|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$124.8M
1.18%
YoY
|
-$123.4M
53.64%
YoY
|
-$80.30M
-12.85%
YoY
|
-$92.14M
92.8%
YoY
|
-$47.79M
47.5%
YoY
|
| Depreciation, Depletion And Amortization |
$2.600M
30.0%
YoY
|
$2.000M
33.33%
YoY
|
$1.500M
-11.76%
YoY
|
$1.700M
0.0%
YoY
|
$1.700M
-19.81%
YoY
|
| Cash From Operating Activities |
-$27.36M
-10.28%
YoY
|
-$30.49M
-35.37%
YoY
|
-$47.18M
-2.86%
YoY
|
-$48.57M
119.5%
YoY
|
-$22.13M
238.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$386.0K
-82.91%
YoY
|
$2.258M
98.42%
YoY
|
$1.138M
-44.97%
YoY
|
$2.068M
342.83%
YoY
|
$467.0K
-129.01%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$40.34M
N/A
|
$0.00
-100.0%
YoY
|
$15.73M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$8.287M
-102.58%
YoY
|
-$320.8M
N/A
|
$0.00
-100.0%
YoY
|
-$15.73M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$6.271M
-101.94%
YoY
|
-$323.3M
13697.06%
YoY
|
-$2.343M
-89.98%
YoY
|
-$23.39M
1414.57%
YoY
|
-$1.544M
-47.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$24.25M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$18.70M
-38.12%
YoY
|
$30.21M
-91.42%
YoY
|
$352.0M
225.51%
YoY
|
$108.1M
6437.79%
YoY
|
$1.654M
-97.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.36M
-10.28%
YoY
|
-$30.49M
-35.37%
YoY
|
-$47.18M
-2.86%
YoY
|
-$48.57M
119.5%
YoY
|
-$22.13M
238.85%
YoY
|
| Cash From Investing Activities |
$6.271M
-101.94%
YoY
|
-$323.3M
13697.06%
YoY
|
-$2.343M
-89.98%
YoY
|
-$23.39M
1414.57%
YoY
|
-$1.544M
-47.84%
YoY
|
| Cash From Financing Activities |
$18.70M
-38.12%
YoY
|
$30.21M
-91.42%
YoY
|
$352.0M
225.51%
YoY
|
$108.1M
6437.79%
YoY
|
$1.654M
-97.79%
YoY
|
| Net Change In Cash |
-$3.490M
-98.92%
YoY
|
-$324.2M
-207.11%
YoY
|
$302.6M
737.33%
YoY
|
$36.14M
-262.64%
YoY
|
-$22.22M
-133.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.36M
-10.28%
YoY
|
-$30.49M
-35.37%
YoY
|
-$47.18M
-2.86%
YoY
|
-$48.57M
119.5%
YoY
|
-$22.13M
238.85%
YoY
|
| Capital Expenditures |
$386.0K
-82.91%
YoY
|
$2.258M
98.42%
YoY
|
$1.138M
-44.97%
YoY
|
$2.068M
342.83%
YoY
|
$467.0K
-129.01%
YoY
|
| Free Cash Flow |
-$27.74M
-15.28%
YoY
|
-$32.75M
-32.22%
YoY
|
-$48.32M
-4.58%
YoY
|
-$50.64M
124.12%
YoY
|
-$22.59M
359.23%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.90M
-16.89%
YoY
|
-$26.29M
-14.75%
YoY
|
-$35.88M
11.95%
YoY
|
-$34.75M
29.11%
YoY
|
-$33.57M
63.02%
YoY
|
-$30.84M
28.88%
YoY
|
-$32.05M
162.33%
YoY
|
-$26.91M
14.21%
YoY
|
-$20.59M
-40.35%
YoY
|
-$23.93M
-16.4%
YoY
|
-$12.22M
-11.15%
YoY
|
-$23.57M
54.52%
YoY
|
-$34.52M
177.27%
YoY
|
| Depreciation, Depletion And Amortization |
$2.997M
-30.17%
YoY
|
$4.048M
709.6%
YoY
|
$4.236M
747.2%
YoY
|
$4.283M
756.6%
YoY
|
$4.292M
99.63%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
66.67%
YoY
|
$500.0K
66.67%
YoY
|
$2.150M
-30.87%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
-58.33%
YoY
|
$300.0K
-42.31%
YoY
|
$3.110M
N/A
|
| Cash From Operating Activities |
-$5.193M
-50.75%
YoY
|
-$8.726M
-31.23%
YoY
|
-$12.01M
164.59%
YoY
|
-$1.432M
-47.33%
YoY
|
-$10.54M
987.11%
YoY
|
-$12.69M
-30.66%
YoY
|
-$4.538M
-72.97%
YoY
|
-$2.719M
-75.56%
YoY
|
-$970.0K
-97.06%
YoY
|
-$18.30M
N/A
|
-$16.79M
67.06%
YoY
|
-$11.12M
102.6%
YoY
|
-$33.03M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$644.0K
-200.47%
YoY
|
-$381.0K
-23.49%
YoY
|
-$433.0K
-58.92%
YoY
|
$371.0K
50.2%
YoY
|
-$641.0K
-17.82%
YoY
|
-$498.0K
21.46%
YoY
|
-$1.054M
59.7%
YoY
|
$247.0K
1546.67%
YoY
|
-$780.0K
-76.85%
YoY
|
-$410.0K
N/A
|
-$660.0K
-63.33%
YoY
|
$15.00K
-100.6%
YoY
|
-$3.370M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.38M
-353.92%
YoY
|
$17.30M
-277.75%
YoY
|
$10.11M
-119.92%
YoY
|
-$4.741M
-98.22%
YoY
|
$5.664M
N/A
|
-$9.730M
N/A
|
-$50.77M
N/A
|
-$266.0M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$14.80M
N/A
|
| Cash From Investing Activities |
-$15.03M
-399.14%
YoY
|
$16.91M
-265.37%
YoY
|
$9.682M
-118.68%
YoY
|
-$5.299M
-98.01%
YoY
|
$5.023M
-743.97%
YoY
|
-$10.23M
2394.63%
YoY
|
-$51.82M
7751.97%
YoY
|
-$266.2M
54681.28%
YoY
|
-$780.0K
-95.71%
YoY
|
-$410.0K
N/A
|
-$660.0K
-75.82%
YoY
|
-$486.0K
-80.48%
YoY
|
-$18.17M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.841M
-36.34%
YoY
|
$1.732M
-62.73%
YoY
|
$5.168M
-48.49%
YoY
|
$6.954M
-12.26%
YoY
|
$7.604M
-506.63%
YoY
|
$4.647M
-98.58%
YoY
|
$10.03M
1027.3%
YoY
|
$7.926M
-68.08%
YoY
|
-$1.870M
419.44%
YoY
|
$328.1M
N/A
|
$890.0K
-99.17%
YoY
|
$24.83M
1213.6%
YoY
|
-$360.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.193M
-50.75%
YoY
|
-$8.726M
-31.23%
YoY
|
-$12.01M
164.59%
YoY
|
-$1.432M
-47.33%
YoY
|
-$10.54M
987.11%
YoY
|
-$12.69M
-30.66%
YoY
|
-$4.538M
-72.97%
YoY
|
-$2.719M
-75.56%
YoY
|
-$970.0K
-97.06%
YoY
|
-$18.30M
N/A
|
-$16.79M
67.06%
YoY
|
-$11.12M
102.6%
YoY
|
-$33.03M
N/A
|
| Cash From Investing Activities |
-$15.03M
-399.14%
YoY
|
$16.91M
-265.37%
YoY
|
$9.682M
-118.68%
YoY
|
-$5.299M
-98.01%
YoY
|
$5.023M
-743.97%
YoY
|
-$10.23M
2394.63%
YoY
|
-$51.82M
7751.97%
YoY
|
-$266.2M
54681.28%
YoY
|
-$780.0K
-95.71%
YoY
|
-$410.0K
N/A
|
-$660.0K
-75.82%
YoY
|
-$486.0K
-80.48%
YoY
|
-$18.17M
N/A
|
| Cash From Financing Activities |
$4.841M
-36.34%
YoY
|
$1.732M
-62.73%
YoY
|
$5.168M
-48.49%
YoY
|
$6.954M
-12.26%
YoY
|
$7.604M
-506.63%
YoY
|
$4.647M
-98.58%
YoY
|
$10.03M
1027.3%
YoY
|
$7.926M
-68.08%
YoY
|
-$1.870M
419.44%
YoY
|
$328.1M
N/A
|
$890.0K
-99.17%
YoY
|
$24.83M
1213.6%
YoY
|
-$360.0K
N/A
|
| Net Change In Cash |
-$15.38M
-838.62%
YoY
|
$9.920M
-154.3%
YoY
|
$2.843M
-106.14%
YoY
|
-$249.0K
-99.9%
YoY
|
$2.082M
-157.51%
YoY
|
-$18.27M
-105.9%
YoY
|
-$46.33M
179.76%
YoY
|
-$261.0M
-2119.33%
YoY
|
-$3.620M
-92.98%
YoY
|
$309.4M
N/A
|
-$16.56M
-117.65%
YoY
|
$12.93M
-312.27%
YoY
|
-$51.56M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.193M
-50.75%
YoY
|
-$8.726M
-31.23%
YoY
|
-$12.01M
164.59%
YoY
|
-$1.432M
-47.33%
YoY
|
-$10.54M
987.11%
YoY
|
-$12.69M
-30.66%
YoY
|
-$4.538M
-72.97%
YoY
|
-$2.719M
-75.56%
YoY
|
-$970.0K
-97.06%
YoY
|
-$18.30M
N/A
|
-$16.79M
67.06%
YoY
|
-$11.12M
102.6%
YoY
|
-$33.03M
N/A
|
| Capital Expenditures |
$644.0K
-200.47%
YoY
|
-$381.0K
-23.49%
YoY
|
-$433.0K
-58.92%
YoY
|
$371.0K
50.2%
YoY
|
-$641.0K
-17.82%
YoY
|
-$498.0K
21.46%
YoY
|
-$1.054M
59.7%
YoY
|
$247.0K
1546.67%
YoY
|
-$780.0K
-76.85%
YoY
|
-$410.0K
N/A
|
-$660.0K
-63.33%
YoY
|
$15.00K
-100.6%
YoY
|
-$3.370M
N/A
|
| Free Cash Flow |
-$5.837M
-41.06%
YoY
|
-$8.345M
-31.55%
YoY
|
-$11.57M
232.2%
YoY
|
-$1.803M
-39.21%
YoY
|
-$9.904M
5112.63%
YoY
|
-$12.19M
-31.86%
YoY
|
-$3.484M
-78.4%
YoY
|
-$2.966M
-73.37%
YoY
|
-$190.0K
-99.36%
YoY
|
-$17.89M
N/A
|
-$16.13M
95.52%
YoY
|
-$11.14M
271.27%
YoY
|
-$29.66M
N/A
|
Loading...