|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$2.683M
154.63%
YoY
|
$1.054M
190.2%
YoY
|
$363.1K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$637.1K
60.95%
YoY
|
$395.8K
133.38%
YoY
|
$169.6K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Gross Profit |
$2.046M
211.0%
YoY
|
$657.8K
240.03%
YoY
|
$193.5K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$2.027M
169.81%
YoY
|
$751.5K
-32.64%
YoY
|
$1.116M
141.99%
YoY
|
$461.0K
2318.68%
YoY
|
$19.06K
-51.86%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$277.5K
-4.98%
YoY
|
$292.0K
185.39%
YoY
|
$102.3K
831.12%
YoY
|
$10.99K
-50.81%
YoY
|
$22.34K
-76.84%
YoY
|
| Operating Expenses |
$2.305M
59.85%
YoY
|
$1.442M
18.4%
YoY
|
$1.218M
158.04%
YoY
|
$472.0K
1040.07%
YoY
|
$41.40K
-26.03%
YoY
|
| Operating Profit |
-$259.3K
-66.93%
YoY
|
-$784.2K
-23.45%
YoY
|
-$1.024M
117.05%
YoY
|
-$472.0K
1040.07%
YoY
|
-$41.40K
-26.03%
YoY
|
| Interest Expense |
$320.0K
-73.88%
YoY
|
$1.225M
-158.68%
YoY
|
-$2.088M
1603.12%
YoY
|
-$122.6K
28.6%
YoY
|
-$95.31K
-87.69%
YoY
|
| Other Income/Expense, Net |
-$430.8K
5.08%
YoY
|
-$410.0K
51.16%
YoY
|
-$271.2K
96.52%
YoY
|
-$138.0K
-411.25%
YoY
|
$44.34K
N/A
|
| Pretax Income |
-$690.1K
-42.21%
YoY
|
-$1.194M
-64.88%
YoY
|
-$3.401M
364.24%
YoY
|
-$732.6K
693.0%
YoY
|
-$92.38K
-88.87%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$690.1K
-42.21%
YoY
|
-$1.194M
-64.88%
YoY
|
-$3.401M
364.24%
YoY
|
-$732.6K
693.0%
YoY
|
-$92.38K
-96.38%
YoY
|
| Basic Earnings Per Share |
-$0.14
N/A
|
$0.00
-100.0%
YoY
|
-$0.02
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.14
-94.13%
YoY
|
-$2.39
-99.99%
YoY
|
-$19.54K
194.99%
YoY
|
-$6.625K
653.34%
YoY
|
-$879.40
-96.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.056M shares
-99.32%
YoY
|
747.4M shares
329.49%
YoY
|
174.0M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.056M shares
914.58%
YoY
|
498.3K shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$244.9K
-28.45%
YoY
|
N/A
|
$183.7K
-79.66%
YoY
|
$311.0K
33.29%
YoY
|
$342.3K
91.5%
YoY
|
$1.368M
431.15%
YoY
|
$903.0K
145.04%
YoY
|
$233.3K
12.26%
YoY
|
$178.8K
-18.65%
YoY
|
$257.5K
6.02%
YoY
|
$368.5K
739.05%
YoY
|
$207.9K
304.18%
YoY
|
$219.7K
784.62%
YoY
|
$242.9K
N/A
|
$43.92K
N/A
|
$51.43K
N/A
|
$24.84K
N/A
|
| Cost Of Revenue |
$55.39K
-22.62%
YoY
|
N/A
|
$56.64K
-64.07%
YoY
|
$73.19K
22.34%
YoY
|
$71.58K
0.19%
YoY
|
$348.1K
265.23%
YoY
|
$157.7K
20.53%
YoY
|
$59.83K
-21.12%
YoY
|
$71.45K
-23.88%
YoY
|
$95.32K
-14.52%
YoY
|
$130.8K
337.05%
YoY
|
$75.84K
258.75%
YoY
|
$93.86K
1237.04%
YoY
|
$111.5K
N/A
|
$29.93K
N/A
|
$21.14K
N/A
|
$7.020K
N/A
|
| Gross Profit |
$189.5K
-29.99%
YoY
|
N/A
|
$127.0K
-82.95%
YoY
|
$237.8K
37.07%
YoY
|
$270.7K
152.28%
YoY
|
$1.020M
528.68%
YoY
|
$745.3K
213.55%
YoY
|
$173.5K
31.43%
YoY
|
$107.3K
-14.75%
YoY
|
$162.2K
23.45%
YoY
|
$237.7K
1599.09%
YoY
|
$132.0K
335.89%
YoY
|
$125.9K
606.4%
YoY
|
$131.4K
N/A
|
$13.99K
N/A
|
$30.29K
N/A
|
$17.82K
N/A
|
| Selling, General & Admin |
$260.6K
-2.87%
YoY
|
N/A
|
$270.8K
27.43%
YoY
|
$270.4K
-12.41%
YoY
|
$268.3K
60.92%
YoY
|
$360.2K
82.95%
YoY
|
$212.5K
8.48%
YoY
|
$308.8K
12.63%
YoY
|
$166.7K
-62.12%
YoY
|
$196.9K
-73.85%
YoY
|
$195.9K
6.11%
YoY
|
$274.1K
44.58%
YoY
|
$440.1K
214.72%
YoY
|
$753.1K
N/A
|
$184.6K
N/A
|
$189.6K
N/A
|
$139.9K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.766K
-42.84%
YoY
|
N/A
|
N/A
|
N/A
|
$6.589K
-37.62%
YoY
|
$57.35K
-21.85%
YoY
|
$73.38K
-0.01%
YoY
|
$73.39K
9.46%
YoY
|
$10.56K
-86.5%
YoY
|
$73.38K
26.98%
YoY
|
$73.39K
293.3%
YoY
|
$67.05K
313.89%
YoY
|
$78.21K
707.95%
YoY
|
$57.79K
N/A
|
$18.66K
N/A
|
$16.20K
N/A
|
$9.680K
N/A
|
| Operating Expenses |
$414.7K
26.38%
YoY
|
N/A
|
$408.4K
-2.21%
YoY
|
$436.2K
-62.65%
YoY
|
$328.2K
8.66%
YoY
|
$417.6K
54.49%
YoY
|
$417.6K
33.75%
YoY
|
$1.168M
242.3%
YoY
|
$302.0K
-41.73%
YoY
|
$270.3K
-59.0%
YoY
|
$312.2K
53.59%
YoY
|
$341.2K
65.76%
YoY
|
$518.4K
246.65%
YoY
|
$659.3K
N/A
|
$203.3K
N/A
|
$205.8K
N/A
|
$149.5K
N/A
|
| Operating Profit |
-$225.2K
292.17%
YoY
|
N/A
|
-$281.3K
-185.83%
YoY
|
-$198.4K
-80.05%
YoY
|
-$57.42K
-70.51%
YoY
|
$602.0K
-656.81%
YoY
|
$327.8K
-539.9%
YoY
|
-$994.3K
375.41%
YoY
|
-$194.7K
-50.39%
YoY
|
-$108.1K
-79.52%
YoY
|
-$74.51K
-60.64%
YoY
|
-$209.2K
19.15%
YoY
|
-$392.5K
197.98%
YoY
|
-$527.9K
N/A
|
-$189.3K
N/A
|
-$175.5K
N/A
|
-$131.7K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$66.12K
89.21%
YoY
|
$206.7K
96.32%
YoY
|
$102.1K
-52.22%
YoY
|
$55.84K
-114.72%
YoY
|
$34.94K
-14.85%
YoY
|
$105.3K
-105.23%
YoY
|
$213.6K
20.37%
YoY
|
-$379.4K
565.88%
YoY
|
$41.04K
-120.89%
YoY
|
-$2.012M
N/A
|
$177.5K
N/A
|
-$56.97K
N/A
|
-$196.4K
N/A
|
| Other Income/Expense, Net |
-$2.663K
-103.95%
YoY
|
N/A
|
-$98.44K
-82.23%
YoY
|
$166.3K
-341.26%
YoY
|
$67.35K
-525.75%
YoY
|
-$60.00
-99.96%
YoY
|
-$553.8K
-369.57%
YoY
|
-$68.94K
-18.98%
YoY
|
-$15.82K
-89.16%
YoY
|
-$151.3K
19.6%
YoY
|
$205.5K
-31.09%
YoY
|
-$85.09K
-80.78%
YoY
|
-$146.0K
N/A
|
-$126.5K
N/A
|
$298.1K
N/A
|
-$442.8K
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$809.5K
-625.06%
YoY
|
-$226.1K
-272.65%
YoY
|
-$1.063M
57.82%
YoY
|
-$210.5K
-57.68%
YoY
|
-$154.2K
-94.22%
YoY
|
$131.0K
-51.24%
YoY
|
-$673.6K
-0.26%
YoY
|
-$497.4K
51.58%
YoY
|
-$2.666M
N/A
|
$268.6K
N/A
|
-$675.3K
N/A
|
-$328.1K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$227.9K
2033.49%
YoY
|
N/A
|
-$379.8K
67.97%
YoY
|
-$32.02K
-96.99%
YoY
|
-$10.68K
-94.93%
YoY
|
$809.5K
-625.06%
YoY
|
-$226.1K
-272.66%
YoY
|
-$1.063M
57.82%
YoY
|
-$210.5K
-57.68%
YoY
|
-$154.2K
-94.22%
YoY
|
$130.9K
-51.24%
YoY
|
-$673.6K
-0.26%
YoY
|
-$497.4K
51.58%
YoY
|
-$2.666M
N/A
|
$268.6K
N/A
|
-$675.3K
N/A
|
-$328.1K
N/A
|
| Basic Earnings Per Share |
-$0.01
N/A
|
N/A
|
-$0.04
-253.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.03
N/A
|
-$0.79
-64.73%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$2.24
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
N/A
|
-$0.04
53.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.09
-167.92%
YoY
|
-$0.03
-10100.0%
YoY
|
-$0.79
-99.95%
YoY
|
-$0.17
-99.99%
YoY
|
-$0.14
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.493K
-68.72%
YoY
|
-$1.489K
-40.1%
YoY
|
-$11.65K
N/A
|
$1.378K
N/A
|
-$4.773K
N/A
|
-$2.486K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.59M shares
88.21%
YoY
|
12.60M shares
42.93%
YoY
|
8.815M shares
0.0%
YoY
|
8.815M shares
-99.54%
YoY
|
8.815M shares
-99.54%
YoY
|
8.815M shares
-99.34%
YoY
|
8.815M shares
-98.24%
YoY
|
1.896B shares
630345.77%
YoY
|
1.896B shares
467.62%
YoY
|
1.341B shares
N/A
|
500.7M shares
156.93%
YoY
|
300.8K shares
N/A
|
334.1M shares
N/A
|
N/A
|
194.9M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
16.59M shares
88.21%
YoY
|
N/A
|
9.802M shares
11.2%
YoY
|
8.815M shares
554.31%
YoY
|
8.815M shares
607.53%
YoY
|
N/A
|
8.815M shares
2540.61%
YoY
|
1.347M shares
347.9%
YoY
|
1.246M shares
N/A
|
N/A
|
333.8K shares
N/A
|
300.8K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...