|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$25.42K
-33.03%
YoY
|
$0.00
-100.0%
YoY
|
$11.76K
-83.94%
YoY
|
$112.1K
-48.86%
YoY
|
$37.96K
-86.24%
YoY
|
$80.24K
-72.12%
YoY
|
$73.24K
-80.72%
YoY
|
$219.2K
N/A
|
$275.8K
N/A
|
$287.8K
N/A
|
$379.9K
N/A
|
| Cash & Equivalents |
$25.42K
-33.03%
YoY
|
N/A
N/A
|
$11.76K
N/A
|
$112.1K
-48.86%
YoY
|
$37.96K
N/A
|
$80.24K
N/A
|
N/A
|
$219.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$190.2K
N/A
|
$232.2K
1090.77%
YoY
|
$243.3K
759.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
$19.50K
-61.43%
YoY
|
$28.31K
188.58%
YoY
|
$19.50K
N/A
|
$112.0K
N/A
|
$50.56K
N/A
|
$9.810K
N/A
|
| Inventory |
$178.1K
-4.67%
YoY
|
$188.9K
-4.75%
YoY
|
$178.6K
9.64%
YoY
|
$186.1K
25.9%
YoY
|
$186.8K
-22.96%
YoY
|
$198.3K
73.18%
YoY
|
$162.9K
137.89%
YoY
|
$147.9K
N/A
|
$242.5K
N/A
|
$114.5K
N/A
|
$68.48K
N/A
|
| Prepaid Expenses |
$13.88K
-98.62%
YoY
|
$22.65K
-97.76%
YoY
|
$9.728K
N/A
|
$12.66K
-73.74%
YoY
|
$1.006M
N/A
|
$1.013M
N/A
|
N/A
|
$48.22K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$40.28K
-85.39%
YoY
|
$56.08K
-69.74%
YoY
|
$78.22K
-92.76%
YoY
|
$101.0K
2789.73%
YoY
|
$275.6K
-84.34%
YoY
|
$185.4K
-91.83%
YoY
|
$1.080M
-5.93%
YoY
|
$3.495K
N/A
|
$1.761M
N/A
|
$2.268M
N/A
|
$1.149M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$895.2K
-59.42%
YoY
|
$841.6K
-59.65%
YoY
|
$1.007M
-25.16%
YoY
|
$1.209M
-8.32%
YoY
|
$2.206M
-7.73%
YoY
|
$2.086M
-23.36%
YoY
|
$1.345M
-16.29%
YoY
|
$1.319M
N/A
|
$2.391M
N/A
|
$2.721M
N/A
|
$1.607M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$171.8K
-17.52%
YoY
|
$180.6K
-17.65%
YoY
|
$189.3K
-55.52%
YoY
|
$198.0K
-20.56%
YoY
|
$208.3K
-53.71%
YoY
|
$219.3K
-47.57%
YoY
|
$425.7K
22.07%
YoY
|
$249.2K
N/A
|
$450.0K
N/A
|
$418.3K
N/A
|
$348.7K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$102.3K
-90.72%
YoY
|
$102.3K
-90.72%
YoY
|
$102.3K
0.0%
YoY
|
$102.3K
0.0%
YoY
|
$1.102M
6391.7%
YoY
|
$1.102M
6391.7%
YoY
|
$102.3K
502.41%
YoY
|
$102.3K
N/A
|
$16.98K
N/A
|
$16.98K
N/A
|
$16.98K
N/A
|
| Total Long-Term Assets |
$720.6K
-62.18%
YoY
|
$766.8K
-60.74%
YoY
|
$812.7K
-18.97%
YoY
|
$858.3K
-18.68%
YoY
|
$1.905M
308.06%
YoY
|
$1.953M
348.67%
YoY
|
$1.003M
174.27%
YoY
|
$1.055M
N/A
|
$466.9K
N/A
|
$435.3K
N/A
|
$365.7K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$895.2K
-59.42%
YoY
|
$841.6K
-59.65%
YoY
|
$1.007M
-25.16%
YoY
|
$1.209M
-8.32%
YoY
|
$2.206M
-7.73%
YoY
|
$2.086M
-23.36%
YoY
|
$1.345M
-16.29%
YoY
|
$1.319M
N/A
|
$2.391M
N/A
|
$2.721M
N/A
|
$1.607M
N/A
|
| Total Long-Term Assets |
$720.6K
|
$766.8K
|
$812.7K
|
$858.3K
|
$1.905M
|
$1.953M
|
$1.003M
|
$1.055M
|
$466.9K
|
$435.3K
|
$365.7K
|
| Total Assets |
$1.616M
-60.7%
YoY
|
$1.608M
-60.18%
YoY
|
$1.819M
-22.52%
YoY
|
$2.067M
-12.93%
YoY
|
$4.111M
43.87%
YoY
|
$4.039M
27.95%
YoY
|
$2.348M
19.04%
YoY
|
$2.374M
N/A
|
$2.858M
N/A
|
$3.156M
N/A
|
$1.972M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$666.6K
7.96%
YoY
|
$818.9K
38.0%
YoY
|
$746.3K
31.29%
YoY
|
$678.4K
5.93%
YoY
|
$617.5K
-22.59%
YoY
|
$593.4K
-4.77%
YoY
|
$568.4K
-27.14%
YoY
|
$640.4K
N/A
|
$797.6K
N/A
|
$623.1K
N/A
|
$780.2K
N/A
|
| Accrued Expenses |
$366.5K
55.82%
YoY
|
$368.8K
127.28%
YoY
|
$346.0K
-11.65%
YoY
|
$306.0K
156.95%
YoY
|
$235.2K
-25.62%
YoY
|
$162.3K
-51.12%
YoY
|
$391.7K
-0.06%
YoY
|
$119.1K
N/A
|
$316.2K
N/A
|
$332.0K
N/A
|
$391.9K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.045M
-23.33%
YoY
|
$1.103M
-23.43%
YoY
|
$1.227M
8.52%
YoY
|
$1.378M
23.52%
YoY
|
$1.363M
194.83%
YoY
|
$1.441M
225.4%
YoY
|
$1.131M
206.38%
YoY
|
$1.116M
N/A
|
$462.3K
N/A
|
$442.7K
N/A
|
$369.1K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.420M
15.81%
YoY
|
$4.212M
-27.69%
YoY
|
$5.110M
20.17%
YoY
|
$5.410M
22.82%
YoY
|
$4.680M
-28.48%
YoY
|
$5.825M
-1.55%
YoY
|
$4.252M
-20.65%
YoY
|
$4.405M
N/A
|
$6.544M
N/A
|
$5.917M
N/A
|
$5.359M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$144.2K
-4.26%
YoY
|
$152.5K
-31.69%
YoY
|
$154.2K
-45.54%
YoY
|
$152.4K
N/A
|
$150.6K
N/A
|
$223.3K
N/A
|
$283.1K
N/A
|
| Other Long-Term Liabilities |
$69.74K
-42.58%
YoY
|
$83.00K
-37.99%
YoY
|
$96.03K
-34.24%
YoY
|
$108.9K
-31.12%
YoY
|
$121.5K
-28.47%
YoY
|
$133.9K
-26.21%
YoY
|
$146.0K
-24.25%
YoY
|
$158.0K
N/A
|
$169.8K
N/A
|
$181.4K
N/A
|
$192.8K
N/A
|
| Total Long-Term Liabilities |
$69.74K
-73.75%
YoY
|
$83.00K
-71.02%
YoY
|
$96.03K
-68.02%
YoY
|
$108.9K
-64.93%
YoY
|
$265.7K
-17.09%
YoY
|
$286.4K
-29.23%
YoY
|
$300.2K
-36.91%
YoY
|
$310.4K
N/A
|
$320.4K
N/A
|
$404.7K
N/A
|
$475.9K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.420M
15.81%
YoY
|
$4.212M
-27.69%
YoY
|
$5.110M
20.17%
YoY
|
$5.410M
22.82%
YoY
|
$4.680M
-28.48%
YoY
|
$5.825M
-1.55%
YoY
|
$4.252M
-20.65%
YoY
|
$4.405M
N/A
|
$6.544M
N/A
|
$5.917M
N/A
|
$5.359M
N/A
|
| Total Long-Term Liabilities |
$69.74K
-73.75%
YoY
|
$83.00K
-71.02%
YoY
|
$96.03K
-68.02%
YoY
|
$108.9K
-64.93%
YoY
|
$265.7K
-17.09%
YoY
|
$286.4K
-29.23%
YoY
|
$300.2K
-36.91%
YoY
|
$310.4K
N/A
|
$320.4K
N/A
|
$404.7K
N/A
|
$475.9K
N/A
|
| Total Liabilities |
$5.489M
11.0%
YoY
|
$4.295M
-29.72%
YoY
|
$5.206M
14.35%
YoY
|
$5.519M
17.05%
YoY
|
$4.946M
-27.95%
YoY
|
$6.112M
-3.32%
YoY
|
$4.553M
-21.97%
YoY
|
$4.715M
N/A
|
$6.864M
N/A
|
$6.322M
N/A
|
$5.835M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$29.88M
31.38%
YoY
|
-$28.22M
22.5%
YoY
|
-$29.15M
N/A
|
-$26.14M
40.13%
YoY
|
-$22.74M
N/A
|
-$23.04M
N/A
|
N/A
|
-$18.65M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$116.7K
-81.65%
YoY
|
$309.2K
18.46%
YoY
|
$100.8K
N/A
|
$6.791K
-74.88%
YoY
|
$636.0K
N/A
|
$261.0K
N/A
|
N/A
|
$27.03K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$18.54M
26.67%
YoY
|
-$17.38M
9.25%
YoY
|
-$18.15M
13.51%
YoY
|
-$17.57M
8.86%
YoY
|
-$14.64M
265.41%
YoY
|
-$15.91M
33.03%
YoY
|
-$15.99M
18.99%
YoY
|
-$16.14M
5.0%
YoY
|
-$4.007M
N/A
|
-$11.96M
N/A
|
-$13.44M
N/A
|
| Total Liabilities & Shareholders Equity |
$1.616M
-60.7%
YoY
|
$1.608M
-60.18%
YoY
|
$1.819M
-22.52%
YoY
|
$2.067M
-12.93%
YoY
|
$4.111M
43.87%
YoY
|
$4.039M
27.95%
YoY
|
$2.348M
19.04%
YoY
|
$2.374M
N/A
|
$2.858M
N/A
|
$3.156M
N/A
|
$1.972M
N/A
|
Loading...