|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$147.5M
86.59%
YoY
|
-$79.06M
-2.36%
YoY
|
-$80.97M
149.62%
YoY
|
-$32.44M
-31.38%
YoY
|
-$47.27M
-469.55%
YoY
|
| Depreciation, Depletion And Amortization |
$30.68M
-35.69%
YoY
|
$47.71M
5.92%
YoY
|
$45.04M
31.39%
YoY
|
$34.28M
104.05%
YoY
|
$16.80M
76.66%
YoY
|
| Cash From Operating Activities |
$7.357M
-52.39%
YoY
|
$15.45M
220.71%
YoY
|
$4.818M
-182.85%
YoY
|
-$5.815M
-136.73%
YoY
|
$15.83M
-13.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.285M
-31.79%
YoY
|
$3.350M
8.38%
YoY
|
$3.091M
-58.64%
YoY
|
$7.474M
49.84%
YoY
|
$4.988M
51.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$6.807M
-95.71%
YoY
|
$158.8M
392.56%
YoY
|
$32.23M
-6.44%
YoY
|
| Other Investing Activities |
$120.0M
N/A
|
$0.00
-100.0%
YoY
|
-$6.810M
-95.68%
YoY
|
-$157.8M
374.75%
YoY
|
-$33.23M
-3.54%
YoY
|
| Cash From Investing Activities |
$91.30M
-359.42%
YoY
|
-$35.19M
22.48%
YoY
|
-$28.73M
-84.12%
YoY
|
-$180.9M
313.0%
YoY
|
-$43.81M
6.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.866M
-108.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.96M
-562.09%
YoY
|
$6.916M
17.88%
YoY
|
$5.867M
-97.18%
YoY
|
$208.3M
389.21%
YoY
|
$42.58M
47.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.357M
-52.39%
YoY
|
$15.45M
220.71%
YoY
|
$4.818M
-182.85%
YoY
|
-$5.815M
-136.73%
YoY
|
$15.83M
-13.54%
YoY
|
| Cash From Investing Activities |
$91.30M
-359.42%
YoY
|
-$35.19M
22.48%
YoY
|
-$28.73M
-84.12%
YoY
|
-$180.9M
313.0%
YoY
|
-$43.81M
6.67%
YoY
|
| Cash From Financing Activities |
-$31.96M
-562.09%
YoY
|
$6.916M
17.88%
YoY
|
$5.867M
-97.18%
YoY
|
$208.3M
389.21%
YoY
|
$42.58M
47.61%
YoY
|
| Net Change In Cash |
$66.70M
-620.05%
YoY
|
-$12.83M
-28.94%
YoY
|
-$18.05M
-183.75%
YoY
|
$21.55M
47.63%
YoY
|
$14.60M
139.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.357M
-52.39%
YoY
|
$15.45M
220.71%
YoY
|
$4.818M
-182.85%
YoY
|
-$5.815M
-136.73%
YoY
|
$15.83M
-13.54%
YoY
|
| Capital Expenditures |
$2.285M
-31.79%
YoY
|
$3.350M
8.38%
YoY
|
$3.091M
-58.64%
YoY
|
$7.474M
49.84%
YoY
|
$4.988M
51.01%
YoY
|
| Free Cash Flow |
$5.072M
-58.09%
YoY
|
$12.10M
600.75%
YoY
|
$1.727M
-113.0%
YoY
|
-$13.29M
-222.57%
YoY
|
$10.84M
-27.74%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.851M
-80.14%
YoY
|
-$15.90M
-43.61%
YoY
|
-$29.64M
38.7%
YoY
|
-$40.07M
134.15%
YoY
|
-$49.61M
135.33%
YoY
|
-$28.19M
44.64%
YoY
|
-$21.37M
-30.23%
YoY
|
-$17.11M
-20.74%
YoY
|
-$21.08M
47.32%
YoY
|
-$19.49M
35.01%
YoY
|
-$30.63M
349.12%
YoY
|
-$21.59M
166.4%
YoY
|
-$14.31M
119.18%
YoY
|
-$14.44M
31.5%
YoY
|
-$6.820M
-35.48%
YoY
|
-$8.104M
-177.8%
YoY
|
-$6.529M
-77.51%
YoY
|
-$10.98M
-39.32%
YoY
|
-$10.57M
-196.97%
YoY
|
| Depreciation, Depletion And Amortization |
$6.103M
11.19%
YoY
|
$6.200M
-52.57%
YoY
|
$6.393M
-48.29%
YoY
|
$5.723M
-52.7%
YoY
|
$5.489M
-52.74%
YoY
|
$13.07M
12.41%
YoY
|
$12.36M
-2.81%
YoY
|
$12.10M
-0.83%
YoY
|
$11.61M
13.75%
YoY
|
$11.63M
817.19%
YoY
|
$12.72M
30.33%
YoY
|
$12.20M
1026.5%
YoY
|
$10.21M
837.56%
YoY
|
$1.268M
25.79%
YoY
|
$9.760M
108.1%
YoY
|
$1.083M
27.26%
YoY
|
$1.089M
23.61%
YoY
|
$1.008M
-75.11%
YoY
|
$4.690M
24.07%
YoY
|
| Cash From Operating Activities |
$5.107M
-79.22%
YoY
|
-$8.754M
-44.37%
YoY
|
-$2.396M
-119.27%
YoY
|
$913.0K
-56.87%
YoY
|
$24.58M
393.47%
YoY
|
-$15.74M
285.85%
YoY
|
$12.44M
-2446.23%
YoY
|
$2.117M
8.01%
YoY
|
$4.980M
18.85%
YoY
|
-$4.078M
411.67%
YoY
|
-$530.0K
-153.54%
YoY
|
$1.960M
-78.37%
YoY
|
$4.190M
-61.13%
YoY
|
-$797.0K
-97.01%
YoY
|
$990.0K
-84.98%
YoY
|
$9.060M
65.33%
YoY
|
$10.78M
203.66%
YoY
|
-$26.65M
-12788.57%
YoY
|
$6.590M
-0.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.293M
-156.46%
YoY
|
$719.0K
231.34%
YoY
|
$3.855M
-135.26%
YoY
|
-$6.540M
-29.52%
YoY
|
-$9.375M
9.13%
YoY
|
$217.0K
-58.43%
YoY
|
-$10.93M
93.18%
YoY
|
-$9.279M
56.74%
YoY
|
-$8.591M
60.28%
YoY
|
$522.0K
-31.59%
YoY
|
-$5.660M
-12.52%
YoY
|
-$5.920M
-9.76%
YoY
|
-$5.360M
-17.28%
YoY
|
$763.0K
-25.12%
YoY
|
-$6.470M
84.86%
YoY
|
-$6.560M
181.55%
YoY
|
-$6.480M
152.14%
YoY
|
$1.019M
-146.74%
YoY
|
-$3.500M
96.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$158.7M
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$3.384M
N/A
|
$1.477M
N/A
|
$118.6M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.810M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-99.57%
YoY
|
-$157.7M
N/A
|
-$11.25M
N/A
|
| Cash From Investing Activities |
-$5.293M
-43.54%
YoY
|
$180.0K
-102.01%
YoY
|
-$2.378M
-78.25%
YoY
|
$112.0M
-1307.25%
YoY
|
-$9.375M
9.13%
YoY
|
-$8.966M
40.42%
YoY
|
-$10.93M
-12.25%
YoY
|
-$9.279M
56.74%
YoY
|
-$8.591M
60.28%
YoY
|
-$6.385M
27.93%
YoY
|
-$12.46M
92.28%
YoY
|
-$5.920M
-9.76%
YoY
|
-$5.360M
-17.67%
YoY
|
-$4.991M
-96.91%
YoY
|
-$6.480M
-56.07%
YoY
|
-$6.560M
-62.19%
YoY
|
-$6.510M
-31.69%
YoY
|
-$161.4M
7302.52%
YoY
|
-$14.75M
728.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.00K
N/A
|
-$403.0K
-101.47%
YoY
|
-$1.060M
-8.3%
YoY
|
-$58.31M
-1141.03%
YoY
|
$0.00
-100.0%
YoY
|
$27.41M
1190.49%
YoY
|
-$1.156M
-112.52%
YoY
|
$5.601M
-199.66%
YoY
|
$351.0K
-69.74%
YoY
|
$2.124M
92.39%
YoY
|
$9.230M
832.32%
YoY
|
-$5.620M
-30.87%
YoY
|
$1.160M
-180.56%
YoY
|
$1.104M
-99.49%
YoY
|
$990.0K
-94.86%
YoY
|
-$8.130M
-143.85%
YoY
|
-$1.440M
-116.0%
YoY
|
$216.9M
-5251.33%
YoY
|
$19.25M
-5761.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.107M
-79.22%
YoY
|
-$8.754M
-44.37%
YoY
|
-$2.396M
-119.27%
YoY
|
$913.0K
-56.87%
YoY
|
$24.58M
393.47%
YoY
|
-$15.74M
285.85%
YoY
|
$12.44M
-2446.23%
YoY
|
$2.117M
8.01%
YoY
|
$4.980M
18.85%
YoY
|
-$4.078M
411.67%
YoY
|
-$530.0K
-153.54%
YoY
|
$1.960M
-78.37%
YoY
|
$4.190M
-61.13%
YoY
|
-$797.0K
-97.01%
YoY
|
$990.0K
-84.98%
YoY
|
$9.060M
65.33%
YoY
|
$10.78M
203.66%
YoY
|
-$26.65M
-12788.57%
YoY
|
$6.590M
-0.3%
YoY
|
| Cash From Investing Activities |
-$5.293M
-43.54%
YoY
|
$180.0K
-102.01%
YoY
|
-$2.378M
-78.25%
YoY
|
$112.0M
-1307.25%
YoY
|
-$9.375M
9.13%
YoY
|
-$8.966M
40.42%
YoY
|
-$10.93M
-12.25%
YoY
|
-$9.279M
56.74%
YoY
|
-$8.591M
60.28%
YoY
|
-$6.385M
27.93%
YoY
|
-$12.46M
92.28%
YoY
|
-$5.920M
-9.76%
YoY
|
-$5.360M
-17.67%
YoY
|
-$4.991M
-96.91%
YoY
|
-$6.480M
-56.07%
YoY
|
-$6.560M
-62.19%
YoY
|
-$6.510M
-31.69%
YoY
|
-$161.4M
7302.52%
YoY
|
-$14.75M
728.65%
YoY
|
| Cash From Financing Activities |
-$33.00K
N/A
|
-$403.0K
-101.47%
YoY
|
-$1.060M
-8.3%
YoY
|
-$58.31M
-1141.03%
YoY
|
$0.00
-100.0%
YoY
|
$27.41M
1190.49%
YoY
|
-$1.156M
-112.52%
YoY
|
$5.601M
-199.66%
YoY
|
$351.0K
-69.74%
YoY
|
$2.124M
92.39%
YoY
|
$9.230M
832.32%
YoY
|
-$5.620M
-30.87%
YoY
|
$1.160M
-180.56%
YoY
|
$1.104M
-99.49%
YoY
|
$990.0K
-94.86%
YoY
|
-$8.130M
-143.85%
YoY
|
-$1.440M
-116.0%
YoY
|
$216.9M
-5251.33%
YoY
|
$19.25M
-5761.76%
YoY
|
| Net Change In Cash |
-$219.0K
-101.44%
YoY
|
-$8.977M
-431.38%
YoY
|
-$5.834M
-1791.01%
YoY
|
$54.63M
-3599.42%
YoY
|
$15.20M
-566.26%
YoY
|
$2.709M
-132.49%
YoY
|
$345.0K
-109.18%
YoY
|
-$1.561M
-83.71%
YoY
|
-$3.260M
32500.0%
YoY
|
-$8.339M
78.03%
YoY
|
-$3.760M
-16.44%
YoY
|
-$9.580M
70.16%
YoY
|
-$10.00K
-100.35%
YoY
|
-$4.684M
-116.24%
YoY
|
-$4.500M
-140.58%
YoY
|
-$5.630M
-184.41%
YoY
|
$2.830M
-6.29%
YoY
|
$28.85M
-566.83%
YoY
|
$11.09M
146.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.107M
-79.22%
YoY
|
-$8.754M
-44.37%
YoY
|
-$2.396M
-119.27%
YoY
|
$913.0K
-56.87%
YoY
|
$24.58M
393.47%
YoY
|
-$15.74M
285.85%
YoY
|
$12.44M
-2446.23%
YoY
|
$2.117M
8.01%
YoY
|
$4.980M
18.85%
YoY
|
-$4.078M
411.67%
YoY
|
-$530.0K
-153.54%
YoY
|
$1.960M
-78.37%
YoY
|
$4.190M
-61.13%
YoY
|
-$797.0K
-97.01%
YoY
|
$990.0K
-84.98%
YoY
|
$9.060M
65.33%
YoY
|
$10.78M
203.66%
YoY
|
-$26.65M
-12788.57%
YoY
|
$6.590M
-0.3%
YoY
|
| Capital Expenditures |
$5.293M
-156.46%
YoY
|
$719.0K
231.34%
YoY
|
$3.855M
-135.26%
YoY
|
-$6.540M
-29.52%
YoY
|
-$9.375M
9.13%
YoY
|
$217.0K
-58.43%
YoY
|
-$10.93M
93.18%
YoY
|
-$9.279M
56.74%
YoY
|
-$8.591M
60.28%
YoY
|
$522.0K
-31.59%
YoY
|
-$5.660M
-12.52%
YoY
|
-$5.920M
-9.76%
YoY
|
-$5.360M
-17.28%
YoY
|
$763.0K
-25.12%
YoY
|
-$6.470M
84.86%
YoY
|
-$6.560M
181.55%
YoY
|
-$6.480M
152.14%
YoY
|
$1.019M
-146.74%
YoY
|
-$3.500M
96.63%
YoY
|
| Free Cash Flow |
-$186.0K
-100.55%
YoY
|
-$9.473M
-40.62%
YoY
|
-$6.251M
-126.75%
YoY
|
$7.453M
-34.6%
YoY
|
$33.95M
150.17%
YoY
|
-$15.95M
246.78%
YoY
|
$23.37M
355.54%
YoY
|
$11.40M
44.62%
YoY
|
$13.57M
42.1%
YoY
|
-$4.600M
194.87%
YoY
|
$5.130M
-31.23%
YoY
|
$7.880M
-49.55%
YoY
|
$9.550M
-44.67%
YoY
|
-$1.560M
-94.36%
YoY
|
$7.460M
-26.07%
YoY
|
$15.62M
100.0%
YoY
|
$17.26M
182.03%
YoY
|
-$27.67M
-1257.53%
YoY
|
$10.09M
20.26%
YoY
|
Loading...