|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$91.78M
781.52%
YoY
|
$10.41M
-62.87%
YoY
|
$28.05M
-317.88%
YoY
|
-$12.87M
2081.69%
YoY
|
-$590.0K
-98.78%
YoY
|
| Depreciation, Depletion And Amortization |
$277.1M
36.87%
YoY
|
$202.5M
26.31%
YoY
|
$160.3M
13.37%
YoY
|
$141.4M
43.12%
YoY
|
$98.80M
38.96%
YoY
|
| Cash From Operating Activities |
$288.6M
-8.07%
YoY
|
$313.9M
48.52%
YoY
|
$211.4M
8.52%
YoY
|
$194.8M
83.89%
YoY
|
$105.9M
53.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.02M
90.75%
YoY
|
$11.02M
-43.06%
YoY
|
$19.35M
-24.04%
YoY
|
$25.47M
179.73%
YoY
|
$9.106M
-186.72%
YoY
|
| Acquisitions |
$461.5M
-52.86%
YoY
|
$979.1M
180.8%
YoY
|
$348.7M
-34.52%
YoY
|
$532.5M
28.92%
YoY
|
$413.0M
N/A
|
| Other Investing Activities |
-$454.2M
-54.41%
YoY
|
-$996.3M
181.76%
YoY
|
-$353.6M
-33.41%
YoY
|
-$531.0M
21.43%
YoY
|
-$437.3M
19.42%
YoY
|
| Cash From Investing Activities |
-$475.2M
-52.83%
YoY
|
-$1.007B
170.08%
YoY
|
-$373.0M
-32.97%
YoY
|
-$556.5M
24.64%
YoY
|
-$446.5M
18.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$219.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
$565.2M
-12.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.99M
-98.19%
YoY
|
$938.8M
480.11%
YoY
|
$161.8M
-58.88%
YoY
|
$393.6M
22.04%
YoY
|
$322.5M
-5.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$288.6M
-8.07%
YoY
|
$313.9M
48.52%
YoY
|
$211.4M
8.52%
YoY
|
$194.8M
83.89%
YoY
|
$105.9M
53.28%
YoY
|
| Cash From Investing Activities |
-$475.2M
-52.83%
YoY
|
-$1.007B
170.08%
YoY
|
-$373.0M
-32.97%
YoY
|
-$556.5M
24.64%
YoY
|
-$446.5M
18.52%
YoY
|
| Cash From Financing Activities |
$16.99M
-98.19%
YoY
|
$938.8M
480.11%
YoY
|
$161.8M
-58.88%
YoY
|
$393.6M
22.04%
YoY
|
$322.5M
-5.82%
YoY
|
| Net Change In Cash |
-$170.7M
-169.73%
YoY
|
$244.8M
35903.82%
YoY
|
$680.0K
-97.87%
YoY
|
$31.97M
-275.23%
YoY
|
-$18.24M
-152.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$288.6M
-8.07%
YoY
|
$313.9M
48.52%
YoY
|
$211.4M
8.52%
YoY
|
$194.8M
83.89%
YoY
|
$105.9M
53.28%
YoY
|
| Capital Expenditures |
$21.02M
90.75%
YoY
|
$11.02M
-43.06%
YoY
|
$19.35M
-24.04%
YoY
|
$25.47M
179.73%
YoY
|
$9.106M
-186.72%
YoY
|
| Free Cash Flow |
$267.6M
-11.66%
YoY
|
$302.9M
57.75%
YoY
|
$192.0M
13.41%
YoY
|
$169.3M
74.88%
YoY
|
$96.81M
21.62%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.18M
-2.74%
YoY
|
-$632.0K
-102.17%
YoY
|
$350.0K
-95.35%
YoY
|
$29.25M
4406.78%
YoY
|
$33.08M
1573.39%
YoY
|
$29.10M
11267.97%
YoY
|
$7.530M
109.28%
YoY
|
$649.0K
-60.48%
YoY
|
$1.977M
-17.93%
YoY
|
$256.0K
-98.74%
YoY
|
$3.598M
-129.99%
YoY
|
$1.642M
28.99%
YoY
|
$2.409M
202.64%
YoY
|
$20.40M
-793.27%
YoY
|
-$12.00M
-224.99%
YoY
|
$1.273M
-112.48%
YoY
|
$796.0K
-93.42%
YoY
|
-$2.942M
-75.69%
YoY
|
$9.600M
-198.97%
YoY
|
-$10.20M
-73.09%
YoY
|
| Depreciation, Depletion And Amortization |
$78.68M
14.93%
YoY
|
$75.75M
18.53%
YoY
|
$73.41M
25.28%
YoY
|
$71.35M
43.62%
YoY
|
$68.45M
43.81%
YoY
|
$63.91M
37.14%
YoY
|
$58.60M
38.2%
YoY
|
$49.68M
23.57%
YoY
|
$47.60M
22.05%
YoY
|
$46.60M
20.41%
YoY
|
$42.40M
8.72%
YoY
|
$40.20M
6.63%
YoY
|
$39.00M
15.73%
YoY
|
$38.70M
24.84%
YoY
|
$39.00M
42.86%
YoY
|
$37.70M
46.69%
YoY
|
$33.70M
38.11%
YoY
|
$31.00M
44.86%
YoY
|
$27.30M
34.48%
YoY
|
$25.70M
27.23%
YoY
|
| Cash From Operating Activities |
$110.0M
-17.83%
YoY
|
-$3.228M
-30.46%
YoY
|
$58.28M
-23.38%
YoY
|
$101.0M
17.62%
YoY
|
$133.9M
13.64%
YoY
|
-$4.642M
-113.6%
YoY
|
$76.07M
4.35%
YoY
|
$85.89M
15.91%
YoY
|
$117.9M
93.21%
YoY
|
$34.13M
909.11%
YoY
|
$72.90M
12.33%
YoY
|
$74.10M
-0.8%
YoY
|
$61.00M
55.22%
YoY
|
$3.382M
-78.75%
YoY
|
$64.90M
229.44%
YoY
|
$74.70M
52.45%
YoY
|
$39.30M
60.41%
YoY
|
$15.91M
25.3%
YoY
|
$19.70M
166.22%
YoY
|
$49.00M
-5.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.859M
-220.71%
YoY
|
$5.609M
73.55%
YoY
|
$7.865M
-276.42%
YoY
|
-$6.723M
199.87%
YoY
|
-$3.197M
110.61%
YoY
|
$3.232M
14.0%
YoY
|
-$4.458M
-32.45%
YoY
|
-$2.242M
-67.03%
YoY
|
-$1.518M
-43.78%
YoY
|
$2.835M
-11.07%
YoY
|
-$6.600M
40.43%
YoY
|
-$6.800M
-36.45%
YoY
|
-$2.700M
-67.07%
YoY
|
$3.188M
70.03%
YoY
|
-$4.700M
67.86%
YoY
|
-$10.70M
463.16%
YoY
|
-$8.200M
290.48%
YoY
|
$1.875M
-181.52%
YoY
|
-$2.800M
40.0%
YoY
|
-$1.900M
-67.24%
YoY
|
| Acquisitions |
N/A
|
$84.71M
3154.25%
YoY
|
N/A
|
N/A
|
N/A
|
$2.603M
-67.15%
YoY
|
N/A
|
N/A
|
N/A
|
$7.925M
-84.81%
YoY
|
N/A
|
N/A
|
N/A
|
$52.19M
-74.34%
YoY
|
N/A
|
N/A
|
N/A
|
$203.4M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$56.06M
-77.53%
YoY
|
-$84.71M
981.15%
YoY
|
-$87.26M
-87.4%
YoY
|
-$109.6M
-45.95%
YoY
|
-$249.5M
228.93%
YoY
|
-$7.835M
-69.15%
YoY
|
-$692.3M
143.67%
YoY
|
-$202.8M
1831.4%
YoY
|
-$75.84M
1015.26%
YoY
|
-$25.40M
-51.34%
YoY
|
-$284.1M
674.11%
YoY
|
-$10.50M
-94.88%
YoY
|
-$6.800M
-92.07%
YoY
|
-$52.20M
-74.34%
YoY
|
-$36.70M
-68.42%
YoY
|
-$205.2M
151.78%
YoY
|
-$85.70M
-59.33%
YoY
|
-$203.4M
603.81%
YoY
|
-$116.2M
2879.49%
YoY
|
-$81.50M
-67.08%
YoY
|
| Cash From Investing Activities |
-$59.92M
-76.28%
YoY
|
-$90.32M
716.09%
YoY
|
-$95.12M
-86.35%
YoY
|
-$116.3M
-43.26%
YoY
|
-$252.6M
227.03%
YoY
|
-$11.07M
-60.84%
YoY
|
-$696.7M
139.59%
YoY
|
-$205.0M
1085.2%
YoY
|
-$77.26M
713.22%
YoY
|
-$28.26M
-48.97%
YoY
|
-$290.8M
602.42%
YoY
|
-$17.30M
-91.99%
YoY
|
-$9.500M
-89.88%
YoY
|
-$55.38M
-73.02%
YoY
|
-$41.40M
-65.24%
YoY
|
-$215.9M
159.18%
YoY
|
-$93.90M
-55.89%
YoY
|
-$205.3M
557.91%
YoY
|
-$119.1M
1918.64%
YoY
|
-$83.30M
-67.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$565.2M
-12.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.65M
-155.97%
YoY
|
$53.90M
147.93%
YoY
|
$46.88M
-83.79%
YoY
|
-$76.02M
-112.3%
YoY
|
$24.39M
-136.81%
YoY
|
$21.74M
-77.81%
YoY
|
$289.1M
20.22%
YoY
|
$617.9M
-1340.8%
YoY
|
-$66.25M
-73.43%
YoY
|
$97.99M
-55.56%
YoY
|
$240.5M
-2554.08%
YoY
|
-$49.80M
-132.19%
YoY
|
-$249.4M
-2934.09%
YoY
|
$220.5M
-8.08%
YoY
|
-$9.800M
-128.57%
YoY
|
$154.7M
54.55%
YoY
|
$8.800M
-95.44%
YoY
|
$239.9M
-4898.1%
YoY
|
$34.30M
-1027.03%
YoY
|
$100.1M
-56.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$110.0M
-17.83%
YoY
|
-$3.228M
-30.46%
YoY
|
$58.28M
-23.38%
YoY
|
$101.0M
17.62%
YoY
|
$133.9M
13.64%
YoY
|
-$4.642M
-113.6%
YoY
|
$76.07M
4.35%
YoY
|
$85.89M
15.91%
YoY
|
$117.9M
93.21%
YoY
|
$34.13M
909.11%
YoY
|
$72.90M
12.33%
YoY
|
$74.10M
-0.8%
YoY
|
$61.00M
55.22%
YoY
|
$3.382M
-78.75%
YoY
|
$64.90M
229.44%
YoY
|
$74.70M
52.45%
YoY
|
$39.30M
60.41%
YoY
|
$15.91M
25.3%
YoY
|
$19.70M
166.22%
YoY
|
$49.00M
-5.41%
YoY
|
| Cash From Investing Activities |
-$59.92M
-76.28%
YoY
|
-$90.32M
716.09%
YoY
|
-$95.12M
-86.35%
YoY
|
-$116.3M
-43.26%
YoY
|
-$252.6M
227.03%
YoY
|
-$11.07M
-60.84%
YoY
|
-$696.7M
139.59%
YoY
|
-$205.0M
1085.2%
YoY
|
-$77.26M
713.22%
YoY
|
-$28.26M
-48.97%
YoY
|
-$290.8M
602.42%
YoY
|
-$17.30M
-91.99%
YoY
|
-$9.500M
-89.88%
YoY
|
-$55.38M
-73.02%
YoY
|
-$41.40M
-65.24%
YoY
|
-$215.9M
159.18%
YoY
|
-$93.90M
-55.89%
YoY
|
-$205.3M
557.91%
YoY
|
-$119.1M
1918.64%
YoY
|
-$83.30M
-67.13%
YoY
|
| Cash From Financing Activities |
-$13.65M
-155.97%
YoY
|
$53.90M
147.93%
YoY
|
$46.88M
-83.79%
YoY
|
-$76.02M
-112.3%
YoY
|
$24.39M
-136.81%
YoY
|
$21.74M
-77.81%
YoY
|
$289.1M
20.22%
YoY
|
$617.9M
-1340.8%
YoY
|
-$66.25M
-73.43%
YoY
|
$97.99M
-55.56%
YoY
|
$240.5M
-2554.08%
YoY
|
-$49.80M
-132.19%
YoY
|
-$249.4M
-2934.09%
YoY
|
$220.5M
-8.08%
YoY
|
-$9.800M
-128.57%
YoY
|
$154.7M
54.55%
YoY
|
$8.800M
-95.44%
YoY
|
$239.9M
-4898.1%
YoY
|
$34.30M
-1027.03%
YoY
|
$100.1M
-56.98%
YoY
|
| Net Change In Cash |
$36.48M
-138.68%
YoY
|
-$39.77M
-726.36%
YoY
|
$10.04M
-103.03%
YoY
|
-$91.34M
-118.31%
YoY
|
-$94.33M
267.73%
YoY
|
$6.350M
-93.89%
YoY
|
-$331.5M
-1566.88%
YoY
|
$498.8M
7025.26%
YoY
|
-$25.65M
-87.04%
YoY
|
$103.9M
-38.13%
YoY
|
$22.60M
64.96%
YoY
|
$7.000M
-48.15%
YoY
|
-$197.9M
332.1%
YoY
|
$167.9M
231.96%
YoY
|
$13.70M
-121.04%
YoY
|
$13.50M
-79.48%
YoY
|
-$45.80M
-1074.47%
YoY
|
$50.57M
-315.17%
YoY
|
-$65.10M
2859.09%
YoY
|
$65.80M
111.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.0M
-17.83%
YoY
|
-$3.228M
-30.46%
YoY
|
$58.28M
-23.38%
YoY
|
$101.0M
17.62%
YoY
|
$133.9M
13.64%
YoY
|
-$4.642M
-113.6%
YoY
|
$76.07M
4.35%
YoY
|
$85.89M
15.91%
YoY
|
$117.9M
93.21%
YoY
|
$34.13M
909.11%
YoY
|
$72.90M
12.33%
YoY
|
$74.10M
-0.8%
YoY
|
$61.00M
55.22%
YoY
|
$3.382M
-78.75%
YoY
|
$64.90M
229.44%
YoY
|
$74.70M
52.45%
YoY
|
$39.30M
60.41%
YoY
|
$15.91M
25.3%
YoY
|
$19.70M
166.22%
YoY
|
$49.00M
-5.41%
YoY
|
| Capital Expenditures |
$3.859M
-220.71%
YoY
|
$5.609M
73.55%
YoY
|
$7.865M
-276.42%
YoY
|
-$6.723M
199.87%
YoY
|
-$3.197M
110.61%
YoY
|
$3.232M
14.0%
YoY
|
-$4.458M
-32.45%
YoY
|
-$2.242M
-67.03%
YoY
|
-$1.518M
-43.78%
YoY
|
$2.835M
-11.07%
YoY
|
-$6.600M
40.43%
YoY
|
-$6.800M
-36.45%
YoY
|
-$2.700M
-67.07%
YoY
|
$3.188M
70.03%
YoY
|
-$4.700M
67.86%
YoY
|
-$10.70M
463.16%
YoY
|
-$8.200M
290.48%
YoY
|
$1.875M
-181.52%
YoY
|
-$2.800M
40.0%
YoY
|
-$1.900M
-67.24%
YoY
|
| Free Cash Flow |
$106.2M
-22.56%
YoY
|
-$8.837M
12.23%
YoY
|
$50.42M
-37.39%
YoY
|
$107.7M
22.26%
YoY
|
$137.1M
14.87%
YoY
|
-$7.874M
-125.16%
YoY
|
$80.53M
1.29%
YoY
|
$88.13M
8.94%
YoY
|
$119.4M
87.41%
YoY
|
$31.29M
16030.41%
YoY
|
$79.50M
14.22%
YoY
|
$80.90M
-5.27%
YoY
|
$63.70M
34.11%
YoY
|
$194.0K
-98.62%
YoY
|
$69.60M
209.33%
YoY
|
$85.40M
67.78%
YoY
|
$47.50M
78.57%
YoY
|
$14.04M
-6.41%
YoY
|
$22.50M
139.36%
YoY
|
$50.90M
-11.63%
YoY
|
Loading...