|
Concept
|
2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$83.89M
71.34%
YoY
|
-$48.96M
106.24%
YoY
|
-$23.74M
83.48%
YoY
|
-$12.94M
N/A
|
| Depreciation, Depletion And Amortization |
$825.0K
24.81%
YoY
|
$661.0K
-5.16%
YoY
|
$697.0K
-1.27%
YoY
|
$706.0K
N/A
|
| Cash From Operating Activities |
-$64.32M
63.7%
YoY
|
-$39.29M
90.01%
YoY
|
-$20.68M
26.88%
YoY
|
-$16.30M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.237M
211.56%
YoY
|
$718.0K
385.14%
YoY
|
$148.0K
-115.09%
YoY
|
-$981.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$89.72M
-144.0%
YoY
|
-$203.9M
-1223.39%
YoY
|
$18.15M
-200.0%
YoY
|
-$18.15M
N/A
|
| Cash From Investing Activities |
$87.49M
-142.76%
YoY
|
-$204.6M
-1236.61%
YoY
|
$18.00M
-194.1%
YoY
|
-$19.13M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.412M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$322.3M
7.33%
YoY
|
$300.3M
457.11%
YoY
|
$53.90M
-19486.69%
YoY
|
-$278.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$64.32M
63.7%
YoY
|
-$39.29M
90.01%
YoY
|
-$20.68M
26.88%
YoY
|
-$16.30M
N/A
|
| Cash From Investing Activities |
$87.49M
-142.76%
YoY
|
-$204.6M
-1236.61%
YoY
|
$18.00M
-194.1%
YoY
|
-$19.13M
N/A
|
| Cash From Financing Activities |
$322.3M
7.33%
YoY
|
$300.3M
457.11%
YoY
|
$53.90M
-19486.69%
YoY
|
-$278.0K
N/A
|
| Net Change In Cash |
$345.4M
513.12%
YoY
|
$56.34M
9.99%
YoY
|
$51.22M
-243.44%
YoY
|
-$35.71M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.32M
63.7%
YoY
|
-$39.29M
90.01%
YoY
|
-$20.68M
26.88%
YoY
|
-$16.30M
N/A
|
| Capital Expenditures |
$2.237M
211.56%
YoY
|
$718.0K
385.14%
YoY
|
$148.0K
-115.09%
YoY
|
-$981.0K
N/A
|
| Free Cash Flow |
-$66.56M
66.36%
YoY
|
-$40.01M
92.11%
YoY
|
-$20.83M
35.97%
YoY
|
-$15.32M
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.82M
61.77%
YoY
|
-$25.65M
37.95%
YoY
|
-$23.22M
43.4%
YoY
|
-$20.55M
18.55%
YoY
|
-$21.52M
192.3%
YoY
|
-$18.59M
130.49%
YoY
|
-$16.20M
127.14%
YoY
|
-$17.34M
188.15%
YoY
|
-$7.363M
32.38%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$244.0K
61.59%
YoY
|
$232.0K
48.72%
YoY
|
$225.0K
54.11%
YoY
|
$217.0K
21.23%
YoY
|
$151.0K
-16.11%
YoY
|
$156.0K
-10.86%
YoY
|
$146.0K
-13.61%
YoY
|
$179.0K
-49.72%
YoY
|
| Cash From Operating Activities |
N/A
|
-$22.44M
58.4%
YoY
|
-$17.89M
24.15%
YoY
|
-$15.32M
71.72%
YoY
|
-$16.94M
112.89%
YoY
|
-$14.16M
77.09%
YoY
|
-$14.41M
158.33%
YoY
|
-$8.924M
74.6%
YoY
|
-$7.958M
-20.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$202.0K
-47.53%
YoY
|
$437.0K
-322.96%
YoY
|
-$524.0K
333.06%
YoY
|
-$891.0K
2375.0%
YoY
|
$385.0K
5.48%
YoY
|
-$196.0K
931.58%
YoY
|
-$121.0K
N/A
|
-$36.00K
-72.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$337.5M
610.41%
YoY
|
$106.4M
-159.24%
YoY
|
$47.36M
1663.87%
YoY
|
-$16.55M
475.85%
YoY
|
-$47.50M
97.25%
YoY
|
-$179.6M
17963400.0%
YoY
|
$2.685M
-10.47%
YoY
|
-$2.874M
-118.97%
YoY
|
| Cash From Investing Activities |
N/A
|
-$337.7M
605.12%
YoY
|
$106.0M
-158.93%
YoY
|
$46.84M
1726.68%
YoY
|
-$17.44M
499.35%
YoY
|
-$47.89M
95.88%
YoY
|
-$179.8M
899055.0%
YoY
|
$2.564M
-14.5%
YoY
|
-$2.910M
-119.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$292.0K
-370.37%
YoY
|
$325.0M
-21192.54%
YoY
|
-$8.000K
-100.0%
YoY
|
-$2.668M
-243.98%
YoY
|
-$108.0K
-95.72%
YoY
|
-$1.541M
-102.84%
YoY
|
$302.5M
-83885.32%
YoY
|
$1.853M
-3188.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$22.44M
58.4%
YoY
|
-$17.89M
24.15%
YoY
|
-$15.32M
71.72%
YoY
|
-$16.94M
112.89%
YoY
|
-$14.16M
77.09%
YoY
|
-$14.41M
158.33%
YoY
|
-$8.924M
74.6%
YoY
|
-$7.958M
-20.34%
YoY
|
| Cash From Investing Activities |
N/A
|
-$337.7M
605.12%
YoY
|
$106.0M
-158.93%
YoY
|
$46.84M
1726.68%
YoY
|
-$17.44M
499.35%
YoY
|
-$47.89M
95.88%
YoY
|
-$179.8M
899055.0%
YoY
|
$2.564M
-14.5%
YoY
|
-$2.910M
-119.37%
YoY
|
| Cash From Financing Activities |
N/A
|
$292.0K
-370.37%
YoY
|
$325.0M
-21192.54%
YoY
|
-$8.000K
-100.0%
YoY
|
-$2.668M
-243.98%
YoY
|
-$108.0K
-95.72%
YoY
|
-$1.541M
-102.84%
YoY
|
$302.5M
-83885.32%
YoY
|
$1.853M
-3188.33%
YoY
|
| Net Change In Cash |
N/A
|
-$359.8M
478.85%
YoY
|
$413.1M
-311.01%
YoY
|
$31.50M
-89.36%
YoY
|
-$37.05M
310.99%
YoY
|
-$62.16M
77.76%
YoY
|
-$195.8M
-501.84%
YoY
|
$296.1M
-12073.51%
YoY
|
-$9.015M
-281.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$22.44M
58.4%
YoY
|
-$17.89M
24.15%
YoY
|
-$15.32M
71.72%
YoY
|
-$16.94M
112.89%
YoY
|
-$14.16M
77.09%
YoY
|
-$14.41M
158.33%
YoY
|
-$8.924M
74.6%
YoY
|
-$7.958M
-20.34%
YoY
|
| Capital Expenditures |
N/A
|
$202.0K
-47.53%
YoY
|
$437.0K
-322.96%
YoY
|
-$524.0K
333.06%
YoY
|
-$891.0K
2375.0%
YoY
|
$385.0K
5.48%
YoY
|
-$196.0K
931.58%
YoY
|
-$121.0K
N/A
|
-$36.00K
-72.52%
YoY
|
| Free Cash Flow |
N/A
|
-$22.64M
55.6%
YoY
|
-$18.33M
28.93%
YoY
|
-$14.80M
68.12%
YoY
|
-$16.05M
102.61%
YoY
|
-$14.55M
73.97%
YoY
|
-$14.22M
155.68%
YoY
|
-$8.803M
72.24%
YoY
|
-$7.922M
-19.65%
YoY
|
Loading...