|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$164.2M
37.63%
YoY
|
$119.3M
13.97%
YoY
|
$104.7M
2334.89%
YoY
|
$4.299M
-93.16%
YoY
|
$62.90M
-71.91%
YoY
|
| Depreciation, Depletion And Amortization |
$60.09M
16.26%
YoY
|
$51.68M
-5.93%
YoY
|
$54.94M
26.78%
YoY
|
$43.33M
4.64%
YoY
|
$41.41M
8.49%
YoY
|
| Cash From Operating Activities |
$248.8M
22.55%
YoY
|
$203.0M
27.5%
YoY
|
$159.2M
10.61%
YoY
|
$144.0M
0.22%
YoY
|
$143.7M
-12.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$119.4M
96.33%
YoY
|
$60.80M
16.97%
YoY
|
$51.98M
49.06%
YoY
|
$34.88M
-21.78%
YoY
|
$44.59M
35.46%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$316.0M
N/A
|
$0.00
-100.0%
YoY
|
$23.16M
N/A
|
| Other Investing Activities |
-$17.42M
N/A
|
$0.00
-100.0%
YoY
|
-$316.0M
-599.21%
YoY
|
$63.30M
-381.33%
YoY
|
-$22.50M
-22600.0%
YoY
|
| Cash From Investing Activities |
-$147.9M
126.09%
YoY
|
-$65.43M
-82.52%
YoY
|
-$374.3M
-1737.13%
YoY
|
$22.86M
-132.22%
YoY
|
-$70.95M
101.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$130.1M
144.6%
YoY
|
$53.17M
786.2%
YoY
|
$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$249.8M
307.84%
YoY
|
-$61.26M
-159.34%
YoY
|
$103.2M
-467.01%
YoY
|
-$28.13M
-54.66%
YoY
|
-$62.03M
216.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$248.8M
22.55%
YoY
|
$203.0M
27.5%
YoY
|
$159.2M
10.61%
YoY
|
$144.0M
0.22%
YoY
|
$143.7M
-12.24%
YoY
|
| Cash From Investing Activities |
-$147.9M
126.09%
YoY
|
-$65.43M
-82.52%
YoY
|
-$374.3M
-1737.13%
YoY
|
$22.86M
-132.22%
YoY
|
-$70.95M
101.5%
YoY
|
| Cash From Financing Activities |
-$249.8M
307.84%
YoY
|
-$61.26M
-159.34%
YoY
|
$103.2M
-467.01%
YoY
|
-$28.13M
-54.66%
YoY
|
-$62.03M
216.02%
YoY
|
| Net Change In Cash |
-$150.6M
-297.8%
YoY
|
$76.13M
-167.94%
YoY
|
-$112.1M
-180.78%
YoY
|
$138.7M
1199.27%
YoY
|
$10.68M
-90.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$248.8M
22.55%
YoY
|
$203.0M
27.5%
YoY
|
$159.2M
10.61%
YoY
|
$144.0M
0.22%
YoY
|
$143.7M
-12.24%
YoY
|
| Capital Expenditures |
$119.4M
96.33%
YoY
|
$60.80M
16.97%
YoY
|
$51.98M
49.06%
YoY
|
$34.88M
-21.78%
YoY
|
$44.59M
35.46%
YoY
|
| Free Cash Flow |
$129.4M
-9.0%
YoY
|
$142.2M
32.6%
YoY
|
$107.3M
-1.69%
YoY
|
$109.1M
10.12%
YoY
|
$99.07M
-24.24%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.81M
-65.58%
YoY
|
$32.49M
6.6%
YoY
|
$38.29M
10.8%
YoY
|
$32.89M
-9.95%
YoY
|
$66.27M
153.01%
YoY
|
$30.48M
2.11%
YoY
|
$34.56M
29.28%
YoY
|
$36.53M
54.78%
YoY
|
$26.19M
5.34%
YoY
|
$29.85M
-14178.77%
YoY
|
$26.73M
-67.18%
YoY
|
$23.60M
8.65%
YoY
|
$24.87M
183.04%
YoY
|
-$212.0K
-101.85%
YoY
|
$81.45M
285.53%
YoY
|
$21.72M
83.61%
YoY
|
$8.785M
10.63%
YoY
|
$11.48M
-40.45%
YoY
|
$21.13M
-11.39%
YoY
|
| Depreciation, Depletion And Amortization |
$7.700M
-18.95%
YoY
|
$7.400M
-3.9%
YoY
|
$15.33M
15.27%
YoY
|
$15.59M
13.86%
YoY
|
$9.500M
61.02%
YoY
|
$7.700M
35.09%
YoY
|
$13.30M
4.78%
YoY
|
$13.69M
-1.52%
YoY
|
$5.900M
-59.37%
YoY
|
$5.700M
-58.26%
YoY
|
$12.69M
-1.01%
YoY
|
$13.90M
31.13%
YoY
|
$14.52M
35.24%
YoY
|
$13.66M
23.47%
YoY
|
$12.82M
17.86%
YoY
|
$10.60M
6.0%
YoY
|
$10.74M
0.14%
YoY
|
$11.06M
4.76%
YoY
|
$10.88M
7.8%
YoY
|
| Cash From Operating Activities |
N/A
|
$60.42M
8.59%
YoY
|
$27.93M
-11.41%
YoY
|
$84.60M
52.72%
YoY
|
$77.04M
27.69%
YoY
|
$55.64M
2.28%
YoY
|
$31.53M
-4.04%
YoY
|
$55.39M
8.19%
YoY
|
$60.33M
27.56%
YoY
|
$54.40M
14.29%
YoY
|
$32.85M
149.98%
YoY
|
$51.20M
39.89%
YoY
|
$47.30M
42.04%
YoY
|
$47.60M
4.16%
YoY
|
$13.14M
-53.7%
YoY
|
$36.60M
8.28%
YoY
|
$33.30M
16.03%
YoY
|
$45.70M
6.53%
YoY
|
$28.39M
-25.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$33.74M
-297.88%
YoY
|
$23.46M
1.86%
YoY
|
$66.68M
-332.05%
YoY
|
-$21.91M
50.99%
YoY
|
-$17.05M
51.15%
YoY
|
$23.03M
124.7%
YoY
|
-$28.74M
44.4%
YoY
|
-$14.51M
25.09%
YoY
|
-$11.28M
-17.66%
YoY
|
$10.25M
-9.47%
YoY
|
-$19.90M
155.13%
YoY
|
-$11.60M
-19.44%
YoY
|
-$13.70M
82.67%
YoY
|
$11.32M
19.28%
YoY
|
-$7.800M
-40.0%
YoY
|
-$14.40M
2.86%
YoY
|
-$7.500M
-41.41%
YoY
|
$9.493M
18.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$318.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$18.00M
N/A
|
$24.47M
N/A
|
-$20.97M
N/A
|
-$20.92M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.400M
-96.21%
YoY
|
$0.00
N/A
|
-$318.4M
N/A
|
-$100.0K
-107.14%
YoY
|
$63.40M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$33.74M
-11.14%
YoY
|
-$6.427M
-74.15%
YoY
|
-$42.21M
46.9%
YoY
|
-$42.88M
195.53%
YoY
|
-$37.97M
236.6%
YoY
|
-$24.86M
128.38%
YoY
|
-$28.74M
44.4%
YoY
|
-$14.51M
57.72%
YoY
|
-$11.28M
-17.66%
YoY
|
-$10.89M
-96.72%
YoY
|
-$19.90M
158.44%
YoY
|
-$9.200M
-118.81%
YoY
|
-$13.70M
82.67%
YoY
|
-$331.5M
2959.93%
YoY
|
-$7.700M
-33.62%
YoY
|
$48.90M
-449.29%
YoY
|
-$7.500M
-41.41%
YoY
|
-$10.84M
-66.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$13.67M
41.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.680M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$29.44M
-40.17%
YoY
|
-$18.38M
5.19%
YoY
|
-$135.0M
2331.04%
YoY
|
-$48.10M
32.0%
YoY
|
-$49.21M
124.11%
YoY
|
-$17.47M
-735.47%
YoY
|
-$5.555M
-48.08%
YoY
|
-$36.44M
166.01%
YoY
|
-$21.96M
684.14%
YoY
|
$2.749M
-97.89%
YoY
|
-$10.70M
0.94%
YoY
|
-$13.70M
197.83%
YoY
|
-$2.800M
-70.53%
YoY
|
$130.4M
-3884.96%
YoY
|
-$10.60M
241.94%
YoY
|
-$4.600M
76.92%
YoY
|
-$9.500M
-37.5%
YoY
|
-$3.444M
-91.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$60.42M
8.59%
YoY
|
$27.93M
-11.41%
YoY
|
$84.60M
52.72%
YoY
|
$77.04M
27.69%
YoY
|
$55.64M
2.28%
YoY
|
$31.53M
-4.04%
YoY
|
$55.39M
8.19%
YoY
|
$60.33M
27.56%
YoY
|
$54.40M
14.29%
YoY
|
$32.85M
149.98%
YoY
|
$51.20M
39.89%
YoY
|
$47.30M
42.04%
YoY
|
$47.60M
4.16%
YoY
|
$13.14M
-53.7%
YoY
|
$36.60M
8.28%
YoY
|
$33.30M
16.03%
YoY
|
$45.70M
6.53%
YoY
|
$28.39M
-25.93%
YoY
|
| Cash From Investing Activities |
N/A
|
-$33.74M
-11.14%
YoY
|
-$6.427M
-74.15%
YoY
|
-$42.21M
46.9%
YoY
|
-$42.88M
195.53%
YoY
|
-$37.97M
236.6%
YoY
|
-$24.86M
128.38%
YoY
|
-$28.74M
44.4%
YoY
|
-$14.51M
57.72%
YoY
|
-$11.28M
-17.66%
YoY
|
-$10.89M
-96.72%
YoY
|
-$19.90M
158.44%
YoY
|
-$9.200M
-118.81%
YoY
|
-$13.70M
82.67%
YoY
|
-$331.5M
2959.93%
YoY
|
-$7.700M
-33.62%
YoY
|
$48.90M
-449.29%
YoY
|
-$7.500M
-41.41%
YoY
|
-$10.84M
-66.65%
YoY
|
| Cash From Financing Activities |
N/A
|
-$29.44M
-40.17%
YoY
|
-$18.38M
5.19%
YoY
|
-$135.0M
2331.04%
YoY
|
-$48.10M
32.0%
YoY
|
-$49.21M
124.11%
YoY
|
-$17.47M
-735.47%
YoY
|
-$5.555M
-48.08%
YoY
|
-$36.44M
166.01%
YoY
|
-$21.96M
684.14%
YoY
|
$2.749M
-97.89%
YoY
|
-$10.70M
0.94%
YoY
|
-$13.70M
197.83%
YoY
|
-$2.800M
-70.53%
YoY
|
$130.4M
-3884.96%
YoY
|
-$10.60M
241.94%
YoY
|
-$4.600M
76.92%
YoY
|
-$9.500M
-37.5%
YoY
|
-$3.444M
-91.62%
YoY
|
| Net Change In Cash |
N/A
|
-$2.760M
-91.25%
YoY
|
$3.082M
-128.73%
YoY
|
-$92.66M
-539.08%
YoY
|
-$13.95M
-248.67%
YoY
|
-$31.53M
-248.99%
YoY
|
-$10.73M
-143.24%
YoY
|
$21.10M
2.44%
YoY
|
$9.381M
-61.55%
YoY
|
$21.17M
-31.95%
YoY
|
$24.81M
-113.13%
YoY
|
$20.60M
12.57%
YoY
|
$24.40M
-68.56%
YoY
|
$31.10M
8.36%
YoY
|
-$188.9M
-1439.29%
YoY
|
$18.30M
-4.19%
YoY
|
$77.60M
541.32%
YoY
|
$28.70M
92.62%
YoY
|
$14.11M
-140.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$60.42M
8.59%
YoY
|
$27.93M
-11.41%
YoY
|
$84.60M
52.72%
YoY
|
$77.04M
27.69%
YoY
|
$55.64M
2.28%
YoY
|
$31.53M
-4.04%
YoY
|
$55.39M
8.19%
YoY
|
$60.33M
27.56%
YoY
|
$54.40M
14.29%
YoY
|
$32.85M
149.98%
YoY
|
$51.20M
39.89%
YoY
|
$47.30M
42.04%
YoY
|
$47.60M
4.16%
YoY
|
$13.14M
-53.7%
YoY
|
$36.60M
8.28%
YoY
|
$33.30M
16.03%
YoY
|
$45.70M
6.53%
YoY
|
$28.39M
-25.93%
YoY
|
| Capital Expenditures |
N/A
|
$33.74M
-297.88%
YoY
|
$23.46M
1.86%
YoY
|
$66.68M
-332.05%
YoY
|
-$21.91M
50.99%
YoY
|
-$17.05M
51.15%
YoY
|
$23.03M
124.7%
YoY
|
-$28.74M
44.4%
YoY
|
-$14.51M
25.09%
YoY
|
-$11.28M
-17.66%
YoY
|
$10.25M
-9.47%
YoY
|
-$19.90M
155.13%
YoY
|
-$11.60M
-19.44%
YoY
|
-$13.70M
82.67%
YoY
|
$11.32M
19.28%
YoY
|
-$7.800M
-40.0%
YoY
|
-$14.40M
2.86%
YoY
|
-$7.500M
-41.41%
YoY
|
$9.493M
18.38%
YoY
|
| Free Cash Flow |
N/A
|
$26.68M
-63.29%
YoY
|
$4.465M
-47.42%
YoY
|
$17.92M
-78.7%
YoY
|
$98.95M
32.21%
YoY
|
$72.69M
10.67%
YoY
|
$8.492M
-62.43%
YoY
|
$84.13M
18.32%
YoY
|
$74.84M
27.07%
YoY
|
$65.68M
7.15%
YoY
|
$22.60M
1142.55%
YoY
|
$71.10M
60.14%
YoY
|
$58.90M
23.48%
YoY
|
$61.30M
15.23%
YoY
|
$1.819M
-90.37%
YoY
|
$44.40M
-5.13%
YoY
|
$47.70M
11.71%
YoY
|
$53.20M
-4.49%
YoY
|
$18.89M
-37.66%
YoY
|
Loading...