|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.486M
-36.02%
YoY
|
-$11.70M
-28.31%
YoY
|
-$16.32M
-261.74%
YoY
|
$10.09M
-320.79%
YoY
|
-$4.570M
-2.14%
YoY
|
| Depreciation, Depletion And Amortization |
$51.23K
12.78%
YoY
|
$45.42K
13.55%
YoY
|
$40.00K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$385.5K
-67.61%
YoY
|
-$1.190M
23.96%
YoY
|
-$960.0K
1271.43%
YoY
|
-$70.00K
-92.86%
YoY
|
-$980.0K
122.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$280.0K
833.33%
YoY
|
-$30.00K
50.0%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$90.00K
N/A
|
N/A
|
$40.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$190.0K
533.33%
YoY
|
-$30.00K
-250.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$278.4K
-81.68%
YoY
|
$1.520M
42.06%
YoY
|
$1.070M
N/A
|
$0.00
-100.0%
YoY
|
$970.0K
110.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$385.5K
-67.61%
YoY
|
-$1.190M
23.96%
YoY
|
-$960.0K
1271.43%
YoY
|
-$70.00K
-92.86%
YoY
|
-$980.0K
122.73%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$190.0K
533.33%
YoY
|
-$30.00K
-250.0%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$278.4K
-81.68%
YoY
|
$1.520M
42.06%
YoY
|
$1.070M
N/A
|
$0.00
-100.0%
YoY
|
$970.0K
110.87%
YoY
|
| Net Change In Cash |
-$107.1K
-176.5%
YoY
|
$140.0K
75.0%
YoY
|
$80.00K
-260.0%
YoY
|
-$50.00K
400.0%
YoY
|
-$10.00K
-150.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$385.5K
-67.61%
YoY
|
-$1.190M
23.96%
YoY
|
-$960.0K
1271.43%
YoY
|
-$70.00K
-92.86%
YoY
|
-$980.0K
122.73%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$280.0K
833.33%
YoY
|
-$30.00K
50.0%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$385.5K
-57.64%
YoY
|
-$910.0K
-2.15%
YoY
|
-$930.0K
1760.0%
YoY
|
-$50.00K
-94.9%
YoY
|
-$980.0K
133.33%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.654M
-655.25%
YoY
|
$927.5K
-140.14%
YoY
|
-$3.011M
45.17%
YoY
|
-$3.399M
-43.16%
YoY
|
$298.0K
-119.62%
YoY
|
-$2.311M
48.1%
YoY
|
-$2.074M
-21.37%
YoY
|
-$5.980M
N/A
|
-$1.519M
N/A
|
-$1.560M
N/A
|
-$2.638M
N/A
|
| Depreciation, Depletion And Amortization |
$8.799K
-20.21%
YoY
|
$8.720K
-35.63%
YoY
|
$8.645K
-47.06%
YoY
|
$10.33K
-29.87%
YoY
|
$11.03K
-4.85%
YoY
|
$13.55K
33.47%
YoY
|
$16.33K
82.46%
YoY
|
$14.73K
N/A
|
$11.59K
N/A
|
$10.15K
N/A
|
$8.950K
N/A
|
| Cash From Operating Activities |
-$59.19K
-49.78%
YoY
|
-$202.0K
-20.34%
YoY
|
-$200.1K
20.5%
YoY
|
$152.0K
-135.82%
YoY
|
-$117.9K
-71.7%
YoY
|
-$253.6K
-46.29%
YoY
|
-$166.1K
-232.4%
YoY
|
-$424.4K
N/A
|
-$416.4K
N/A
|
-$472.1K
N/A
|
$125.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.99K
N/A
|
-$144.8K
N/A
|
-$90.41K
N/A
|
-$11.82K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$90.75K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$28.99K
N/A
|
-$54.07K
N/A
|
-$90.41K
N/A
|
-$11.82K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$84.62K
11.98%
YoY
|
$190.3K
-26.99%
YoY
|
$99.77K
396.14%
YoY
|
-$77.86K
-119.62%
YoY
|
$75.57K
-83.52%
YoY
|
$260.6K
-44.61%
YoY
|
$20.11K
-89.61%
YoY
|
$396.8K
N/A
|
$458.5K
N/A
|
$470.5K
N/A
|
$193.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$59.19K
-49.78%
YoY
|
-$202.0K
-20.34%
YoY
|
-$200.1K
20.5%
YoY
|
$152.0K
-135.82%
YoY
|
-$117.9K
-71.7%
YoY
|
-$253.6K
-46.29%
YoY
|
-$166.1K
-232.4%
YoY
|
-$424.4K
N/A
|
-$416.4K
N/A
|
-$472.1K
N/A
|
$125.4K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$28.99K
N/A
|
-$54.07K
N/A
|
-$90.41K
N/A
|
-$11.82K
N/A
|
| Cash From Financing Activities |
$84.62K
11.98%
YoY
|
$190.3K
-26.99%
YoY
|
$99.77K
396.14%
YoY
|
-$77.86K
-119.62%
YoY
|
$75.57K
-83.52%
YoY
|
$260.6K
-44.61%
YoY
|
$20.11K
-89.61%
YoY
|
$396.8K
N/A
|
$458.5K
N/A
|
$470.5K
N/A
|
$193.5K
N/A
|
| Net Change In Cash |
$25.43K
-160.15%
YoY
|
-$11.76K
-268.0%
YoY
|
-$100.3K
N/A
|
$74.14K
-230.94%
YoY
|
-$42.28K
253.81%
YoY
|
$7.000K
-107.6%
YoY
|
$0.00
-100.0%
YoY
|
-$56.62K
N/A
|
-$11.95K
N/A
|
-$92.10K
N/A
|
$307.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$59.19K
-49.78%
YoY
|
-$202.0K
-20.34%
YoY
|
-$200.1K
20.5%
YoY
|
$152.0K
-135.82%
YoY
|
-$117.9K
-71.7%
YoY
|
-$253.6K
-46.29%
YoY
|
-$166.1K
-232.4%
YoY
|
-$424.4K
N/A
|
-$416.4K
N/A
|
-$472.1K
N/A
|
$125.4K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$28.99K
N/A
|
-$144.8K
N/A
|
-$90.41K
N/A
|
-$11.82K
N/A
|
| Free Cash Flow |
-$59.19K
-49.78%
YoY
|
-$202.0K
-20.34%
YoY
|
-$200.1K
20.5%
YoY
|
$152.0K
-138.44%
YoY
|
-$117.9K
-56.6%
YoY
|
-$253.6K
-33.57%
YoY
|
-$166.1K
-221.0%
YoY
|
-$395.4K
N/A
|
-$271.6K
N/A
|
-$381.7K
N/A
|
$137.2K
N/A
|
Loading...