|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.20M
-78.84%
YoY
|
$100.2M
115.48%
YoY
|
$46.50M
212.08%
YoY
|
$14.90M
-97.31%
YoY
|
$553.4M
660.16%
YoY
|
| Depreciation, Depletion And Amortization |
$45.90M
-1.08%
YoY
|
$46.40M
7.41%
YoY
|
$43.20M
2.86%
YoY
|
$42.00M
14.13%
YoY
|
$36.80M
23.49%
YoY
|
| Cash From Operating Activities |
$49.10M
-30.45%
YoY
|
$70.60M
10.31%
YoY
|
$64.00M
-211.11%
YoY
|
-$57.60M
64.1%
YoY
|
-$35.10M
-127.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$32.40M
-10.0%
YoY
|
-$36.00M
-41.56%
YoY
|
-$61.60M
12.0%
YoY
|
-$55.00M
22.22%
YoY
|
-$45.00M
10.02%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.50M
-75.66%
YoY
|
$121.2M
157.87%
YoY
|
| Other Investing Activities |
-$200.0K
-66.67%
YoY
|
-$600.0K
20.0%
YoY
|
-$500.0K
-120.83%
YoY
|
$2.400M
-200.0%
YoY
|
-$2.400M
50.0%
YoY
|
| Cash From Investing Activities |
-$32.20M
-136.97%
YoY
|
$87.10M
-242.32%
YoY
|
-$61.20M
-29.49%
YoY
|
-$86.80M
-109.84%
YoY
|
$882.2M
-1072.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.800M
171.43%
YoY
|
$1.400M
7.69%
YoY
|
$1.300M
-38.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.400M
-470.0%
YoY
|
-$2.000M
-60.0%
YoY
|
-$5.000M
-97.98%
YoY
|
-$247.3M
-14.99%
YoY
|
-$290.9M
-1017.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.10M
-30.45%
YoY
|
$70.60M
10.31%
YoY
|
$64.00M
-211.11%
YoY
|
-$57.60M
64.1%
YoY
|
-$35.10M
-127.44%
YoY
|
| Cash From Investing Activities |
-$32.20M
-136.97%
YoY
|
$87.10M
-242.32%
YoY
|
-$61.20M
-29.49%
YoY
|
-$86.80M
-109.84%
YoY
|
$882.2M
-1072.66%
YoY
|
| Cash From Financing Activities |
$7.400M
-470.0%
YoY
|
-$2.000M
-60.0%
YoY
|
-$5.000M
-97.98%
YoY
|
-$247.3M
-14.99%
YoY
|
-$290.9M
-1017.67%
YoY
|
| Net Change In Cash |
$17.90M
-88.65%
YoY
|
$157.7M
-14436.36%
YoY
|
-$1.100M
-99.72%
YoY
|
-$395.4M
-170.83%
YoY
|
$558.2M
710.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.10M
-30.45%
YoY
|
$70.60M
10.31%
YoY
|
$64.00M
-211.11%
YoY
|
-$57.60M
64.1%
YoY
|
-$35.10M
-127.44%
YoY
|
| Capital Expenditures |
-$32.40M
-10.0%
YoY
|
-$36.00M
-41.56%
YoY
|
-$61.60M
12.0%
YoY
|
-$55.00M
22.22%
YoY
|
-$45.00M
10.02%
YoY
|
| Free Cash Flow |
$81.50M
-23.55%
YoY
|
$106.6M
-15.13%
YoY
|
$125.6M
-4930.77%
YoY
|
-$2.600M
-126.26%
YoY
|
$9.900M
-94.14%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.500M
-46.08%
YoY
|
-$4.000M
-366.67%
YoY
|
$1.800M
-357.14%
YoY
|
$7.700M
-92.29%
YoY
|
$10.20M
-1557.14%
YoY
|
$1.500M
-11.76%
YoY
|
-$700.0K
-110.94%
YoY
|
$99.90M
516.67%
YoY
|
-$700.0K
-124.14%
YoY
|
$1.700M
-91.9%
YoY
|
$6.400M
-73.66%
YoY
|
$16.20M
-36.22%
YoY
|
$2.900M
-110.39%
YoY
|
$21.00M
-418.18%
YoY
|
$24.30M
-128.86%
YoY
|
$25.40M
-96.15%
YoY
|
-$27.90M
493.62%
YoY
|
-$6.600M
-60.95%
YoY
|
-$84.20M
-2576.47%
YoY
|
| Depreciation, Depletion And Amortization |
$10.90M
-1.8%
YoY
|
$10.40M
-7.96%
YoY
|
$12.20M
2.52%
YoY
|
$11.30M
-4.24%
YoY
|
$11.10M
-5.13%
YoY
|
$11.30M
2.73%
YoY
|
$11.90M
2.59%
YoY
|
$11.80M
12.38%
YoY
|
$11.70M
6.36%
YoY
|
$11.00M
8.91%
YoY
|
$11.60M
8.41%
YoY
|
$10.50M
0.0%
YoY
|
$11.00M
3.77%
YoY
|
$10.10M
-0.98%
YoY
|
$10.70M
8.08%
YoY
|
$10.50M
8.25%
YoY
|
$10.60M
20.45%
YoY
|
$10.20M
21.43%
YoY
|
$9.900M
30.26%
YoY
|
| Cash From Operating Activities |
$4.200M
-79.1%
YoY
|
-$16.00M
-2385.71%
YoY
|
$23.60M
71.01%
YoY
|
$4.700M
-88.01%
YoY
|
$20.10M
346.67%
YoY
|
$700.0K
-94.78%
YoY
|
$13.80M
-55.19%
YoY
|
$39.20M
-15.88%
YoY
|
$4.500M
181.25%
YoY
|
$13.40M
-191.16%
YoY
|
$30.80M
-28.7%
YoY
|
$46.60M
38.28%
YoY
|
$1.600M
-109.64%
YoY
|
-$14.70M
-87.53%
YoY
|
$43.20M
-503.74%
YoY
|
$33.70M
-496.47%
YoY
|
-$16.60M
654.55%
YoY
|
-$117.9M
760.58%
YoY
|
-$10.70M
-119.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$12.80M
88.24%
YoY
|
-$12.50M
54.32%
YoY
|
-$8.500M
6.25%
YoY
|
-$9.000M
-2.17%
YoY
|
-$6.800M
-31.31%
YoY
|
-$8.100M
-8.99%
YoY
|
-$8.000M
-48.72%
YoY
|
-$9.200M
-49.73%
YoY
|
-$9.900M
-32.65%
YoY
|
-$8.900M
-31.54%
YoY
|
-$15.60M
9.09%
YoY
|
-$18.30M
39.69%
YoY
|
-$14.70M
11.36%
YoY
|
-$13.00M
-9.72%
YoY
|
-$14.30M
13.49%
YoY
|
-$13.10M
20.18%
YoY
|
-$13.20M
50.0%
YoY
|
-$14.40M
13.39%
YoY
|
-$12.60M
21.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.900M
3800.0%
YoY
|
N/A
|
$100.0K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
100.0%
YoY
|
$122.5M
-122600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
0.0%
YoY
|
$100.0K
-85.71%
YoY
|
-$100.0K
-133.33%
YoY
|
$100.0K
-100.34%
YoY
|
-$400.0K
-112.5%
YoY
|
$700.0K
-102.44%
YoY
|
$300.0K
-99.97%
YoY
|
-$29.40M
-65.61%
YoY
|
$3.200M
-210.34%
YoY
|
-$28.70M
-39.58%
YoY
|
| Cash From Investing Activities |
-$8.900M
32.84%
YoY
|
-$12.50M
54.32%
YoY
|
-$8.400M
7.69%
YoY
|
-$9.000M
-107.94%
YoY
|
-$6.700M
-32.32%
YoY
|
-$8.100M
-7.95%
YoY
|
-$7.800M
-49.68%
YoY
|
$113.3M
-715.76%
YoY
|
-$9.900M
-32.19%
YoY
|
-$8.800M
-32.31%
YoY
|
-$15.50M
13.97%
YoY
|
-$18.40M
43.75%
YoY
|
-$14.60M
-65.73%
YoY
|
-$13.00M
-26.97%
YoY
|
-$13.60M
-67.07%
YoY
|
-$12.80M
-101.24%
YoY
|
-$42.60M
-54.83%
YoY
|
-$17.80M
45.9%
YoY
|
-$41.30M
-28.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$700.0K
-22.22%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$800.0K
-153.33%
YoY
|
$0.00
-100.0%
YoY
|
$5.200M
-292.59%
YoY
|
$100.0K
-90.91%
YoY
|
$1.500M
-600.0%
YoY
|
$600.0K
-700.0%
YoY
|
-$2.700M
-250.0%
YoY
|
$1.100M
-283.33%
YoY
|
-$300.0K
-95.0%
YoY
|
-$100.0K
-50.0%
YoY
|
$1.800M
-152.94%
YoY
|
-$600.0K
-91.89%
YoY
|
-$6.000M
-97.47%
YoY
|
-$200.0K
-125.0%
YoY
|
-$3.400M
-326.67%
YoY
|
-$7.400M
-98.14%
YoY
|
-$237.3M
-308.34%
YoY
|
$800.0K
-109.52%
YoY
|
$1.500M
-93.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.200M
-79.1%
YoY
|
-$16.00M
-2385.71%
YoY
|
$23.60M
71.01%
YoY
|
$4.700M
-88.01%
YoY
|
$20.10M
346.67%
YoY
|
$700.0K
-94.78%
YoY
|
$13.80M
-55.19%
YoY
|
$39.20M
-15.88%
YoY
|
$4.500M
181.25%
YoY
|
$13.40M
-191.16%
YoY
|
$30.80M
-28.7%
YoY
|
$46.60M
38.28%
YoY
|
$1.600M
-109.64%
YoY
|
-$14.70M
-87.53%
YoY
|
$43.20M
-503.74%
YoY
|
$33.70M
-496.47%
YoY
|
-$16.60M
654.55%
YoY
|
-$117.9M
760.58%
YoY
|
-$10.70M
-119.49%
YoY
|
| Cash From Investing Activities |
-$8.900M
32.84%
YoY
|
-$12.50M
54.32%
YoY
|
-$8.400M
7.69%
YoY
|
-$9.000M
-107.94%
YoY
|
-$6.700M
-32.32%
YoY
|
-$8.100M
-7.95%
YoY
|
-$7.800M
-49.68%
YoY
|
$113.3M
-715.76%
YoY
|
-$9.900M
-32.19%
YoY
|
-$8.800M
-32.31%
YoY
|
-$15.50M
13.97%
YoY
|
-$18.40M
43.75%
YoY
|
-$14.60M
-65.73%
YoY
|
-$13.00M
-26.97%
YoY
|
-$13.60M
-67.07%
YoY
|
-$12.80M
-101.24%
YoY
|
-$42.60M
-54.83%
YoY
|
-$17.80M
45.9%
YoY
|
-$41.30M
-28.67%
YoY
|
| Cash From Financing Activities |
-$800.0K
-153.33%
YoY
|
$0.00
-100.0%
YoY
|
$5.200M
-292.59%
YoY
|
$100.0K
-90.91%
YoY
|
$1.500M
-600.0%
YoY
|
$600.0K
-700.0%
YoY
|
-$2.700M
-250.0%
YoY
|
$1.100M
-283.33%
YoY
|
-$300.0K
-95.0%
YoY
|
-$100.0K
-50.0%
YoY
|
$1.800M
-152.94%
YoY
|
-$600.0K
-91.89%
YoY
|
-$6.000M
-97.47%
YoY
|
-$200.0K
-125.0%
YoY
|
-$3.400M
-326.67%
YoY
|
-$7.400M
-98.14%
YoY
|
-$237.3M
-308.34%
YoY
|
$800.0K
-109.52%
YoY
|
$1.500M
-93.9%
YoY
|
| Net Change In Cash |
-$5.500M
-136.91%
YoY
|
-$29.30M
198.98%
YoY
|
$20.40M
518.18%
YoY
|
-$4.200M
-102.73%
YoY
|
$14.90M
-361.4%
YoY
|
-$9.800M
104.17%
YoY
|
$3.300M
-80.7%
YoY
|
$153.6M
456.52%
YoY
|
-$5.700M
-70.0%
YoY
|
-$4.800M
-82.55%
YoY
|
$17.10M
-34.73%
YoY
|
$27.60M
104.44%
YoY
|
-$19.00M
-93.59%
YoY
|
-$27.50M
-78.62%
YoY
|
$26.20M
-151.88%
YoY
|
$13.50M
-97.84%
YoY
|
-$296.5M
-1804.02%
YoY
|
-$128.6M
274.93%
YoY
|
-$50.50M
-333.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.200M
-79.1%
YoY
|
-$16.00M
-2385.71%
YoY
|
$23.60M
71.01%
YoY
|
$4.700M
-88.01%
YoY
|
$20.10M
346.67%
YoY
|
$700.0K
-94.78%
YoY
|
$13.80M
-55.19%
YoY
|
$39.20M
-15.88%
YoY
|
$4.500M
181.25%
YoY
|
$13.40M
-191.16%
YoY
|
$30.80M
-28.7%
YoY
|
$46.60M
38.28%
YoY
|
$1.600M
-109.64%
YoY
|
-$14.70M
-87.53%
YoY
|
$43.20M
-503.74%
YoY
|
$33.70M
-496.47%
YoY
|
-$16.60M
654.55%
YoY
|
-$117.9M
760.58%
YoY
|
-$10.70M
-119.49%
YoY
|
| Capital Expenditures |
-$12.80M
88.24%
YoY
|
-$12.50M
54.32%
YoY
|
-$8.500M
6.25%
YoY
|
-$9.000M
-2.17%
YoY
|
-$6.800M
-31.31%
YoY
|
-$8.100M
-8.99%
YoY
|
-$8.000M
-48.72%
YoY
|
-$9.200M
-49.73%
YoY
|
-$9.900M
-32.65%
YoY
|
-$8.900M
-31.54%
YoY
|
-$15.60M
9.09%
YoY
|
-$18.30M
39.69%
YoY
|
-$14.70M
11.36%
YoY
|
-$13.00M
-9.72%
YoY
|
-$14.30M
13.49%
YoY
|
-$13.10M
20.18%
YoY
|
-$13.20M
50.0%
YoY
|
-$14.40M
13.39%
YoY
|
-$12.60M
21.15%
YoY
|
| Free Cash Flow |
$17.00M
-36.8%
YoY
|
-$3.500M
-139.77%
YoY
|
$32.10M
47.25%
YoY
|
$13.70M
-71.69%
YoY
|
$26.90M
86.81%
YoY
|
$8.800M
-60.54%
YoY
|
$21.80M
-53.02%
YoY
|
$48.40M
-25.42%
YoY
|
$14.40M
-11.66%
YoY
|
$22.30M
-1411.76%
YoY
|
$46.40M
-19.3%
YoY
|
$64.90M
38.68%
YoY
|
$16.30M
-579.41%
YoY
|
-$1.700M
-98.36%
YoY
|
$57.50M
2926.32%
YoY
|
$46.80M
1850.0%
YoY
|
-$3.400M
-151.52%
YoY
|
-$103.5M
10250.0%
YoY
|
$1.900M
-97.09%
YoY
|
Loading...