|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$302.1M
3.96%
YoY
|
$322.1M
11.5%
YoY
|
$317.6M
9.79%
YoY
|
$308.1M
6.03%
YoY
|
$290.6M
-28.09%
YoY
|
$288.9M
-29.1%
YoY
|
$289.2M
194.84%
YoY
|
$290.6M
154.04%
YoY
|
$404.1M
N/A
|
$407.5M
N/A
|
$98.10M
N/A
|
$114.4M
N/A
|
N/A
|
| Cash & Equivalents |
$76.50M
-4.36%
YoY
|
$91.66M
17.08%
YoY
|
$82.21M
-14.88%
YoY
|
$79.74M
-44.28%
YoY
|
$79.99M
-80.21%
YoY
|
$78.29M
-80.79%
YoY
|
$96.58M
-1.56%
YoY
|
$143.1M
25.04%
YoY
|
$404.1M
298.12%
YoY
|
$407.5M
211.85%
YoY
|
$98.12M
N/A
|
$114.4M
N/A
|
$101.5M
54.67%
YoY
|
| Short-Term Investments |
$225.6M
7.12%
YoY
|
$230.5M
9.42%
YoY
|
$235.3M
22.16%
YoY
|
$228.4M
54.83%
YoY
|
$210.6M
N/A
|
$210.6M
N/A
|
$192.7M
N/A
|
$147.5M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.545M
-11.17%
YoY
|
$2.526M
-4.57%
YoY
|
$2.835M
26.45%
YoY
|
$2.837M
31.4%
YoY
|
$2.865M
-7.88%
YoY
|
$2.647M
22.94%
YoY
|
$2.242M
-83.99%
YoY
|
$2.159M
-84.58%
YoY
|
$3.110M
93.89%
YoY
|
$2.153M
N/A
|
$14.00M
N/A
|
$14.00M
N/A
|
$1.604M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$9.063M
-7.44%
YoY
|
$9.791M
-7.97%
YoY
|
$8.233M
18.24%
YoY
|
$9.823M
-0.96%
YoY
|
$9.792M
-6.82%
YoY
|
$10.64M
23.98%
YoY
|
$6.963M
N/A
|
$9.918M
N/A
|
$10.51M
66.68%
YoY
|
$8.581M
N/A
|
N/A
|
N/A
|
$6.305M
N/A
|
| Receivables |
$58.37M
18.03%
YoY
|
$56.28M
29.67%
YoY
|
$50.74M
64.92%
YoY
|
$48.69M
10.95%
YoY
|
$49.45M
10.48%
YoY
|
$43.40M
4.12%
YoY
|
$30.77M
4.29%
YoY
|
$43.89M
83.62%
YoY
|
$44.76M
65.71%
YoY
|
$41.69M
N/A
|
$29.50M
N/A
|
$23.90M
N/A
|
$27.01M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$391.8M
5.94%
YoY
|
$409.5M
13.31%
YoY
|
$397.3M
15.71%
YoY
|
$387.0M
7.4%
YoY
|
$369.8M
-22.19%
YoY
|
$361.4M
-23.3%
YoY
|
$343.4M
142.49%
YoY
|
$360.4M
136.46%
YoY
|
$475.3M
227.08%
YoY
|
$471.2M
N/A
|
$141.6M
N/A
|
$152.4M
N/A
|
$145.3M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.852M
-2.18%
YoY
|
$4.848M
-0.33%
YoY
|
$4.898M
-3.92%
YoY
|
$4.944M
11.23%
YoY
|
$4.960M
19.35%
YoY
|
$4.864M
23.08%
YoY
|
$5.098M
34.16%
YoY
|
$4.445M
34.7%
YoY
|
$4.156M
38.86%
YoY
|
$3.952M
N/A
|
$3.800M
N/A
|
$3.300M
N/A
|
$2.993M
N/A
|
| Goodwill |
$94.21M
-0.79%
YoY
|
$92.30M
-3.67%
YoY
|
$92.91M
-4.4%
YoY
|
$93.60M
84.72%
YoY
|
$94.97M
87.42%
YoY
|
$95.82M
89.09%
YoY
|
$97.18M
N/A
|
$50.67M
N/A
|
$50.67M
0.0%
YoY
|
$50.67M
N/A
|
N/A
|
N/A
|
$50.67M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$41.21M
-37.43%
YoY
|
$19.92M
-72.77%
YoY
|
$32.99M
-59.99%
YoY
|
$50.78M
-56.92%
YoY
|
$65.87M
N/A
|
$73.15M
N/A
|
$82.45M
N/A
|
$117.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.248M
53.03%
YoY
|
$1.773M
17.65%
YoY
|
$2.167M
30.62%
YoY
|
$1.106M
-33.69%
YoY
|
$1.469M
-20.85%
YoY
|
$1.507M
79.4%
YoY
|
$1.659M
-92.94%
YoY
|
$1.668M
-92.38%
YoY
|
$1.856M
-52.23%
YoY
|
$840.0K
N/A
|
$23.50M
N/A
|
$21.90M
N/A
|
$3.885M
N/A
|
| Total Long-Term Assets |
$187.3M
-19.37%
YoY
|
$166.5M
-31.37%
YoY
|
$185.7M
-28.14%
YoY
|
$208.9M
-5.94%
YoY
|
$232.3M
144.0%
YoY
|
$242.7M
162.71%
YoY
|
$258.4M
181.22%
YoY
|
$222.1M
142.51%
YoY
|
$95.20M
2.98%
YoY
|
$92.37M
N/A
|
$91.90M
N/A
|
$91.60M
N/A
|
$92.44M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$391.8M
5.94%
YoY
|
$409.5M
13.31%
YoY
|
$397.3M
15.71%
YoY
|
$387.0M
7.4%
YoY
|
$369.8M
-22.19%
YoY
|
$361.4M
-23.3%
YoY
|
$343.4M
142.49%
YoY
|
$360.4M
136.46%
YoY
|
$475.3M
227.08%
YoY
|
$471.2M
N/A
|
$141.6M
N/A
|
$152.4M
N/A
|
$145.3M
N/A
|
| Total Long-Term Assets |
$187.3M
|
$166.5M
|
$185.7M
|
$208.9M
|
$232.3M
|
$242.7M
|
$258.4M
|
$222.1M
|
$95.20M
|
$92.37M
|
$91.90M
|
$91.60M
|
$92.44M
|
| Total Assets |
$579.1M
-3.83%
YoY
|
$576.1M
-4.64%
YoY
|
$583.0M
-3.12%
YoY
|
$595.9M
2.31%
YoY
|
$602.1M
5.54%
YoY
|
$604.1M
7.19%
YoY
|
$601.8M
157.74%
YoY
|
$582.5M
138.73%
YoY
|
$570.5M
139.95%
YoY
|
$563.6M
N/A
|
$233.5M
N/A
|
$244.0M
N/A
|
$237.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$17.28M
122.81%
YoY
|
$17.97M
92.44%
YoY
|
$12.43M
85.17%
YoY
|
$9.920M
51.87%
YoY
|
$7.755M
60.49%
YoY
|
$9.338M
7.61%
YoY
|
$6.711M
29.06%
YoY
|
$6.532M
-14.05%
YoY
|
$4.832M
-21.44%
YoY
|
$8.678M
N/A
|
$5.200M
N/A
|
$7.600M
N/A
|
$6.151M
N/A
|
| Accrued Expenses |
$26.79M
5.38%
YoY
|
$21.73M
-15.92%
YoY
|
$21.84M
7.65%
YoY
|
$24.97M
14.55%
YoY
|
$25.43M
9.05%
YoY
|
$25.84M
21.12%
YoY
|
$20.28M
19.32%
YoY
|
$21.80M
24.54%
YoY
|
$23.32M
14.46%
YoY
|
$21.33M
N/A
|
$17.00M
N/A
|
$17.50M
N/A
|
$20.37M
N/A
|
| Deferred Revenue |
$150.5M
14.59%
YoY
|
$144.6M
21.89%
YoY
|
$143.2M
32.57%
YoY
|
$142.6M
27.22%
YoY
|
$131.3M
27.97%
YoY
|
$118.7M
33.92%
YoY
|
$108.0M
N/A
|
$112.1M
N/A
|
$102.6M
19.73%
YoY
|
$88.61M
N/A
|
N/A
|
N/A
|
$85.72M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$196.2M
16.01%
YoY
|
$186.9M
17.94%
YoY
|
$180.9M
29.55%
YoY
|
$182.1M
25.61%
YoY
|
$169.1M
29.33%
YoY
|
$158.5M
33.58%
YoY
|
$139.6M
30.26%
YoY
|
$145.0M
28.28%
YoY
|
$130.8M
16.52%
YoY
|
$118.6M
N/A
|
$107.2M
N/A
|
$113.0M
N/A
|
$112.2M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$24.30M
N/A
|
$24.30M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$6.111M
6.39%
YoY
|
$5.654M
18.06%
YoY
|
$5.568M
-0.57%
YoY
|
$5.570M
72.29%
YoY
|
$5.744M
35.28%
YoY
|
$4.789M
-1.93%
YoY
|
$5.600M
-6.67%
YoY
|
$3.233M
-32.65%
YoY
|
$4.246M
57.79%
YoY
|
$4.883M
N/A
|
$6.000M
N/A
|
$4.800M
N/A
|
$2.691M
N/A
|
| Total Long-Term Liabilities |
$6.111M
6.39%
YoY
|
$5.654M
18.06%
YoY
|
$5.568M
-0.57%
YoY
|
$5.570M
72.29%
YoY
|
$5.744M
35.28%
YoY
|
$4.789M
-1.93%
YoY
|
$5.600M
-81.52%
YoY
|
$3.233M
-88.89%
YoY
|
$4.246M
57.79%
YoY
|
$4.883M
N/A
|
$30.30M
N/A
|
$29.10M
N/A
|
$2.691M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$196.2M
16.01%
YoY
|
$186.9M
17.94%
YoY
|
$180.9M
29.55%
YoY
|
$182.1M
25.61%
YoY
|
$169.1M
29.33%
YoY
|
$158.5M
33.58%
YoY
|
$139.6M
30.26%
YoY
|
$145.0M
28.28%
YoY
|
$130.8M
16.52%
YoY
|
$118.6M
N/A
|
$107.2M
N/A
|
$113.0M
N/A
|
$112.2M
N/A
|
| Total Long-Term Liabilities |
$6.111M
6.39%
YoY
|
$5.654M
18.06%
YoY
|
$5.568M
-0.57%
YoY
|
$5.570M
72.29%
YoY
|
$5.744M
35.28%
YoY
|
$4.789M
-1.93%
YoY
|
$5.600M
-81.52%
YoY
|
$3.233M
-88.89%
YoY
|
$4.246M
57.79%
YoY
|
$4.883M
N/A
|
$30.30M
N/A
|
$29.10M
N/A
|
$2.691M
N/A
|
| Total Liabilities |
$204.0M
11.37%
YoY
|
$196.1M
13.78%
YoY
|
$194.5M
25.84%
YoY
|
$195.0M
23.51%
YoY
|
$183.2M
31.68%
YoY
|
$172.4M
37.58%
YoY
|
$154.6M
12.43%
YoY
|
$157.8M
11.15%
YoY
|
$139.1M
17.71%
YoY
|
$125.3M
N/A
|
$137.5M
N/A
|
$142.0M
N/A
|
$118.2M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$646.0M
23.95%
YoY
|
-$618.1M
26.76%
YoY
|
-$591.8M
29.56%
YoY
|
-$555.9M
30.89%
YoY
|
-$521.2M
31.01%
YoY
|
-$487.6M
29.26%
YoY
|
-$456.8M
N/A
|
-$424.7M
N/A
|
-$397.8M
25.29%
YoY
|
-$377.2M
N/A
|
N/A
|
N/A
|
-$317.5M
N/A
|
| Common Stock |
$1.028B
8.81%
YoY
|
$1.009B
9.48%
YoY
|
$989.5M
9.44%
YoY
|
$964.8M
13.58%
YoY
|
$944.5M
13.89%
YoY
|
$921.7M
12.99%
YoY
|
$904.1M
N/A
|
$849.4M
N/A
|
$829.2M
753.72%
YoY
|
$815.7M
N/A
|
N/A
|
N/A
|
$97.13M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$375.1M
-10.47%
YoY
|
$380.0M
-11.99%
YoY
|
$388.5M
-13.13%
YoY
|
$401.0M
-5.57%
YoY
|
$419.0M
-2.88%
YoY
|
$431.7M
-1.5%
YoY
|
$447.2M
-283.13%
YoY
|
$424.7M
-278.27%
YoY
|
$431.4M
-295.59%
YoY
|
$438.3M
-322.82%
YoY
|
-$244.2M
9.41%
YoY
|
-$238.2M
N/A
|
-$220.6M
8.94%
YoY
|
| Total Liabilities & Shareholders Equity |
$579.1M
-3.83%
YoY
|
$576.1M
-4.64%
YoY
|
$583.0M
-3.12%
YoY
|
$595.9M
2.31%
YoY
|
$602.1M
5.54%
YoY
|
$604.1M
7.19%
YoY
|
$601.8M
157.74%
YoY
|
$582.5M
138.73%
YoY
|
$570.5M
139.95%
YoY
|
$563.6M
N/A
|
$233.5M
N/A
|
$244.0M
N/A
|
$237.8M
N/A
|
Loading...