|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$253.2M
4.72%
YoY
|
$241.8M
3.8%
YoY
|
$232.9M
47.2%
YoY
|
$158.2M
32.47%
YoY
|
$119.4M
18.52%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.300M
16.22%
YoY
|
$3.700M
15.63%
YoY
|
$3.200M
52.38%
YoY
|
$2.100M
31.25%
YoY
|
$1.600M
0.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$24.62M
-37.0%
YoY
|
$39.08M
-26.78%
YoY
|
$53.37M
80.04%
YoY
|
$29.64M
87.98%
YoY
|
$15.77M
44.49%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$99.89M
78.47%
YoY
|
$55.97M
-15.69%
YoY
|
$66.39M
46.69%
YoY
|
$45.26M
71.56%
YoY
|
$26.38M
-18.6%
YoY
|
| Income Tax |
$18.34M
75.73%
YoY
|
$10.44M
-22.27%
YoY
|
$13.43M
68.94%
YoY
|
$7.948M
-9.13%
YoY
|
$8.747M
-8.45%
YoY
|
| Net Earnings |
$81.55M
79.1%
YoY
|
$45.53M
-14.02%
YoY
|
$52.96M
41.95%
YoY
|
$37.31M
111.6%
YoY
|
$17.63M
-22.84%
YoY
|
| Basic Earnings Per Share |
$4.04
81.17%
YoY
|
$2.23
-10.8%
YoY
|
$2.50
3.73%
YoY
|
$2.41
79.85%
YoY
|
$1.34
-24.72%
YoY
|
| Diluted Earnings Per Share |
$4.01
80.63%
YoY
|
$2.22
-10.12%
YoY
|
$2.47
4.22%
YoY
|
$2.37
80.92%
YoY
|
$1.31
-25.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.21M shares
-1.02%
YoY
|
20.42M shares
-3.48%
YoY
|
21.15M shares
36.6%
YoY
|
15.49M
17.98%
YoY
|
13.13M
1.96%
YoY
|
| Diluted Shares Outstanding |
20.36M shares
-0.93%
YoY
|
20.55M shares
-4.1%
YoY
|
21.42M shares
35.83%
YoY
|
15.77M
17.2%
YoY
|
13.46M
2.94%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$62.84M
0.01%
YoY
|
$60.30M
-4.02%
YoY
|
N/A
|
$63.89M
5.07%
YoY
|
$62.83M
3.94%
YoY
|
$62.83M
9.36%
YoY
|
$63.05M
8.43%
YoY
|
$60.81M
3.66%
YoY
|
$60.45M
2.55%
YoY
|
$57.45M
0.53%
YoY
|
$58.15M
3.28%
YoY
|
$58.67M
66.02%
YoY
|
$58.95M
72.39%
YoY
|
$57.15M
76.43%
YoY
|
$56.30M
75.74%
YoY
|
$35.34M
14.35%
YoY
|
$34.19M
17.96%
YoY
|
$32.39M
17.73%
YoY
|
$32.04M
20.98%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.747M
-2.94%
YoY
|
$1.800M
-5.26%
YoY
|
$2.000M
5.26%
YoY
|
$1.900M
-5.0%
YoY
|
$1.800M
0.0%
YoY
|
$1.900M
0.0%
YoY
|
$1.900M
-5.0%
YoY
|
$2.000M
0.0%
YoY
|
$1.800M
-10.0%
YoY
|
$1.900M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
185.71%
YoY
|
$2.000M
233.33%
YoY
|
$1.900M
216.67%
YoY
|
$2.000M
233.33%
YoY
|
$700.0K
16.67%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
0.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$5.358M
-14.08%
YoY
|
$5.131M
-28.04%
YoY
|
N/A
|
$5.727M
-35.67%
YoY
|
$6.236M
-35.08%
YoY
|
$7.130M
-42.62%
YoY
|
N/A
|
$8.902M
N/A
|
$9.605M
N/A
|
$12.43M
-0.95%
YoY
|
N/A
|
N/A
|
N/A
|
$12.55M
128.03%
YoY
|
N/A
|
$7.300M
86.99%
YoY
|
$6.377M
64.36%
YoY
|
$5.502M
62.59%
YoY
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$20.14M
-27.95%
YoY
|
$22.86M
4.49%
YoY
|
$26.39M
33.28%
YoY
|
$23.67M
19.28%
YoY
|
$27.95M
133.7%
YoY
|
$21.88M
401.86%
YoY
|
$19.80M
12.76%
YoY
|
$19.85M
31.26%
YoY
|
$11.96M
-33.29%
YoY
|
$4.359M
-72.37%
YoY
|
$17.56M
8.66%
YoY
|
$15.12M
40.0%
YoY
|
$17.93M
96.37%
YoY
|
$15.78M
72.12%
YoY
|
$16.16M
106.91%
YoY
|
$10.80M
178.85%
YoY
|
$9.130M
28.3%
YoY
|
$9.165M
20.96%
YoY
|
$7.810M
0.0%
YoY
|
| Income Tax |
$3.700M
-26.0%
YoY
|
$4.200M
7.69%
YoY
|
$4.830M
25.13%
YoY
|
$4.600M
24.32%
YoY
|
$5.000M
138.1%
YoY
|
$3.900M
362.63%
YoY
|
$3.860M
7.82%
YoY
|
$3.700M
19.35%
YoY
|
$2.100M
-43.24%
YoY
|
$843.0K
-72.78%
YoY
|
$3.580M
19.33%
YoY
|
$3.100M
61.37%
YoY
|
$3.700M
131.25%
YoY
|
$3.097M
113.0%
YoY
|
$3.000M
50.75%
YoY
|
$1.921M
116.57%
YoY
|
$1.600M
-5.88%
YoY
|
$1.454M
-3.07%
YoY
|
$1.990M
-2.45%
YoY
|
| Net Earnings |
$16.44M
-28.3%
YoY
|
$18.66M
3.59%
YoY
|
$21.56M
35.26%
YoY
|
$19.06M
17.87%
YoY
|
$22.93M
131.4%
YoY
|
$18.01M
412.23%
YoY
|
$15.94M
13.94%
YoY
|
$16.17M
34.22%
YoY
|
$9.907M
-30.47%
YoY
|
$3.516M
-72.27%
YoY
|
$13.99M
6.31%
YoY
|
$12.05M
35.68%
YoY
|
$14.25M
88.57%
YoY
|
$12.68M
64.41%
YoY
|
$13.16M
311.25%
YoY
|
$8.879M
197.35%
YoY
|
$7.556M
40.06%
YoY
|
$7.711M
27.52%
YoY
|
$3.200M
-44.54%
YoY
|
| Basic Earnings Per Share |
$0.81
-28.32%
YoY
|
$0.92
3.37%
YoY
|
N/A
|
$0.94
18.99%
YoY
|
$1.13
130.61%
YoY
|
$0.89
423.53%
YoY
|
$0.78
14.71%
YoY
|
$0.79
38.6%
YoY
|
$0.49
-26.87%
YoY
|
$0.17
-70.69%
YoY
|
$0.68
13.33%
YoY
|
$0.57
-13.64%
YoY
|
$0.67
17.54%
YoY
|
$0.58
0.0%
YoY
|
$0.60
150.0%
YoY
|
$0.66
186.96%
YoY
|
$0.57
39.02%
YoY
|
$0.58
26.09%
YoY
|
$0.24
-46.67%
YoY
|
| Diluted Earnings Per Share |
$0.80
-28.57%
YoY
|
$0.91
2.25%
YoY
|
$1.062M
137863021.61%
YoY
|
$0.93
17.72%
YoY
|
$1.12
133.33%
YoY
|
$0.89
423.53%
YoY
|
$0.77
14.93%
YoY
|
$0.79
38.6%
YoY
|
$0.48
-27.27%
YoY
|
$0.17
-70.69%
YoY
|
$0.67
13.56%
YoY
|
$0.57
-12.31%
YoY
|
$0.66
20.0%
YoY
|
$0.58
1.75%
YoY
|
$0.59
145.83%
YoY
|
$0.65
195.45%
YoY
|
$0.55
37.5%
YoY
|
$0.57
26.67%
YoY
|
$0.24
-45.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
20.36M shares
0.76%
YoY
|
20.36M shares
1.11%
YoY
|
20.25M shares
-0.98%
YoY
|
20.22M shares
-1.07%
YoY
|
20.20M shares
-1.03%
YoY
|
20.14M shares
-1.33%
YoY
|
20.45M
N/A
|
20.44M shares
-2.58%
YoY
|
20.41M
-3.97%
YoY
|
20.41M
-6.08%
YoY
|
N/A
|
20.98M
56.91%
YoY
|
21.26M
59.5%
YoY
|
21.73M
63.87%
YoY
|
21.83M
65.59%
YoY
|
13.37M
1.56%
YoY
|
13.33M
1.54%
YoY
|
13.26M
1.85%
YoY
|
13.18M shares
2.14%
YoY
|
| Diluted Shares Outstanding |
20.53M shares
0.71%
YoY
|
20.53M shares
0.9%
YoY
|
N/A
|
20.41M shares
-0.59%
YoY
|
20.39M shares
-0.62%
YoY
|
20.34M shares
-1.68%
YoY
|
N/A
|
20.53M shares
-3.41%
YoY
|
20.51M
-4.79%
YoY
|
20.69M
-6.13%
YoY
|
N/A
|
21.26M
55.87%
YoY
|
21.55M
58.03%
YoY
|
22.04M
62.75%
YoY
|
N/A
|
13.64M
1.14%
YoY
|
13.63M
1.21%
YoY
|
13.54M
1.23%
YoY
|
N/A
|
Loading...