|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$22.04K
-74.45%
YoY
|
$612.00
-99.56%
YoY
|
$62.46K
-7.33%
YoY
|
$103.6K
-36.21%
YoY
|
$86.25K
-45.82%
YoY
|
$139.7K
-1.74%
YoY
|
$67.40K
137.66%
YoY
|
$162.4K
180366.67%
YoY
|
$159.2K
202.95%
YoY
|
$142.2K
690.44%
YoY
|
$28.36K
171.91%
YoY
|
$90.00
-92.11%
YoY
|
$52.55K
-71.08%
YoY
|
$17.99K
8.11%
YoY
|
$10.43K
-76.62%
YoY
|
$1.140K
-99.6%
YoY
|
$181.7K
18.56%
YoY
|
$44.62K
N/A
|
| Cash & Equivalents |
$22.04K
3080.52%
YoY
|
$612.00
-99.35%
YoY
|
$62.46K
2440.97%
YoY
|
$35.39K
-41.89%
YoY
|
$693.00
-98.8%
YoY
|
$94.77K
-33.36%
YoY
|
$2.458K
-91.33%
YoY
|
$60.89K
64676.6%
YoY
|
$57.68K
9.75%
YoY
|
$142.2K
690.46%
YoY
|
$28.35K
171.88%
YoY
|
$94.00
-91.75%
YoY
|
$52.55K
-71.07%
YoY
|
$17.99K
8.11%
YoY
|
$10.43K
-76.63%
YoY
|
$1.140K
-99.6%
YoY
|
$181.7K
18.56%
YoY
|
$44.62K
N/A
|
| Short-Term Investments |
$41.00K
-52.08%
YoY
|
$47.30K
5.2%
YoY
|
$38.60K
-40.56%
YoY
|
$68.20K
-32.83%
YoY
|
$85.56K
-15.73%
YoY
|
$44.96K
N/A
|
$64.94K
N/A
|
$101.5K
N/A
|
$101.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$40.97K
-52.11%
YoY
|
$47.25K
5.1%
YoY
|
$38.55K
-40.64%
YoY
|
$68.23K
-6.45%
YoY
|
$85.56K
16.81%
YoY
|
$44.96K
237.26%
YoY
|
$64.94K
192.94%
YoY
|
$72.93K
2414.83%
YoY
|
$73.25K
4478.13%
YoY
|
$13.33K
733.13%
YoY
|
$22.17K
1285.63%
YoY
|
$2.900K
-95.29%
YoY
|
$1.600K
-97.4%
YoY
|
$1.600K
25.98%
YoY
|
$1.600K
-25.23%
YoY
|
$61.60K
5351.33%
YoY
|
$61.60K
11522.64%
YoY
|
$2.140K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.600K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$535.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$698.1K
13.16%
YoY
|
$664.9K
206.63%
YoY
|
$705.5K
402.73%
YoY
|
$694.7K
195.18%
YoY
|
$616.9K
165.37%
YoY
|
$216.8K
39.41%
YoY
|
$140.3K
177.74%
YoY
|
$235.3K
7760.52%
YoY
|
$232.5K
329.25%
YoY
|
$155.5K
693.94%
YoY
|
$50.52K
320.02%
YoY
|
$2.994K
-95.23%
YoY
|
$54.15K
-77.74%
YoY
|
$19.59K
9.38%
YoY
|
$12.03K
-74.28%
YoY
|
$62.74K
-83.46%
YoY
|
$243.3K
4.77%
YoY
|
$46.76K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.705K
-52.73%
YoY
|
$5.951K
-47.28%
YoY
|
$7.285K
-42.28%
YoY
|
$8.619K
-38.24%
YoY
|
$9.953K
-34.9%
YoY
|
$11.29K
-32.1%
YoY
|
$12.62K
-29.72%
YoY
|
$13.96K
-27.66%
YoY
|
$15.29K
-25.87%
YoY
|
$16.62K
-18.27%
YoY
|
$17.96K
-16.63%
YoY
|
$19.29K
-15.17%
YoY
|
$20.63K
38.42%
YoY
|
$20.34K
N/A
|
$21.54K
N/A
|
$22.74K
-60.06%
YoY
|
$14.90K
N/A
|
N/A
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.467M
-21.68%
YoY
|
$2.505M
-20.49%
YoY
|
$2.542M
-19.3%
YoY
|
$3.150M
0.0%
YoY
|
$3.150M
0.0%
YoY
|
$3.150M
0.0%
YoY
|
$3.150M
0.0%
YoY
|
$3.150M
0.0%
YoY
|
$3.150M
0.0%
YoY
|
$3.150M
N/A
|
$3.150M
0.0%
YoY
|
$3.150M
N/A
|
$3.150M
N/A
|
N/A
|
$3.150M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.472M
-21.77%
YoY
|
$2.511M
-20.58%
YoY
|
$2.549M
-19.39%
YoY
|
$3.159M
-0.17%
YoY
|
$3.160M
-0.17%
YoY
|
$3.161M
-0.17%
YoY
|
$3.163M
-0.17%
YoY
|
$3.164M
-0.17%
YoY
|
$3.165M
-0.17%
YoY
|
$3.167M
-0.12%
YoY
|
$3.168M
-0.11%
YoY
|
$3.169M
-0.11%
YoY
|
$3.171M
-5.07%
YoY
|
$3.170M
N/A
|
$3.172M
N/A
|
$3.173M
5473.27%
YoY
|
$3.340M
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$698.1K
13.16%
YoY
|
$664.9K
206.63%
YoY
|
$705.5K
402.73%
YoY
|
$694.7K
195.18%
YoY
|
$616.9K
165.37%
YoY
|
$216.8K
39.41%
YoY
|
$140.3K
177.74%
YoY
|
$235.3K
7760.52%
YoY
|
$232.5K
329.25%
YoY
|
$155.5K
693.94%
YoY
|
$50.52K
320.02%
YoY
|
$2.994K
-95.23%
YoY
|
$54.15K
-77.74%
YoY
|
$19.59K
9.38%
YoY
|
$12.03K
-74.28%
YoY
|
$62.74K
-83.46%
YoY
|
$243.3K
4.77%
YoY
|
$46.76K
N/A
|
| Total Long-Term Assets |
$2.549M
|
$3.163M
|
$3.168M
|
$3.170M
|
$3.173M
|
$3.340M
|
$0.00
|
|||||||||||
| Total Assets |
$3.170M
-16.07%
YoY
|
$3.176M
-6.0%
YoY
|
$3.255M
-1.46%
YoY
|
$3.853M
13.36%
YoY
|
$3.777M
11.16%
YoY
|
$3.378M
1.68%
YoY
|
$3.303M
2.62%
YoY
|
$3.399M
7.16%
YoY
|
$3.398M
5.36%
YoY
|
$3.322M
4.15%
YoY
|
$3.219M
1.1%
YoY
|
$3.172M
-1.95%
YoY
|
$3.225M
-10.0%
YoY
|
$3.190M
17711.5%
YoY
|
$3.184M
6708.56%
YoY
|
$3.236M
641.84%
YoY
|
$3.583M
1443.2%
YoY
|
$46.76K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$165.5K
-80.77%
YoY
|
$938.2K
16.84%
YoY
|
$165.1K
-93.24%
YoY
|
$905.1K
57.76%
YoY
|
$860.9K
63.81%
YoY
|
$803.0K
51.63%
YoY
|
$2.443M
57.75%
YoY
|
$573.7K
-8.51%
YoY
|
$525.6K
-5.65%
YoY
|
$529.6K
21.54%
YoY
|
$1.549M
99.12%
YoY
|
$627.1K
297.27%
YoY
|
$557.0K
802.82%
YoY
|
$435.7K
1143.55%
YoY
|
$777.8K
N/A
|
$157.9K
1161.79%
YoY
|
$61.70K
267.7%
YoY
|
N/A
|
| Accrued Expenses |
$2.606M
32.74%
YoY
|
$2.391M
30.72%
YoY
|
N/A
|
$2.116M
40.08%
YoY
|
$1.963M
46.23%
YoY
|
$1.829M
59.11%
YoY
|
N/A
|
$1.510M
73.94%
YoY
|
$1.342M
86.28%
YoY
|
$1.150M
86.0%
YoY
|
N/A
|
$868.3K
7631.52%
YoY
|
$720.6K
26006.88%
YoY
|
$618.1K
N/A
|
N/A
|
$11.23K
-8.18%
YoY
|
$2.760K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$972.2K
5.51%
YoY
|
$984.0K
-3.29%
YoY
|
$952.5K
-2.53%
YoY
|
$949.5K
11.69%
YoY
|
$921.5K
43.55%
YoY
|
$1.017M
18.7%
YoY
|
$977.2K
5.53%
YoY
|
$850.1K
99.56%
YoY
|
$641.9K
111.91%
YoY
|
$857.2K
590.61%
YoY
|
$926.0K
15595.08%
YoY
|
$426.0K
1978.1%
YoY
|
$302.9K
1919.4%
YoY
|
$124.1K
107.21%
YoY
|
$5.900K
-90.15%
YoY
|
$20.50K
-76.72%
YoY
|
$15.00K
-82.94%
YoY
|
$59.90K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$262.5K
-43.24%
YoY
|
$362.5K
1018.83%
YoY
|
$687.5K
N/A
|
$687.5K
N/A
|
$462.5K
N/A
|
$32.40K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.913M
15.42%
YoY
|
$4.813M
15.66%
YoY
|
$4.572M
16.26%
YoY
|
$4.482M
30.06%
YoY
|
$4.257M
40.89%
YoY
|
$4.162M
63.3%
YoY
|
$3.932M
58.14%
YoY
|
$3.446M
57.8%
YoY
|
$3.022M
55.52%
YoY
|
$2.548M
36.61%
YoY
|
$2.487M
69.03%
YoY
|
$2.184M
234.9%
YoY
|
$1.943M
1636.99%
YoY
|
$1.865M
887.16%
YoY
|
$1.471M
631.32%
YoY
|
$652.1K
333.39%
YoY
|
$111.9K
-14.37%
YoY
|
$201.2K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.080M
105.13%
YoY
|
$1.730M
373.97%
YoY
|
$1.585M
N/A
|
$1.220M
N/A
|
$1.014M
N/A
|
$365.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.080M
105.13%
YoY
|
$1.730M
373.97%
YoY
|
$1.585M
N/A
|
$1.220M
N/A
|
$1.014M
N/A
|
$365.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.913M
15.42%
YoY
|
$4.813M
15.66%
YoY
|
$4.572M
16.26%
YoY
|
$4.482M
30.06%
YoY
|
$4.257M
40.89%
YoY
|
$4.162M
63.3%
YoY
|
$3.932M
58.14%
YoY
|
$3.446M
57.8%
YoY
|
$3.022M
55.52%
YoY
|
$2.548M
36.61%
YoY
|
$2.487M
69.03%
YoY
|
$2.184M
234.9%
YoY
|
$1.943M
1636.99%
YoY
|
$1.865M
887.16%
YoY
|
$1.471M
631.32%
YoY
|
$652.1K
333.39%
YoY
|
$111.9K
-14.37%
YoY
|
$201.2K
N/A
|
| Total Long-Term Liabilities |
$2.080M
105.13%
YoY
|
$1.730M
373.97%
YoY
|
$1.585M
N/A
|
$1.220M
N/A
|
$1.014M
N/A
|
$365.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$6.993M
32.67%
YoY
|
$6.543M
44.55%
YoY
|
$6.157M
56.56%
YoY
|
$5.702M
65.47%
YoY
|
$5.271M
74.44%
YoY
|
$4.527M
77.63%
YoY
|
$3.932M
58.14%
YoY
|
$3.446M
57.8%
YoY
|
$3.022M
55.52%
YoY
|
$2.548M
36.61%
YoY
|
$2.487M
69.03%
YoY
|
$2.184M
234.9%
YoY
|
$1.943M
1636.99%
YoY
|
$1.865M
887.16%
YoY
|
$1.471M
631.32%
YoY
|
$652.1K
98.56%
YoY
|
$111.9K
-48.92%
YoY
|
$201.2K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.248M
33.66%
YoY
|
-$8.792M
33.77%
YoY
|
-$8.326M
37.54%
YoY
|
-$7.273M
32.94%
YoY
|
-$6.919M
52.12%
YoY
|
-$6.573M
58.36%
YoY
|
-$6.054M
63.94%
YoY
|
-$5.471M
71.36%
YoY
|
-$4.548M
62.95%
YoY
|
-$4.151M
N/A
|
-$3.693M
89.47%
YoY
|
-$3.193M
N/A
|
-$2.791M
N/A
|
N/A
|
-$1.949M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$28.55K
0.0%
YoY
|
$28.55K
0.0%
YoY
|
$28.55K
0.0%
YoY
|
$28.55K
0.0%
YoY
|
$28.55K
0.35%
YoY
|
$28.55K
0.35%
YoY
|
$28.55K
0.71%
YoY
|
$28.55K
1.74%
YoY
|
$28.45K
1.91%
YoY
|
$28.45K
N/A
|
$28.35K
3.51%
YoY
|
$28.06K
N/A
|
$27.91K
N/A
|
N/A
|
$27.39K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.823M
155.88%
YoY
|
-$3.368M
193.27%
YoY
|
-$2.902M
361.07%
YoY
|
-$1.849M
3859.89%
YoY
|
-$1.494M
-497.22%
YoY
|
-$1.148M
-248.38%
YoY
|
-$629.4K
-185.99%
YoY
|
-$46.69K
-104.72%
YoY
|
$376.2K
-70.65%
YoY
|
$773.9K
-41.58%
YoY
|
$731.9K
-57.26%
YoY
|
$988.6K
-61.74%
YoY
|
$1.282M
-63.07%
YoY
|
$1.325M
-874.35%
YoY
|
$1.712M
-1209.07%
YoY
|
$2.584M
2297.48%
YoY
|
$3.471M
26139.18%
YoY
|
-$154.4K
N/A
|
| Total Liabilities & Shareholders Equity |
$3.170M
-16.07%
YoY
|
$3.176M
-6.0%
YoY
|
$3.255M
-1.46%
YoY
|
$3.853M
13.36%
YoY
|
$3.777M
11.16%
YoY
|
$3.378M
1.68%
YoY
|
$3.303M
2.62%
YoY
|
$3.399M
7.16%
YoY
|
$3.398M
5.36%
YoY
|
$3.322M
4.15%
YoY
|
$3.219M
1.1%
YoY
|
$3.172M
-1.95%
YoY
|
$3.225M
-10.0%
YoY
|
$3.190M
17711.5%
YoY
|
$3.184M
6708.56%
YoY
|
$3.236M
641.84%
YoY
|
$3.583M
1443.2%
YoY
|
$46.76K
N/A
|
Loading...