
YoY
|
$1.08
38.46%
YoY
|
N/A
|
$0.28
-41.67%
YoY
|
$0.28
-22.22%
YoY
|
$0.78
11.43%
YoY
|
| Diluted Earnings Per Share |
$0.53
253.33%
YoY
|
$0.44
100.38%
YoY
|
$0.91
43.88%
YoY
|
$1.03
170.11%
YoY
|
$0.15
-44.44%
YoY
|
$0.22
-54.25%
YoY
|
$0.63
-45.22%
YoY
|
$0.38
-100.0%
YoY
|
$0.27
-6.9%
YoY
|
$0.48
71.43%
YoY
|
$1.15
6.48%
YoY
|
$422.5K
-21.2%
YoY
|
$0.29
3.57%
YoY
|
$0.28
0.0%
YoY
|
$1.08
38.46%
YoY
|
$536.2K
-12.66%
YoY
|
$0.28
-41.67%
YoY
|
$0.28
-22.22%
YoY
|
$0.78
11.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
386.9M shares
0.04%
YoY
|
386.9M shares
0.07%
YoY
|
386.8M shares
0.04%
YoY
|
N/A
|
386.8M shares
0.04%
YoY
|
386.6M shares
-0.02%
YoY
|
386.6M shares
-0.02%
YoY
|
386.6M shares
-0.15%
YoY
|
386.6M shares
-0.18%
YoY
|
386.7M shares
11.41%
YoY
|
386.7M shares
24.94%
YoY
|
387.2M shares
25.3%
YoY
|
387.3M shares
25.15%
YoY
|
347.1M shares
12.15%
YoY
|
309.5M shares
0.0%
YoY
|
309.0M shares
0.0%
YoY
|
309.5M shares
0.0%
YoY
|
309.5M shares
0.01%
YoY
|
309.5M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
387.4M shares
0.03%
YoY
|
387.4M shares
0.09%
YoY
|
387.2M shares
0.04%
YoY
|
N/A
|
387.3M shares
0.01%
YoY
|
387.1M shares
-0.03%
YoY
|
387.1M shares
-0.01%
YoY
|
N/A
|
387.3M shares
-0.1%
YoY
|
387.2M shares
11.46%
YoY
|
387.1M shares
24.98%
YoY
|
N/A
|
387.7M shares
25.24%
YoY
|
347.4M shares
12.23%
YoY
|
309.7M shares
0.04%
YoY
|
N/A
|
309.6M shares
0.01%
YoY
|
309.5M shares
0.01%
YoY
|
309.6M shares
-0.03%
YoY
|
Loading...