|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.814M
-23.16%
YoY
|
-$2.361M
35.41%
YoY
|
-$1.744M
-2.27%
YoY
|
-$1.784M
-617.13%
YoY
|
$345.1K
-346.8%
YoY
|
| Depreciation, Depletion And Amortization |
$7.285K
36.42%
YoY
|
$5.340K
3.49%
YoY
|
$5.160K
-98.54%
YoY
|
$352.5K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.533M
181.33%
YoY
|
-$544.9K
-41.73%
YoY
|
-$935.1K
32.91%
YoY
|
-$703.5K
-483.4%
YoY
|
$183.5K
-51.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$1.577K
-106.56%
YoY
|
-$24.05K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.040K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$1.577K
-93.44%
YoY
|
-$24.05K
-2412.5%
YoY
|
$1.040K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.593M
206.95%
YoY
|
$519.0K
-45.63%
YoY
|
$954.6K
37.67%
YoY
|
$693.4K
-9949.43%
YoY
|
-$7.040K
-71.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.533M
181.33%
YoY
|
-$544.9K
-41.73%
YoY
|
-$935.1K
32.91%
YoY
|
-$703.5K
-483.4%
YoY
|
$183.5K
-51.32%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$1.577K
-93.44%
YoY
|
-$24.05K
-2412.5%
YoY
|
$1.040K
N/A
|
| Cash From Financing Activities |
$1.593M
206.95%
YoY
|
$519.0K
-45.63%
YoY
|
$954.6K
37.67%
YoY
|
$693.4K
-9949.43%
YoY
|
-$7.040K
-71.35%
YoY
|
| Net Change In Cash |
$60.09K
-332.03%
YoY
|
-$25.90K
-244.47%
YoY
|
$17.93K
-152.43%
YoY
|
-$34.19K
-119.26%
YoY
|
$177.5K
-49.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.533M
181.33%
YoY
|
-$544.9K
-41.73%
YoY
|
-$935.1K
32.91%
YoY
|
-$703.5K
-483.4%
YoY
|
$183.5K
-51.32%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$1.577K
-106.56%
YoY
|
-$24.05K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$1.533M
181.33%
YoY
|
-$544.9K
-41.83%
YoY
|
-$936.7K
37.85%
YoY
|
-$679.5K
-470.29%
YoY
|
$183.5K
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$455.6K
31.71%
YoY
|
-$465.9K
-10.22%
YoY
|
-$594.9K
2.1%
YoY
|
-$354.5K
-61.59%
YoY
|
-$345.9K
-13.02%
YoY
|
-$519.0K
13.32%
YoY
|
-$582.7K
16.55%
YoY
|
-$922.9K
129.88%
YoY
|
-$397.7K
-12.5%
YoY
|
-$458.0K
18.07%
YoY
|
-$499.9K
-42.64%
YoY
|
-$401.5K
-7.39%
YoY
|
-$454.5K
36.42%
YoY
|
-$387.9K
2229.67%
YoY
|
-$871.6K
-352.6%
YoY
|
-$433.5K
N/A
|
-$333.2K
N/A
|
$345.1K
N/A
|
| Depreciation, Depletion And Amortization |
$38.70K
2788.06%
YoY
|
$38.80K
2817.29%
YoY
|
$151.1K
11176.12%
YoY
|
$1.300K
-2.26%
YoY
|
$1.340K
0.0%
YoY
|
$1.330K
0.0%
YoY
|
$1.340K
0.75%
YoY
|
$1.330K
-0.75%
YoY
|
$1.340K
3.88%
YoY
|
$1.330K
10.83%
YoY
|
$1.330K
10.83%
YoY
|
$1.340K
-99.24%
YoY
|
$1.290K
-99.26%
YoY
|
$1.200K
N/A
|
$1.200K
N/A
|
$176.1K
N/A
|
$175.3K
N/A
|
N/A
|
| Cash From Operating Activities |
-$328.6K
-42.26%
YoY
|
-$206.9K
-29.3%
YoY
|
-$499.9K
180.17%
YoY
|
-$171.3K
-12.95%
YoY
|
-$569.1K
-505.1%
YoY
|
-$292.7K
-5.63%
YoY
|
-$178.4K
-60.01%
YoY
|
-$196.8K
12.09%
YoY
|
$140.5K
-169.32%
YoY
|
-$310.1K
180.27%
YoY
|
-$446.2K
121.88%
YoY
|
-$175.6K
-44.2%
YoY
|
-$202.7K
26.81%
YoY
|
-$110.7K
295.5%
YoY
|
-$201.1K
-163.62%
YoY
|
-$314.6K
-355.31%
YoY
|
-$159.8K
-37.54%
YoY
|
$316.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.580K
-89.57%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$8.900K
N/A
|
-$15.15K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.040K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.580K
-89.57%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$8.900K
N/A
|
-$15.15K
N/A
|
$1.040K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$350.0K
-26.32%
YoY
|
$145.0K
-62.34%
YoY
|
$527.0K
339.17%
YoY
|
$206.0K
3.0%
YoY
|
$475.0K
-311.11%
YoY
|
$385.0K
-9.2%
YoY
|
$120.0K
-74.71%
YoY
|
$200.0K
62.47%
YoY
|
-$225.0K
-194.23%
YoY
|
$424.0K
258.65%
YoY
|
$474.5K
125.51%
YoY
|
$123.1K
-13.92%
YoY
|
$238.8K
-29.77%
YoY
|
$118.2K
N/A
|
$210.4K
N/A
|
$143.0K
N/A
|
$340.0K
-4929.55%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$328.6K
-42.26%
YoY
|
-$206.9K
-29.3%
YoY
|
-$499.9K
180.17%
YoY
|
-$171.3K
-12.95%
YoY
|
-$569.1K
-505.1%
YoY
|
-$292.7K
-5.63%
YoY
|
-$178.4K
-60.01%
YoY
|
-$196.8K
12.09%
YoY
|
$140.5K
-169.32%
YoY
|
-$310.1K
180.27%
YoY
|
-$446.2K
121.88%
YoY
|
-$175.6K
-44.2%
YoY
|
-$202.7K
26.81%
YoY
|
-$110.7K
295.5%
YoY
|
-$201.1K
-163.62%
YoY
|
-$314.6K
-355.31%
YoY
|
-$159.8K
-37.54%
YoY
|
$316.1K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.580K
-89.57%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$8.900K
N/A
|
-$15.15K
N/A
|
$1.040K
N/A
|
| Cash From Financing Activities |
$350.0K
-26.32%
YoY
|
$145.0K
-62.34%
YoY
|
$527.0K
339.17%
YoY
|
$206.0K
3.0%
YoY
|
$475.0K
-311.11%
YoY
|
$385.0K
-9.2%
YoY
|
$120.0K
-74.71%
YoY
|
$200.0K
62.47%
YoY
|
-$225.0K
-194.23%
YoY
|
$424.0K
258.65%
YoY
|
$474.5K
125.51%
YoY
|
$123.1K
-13.92%
YoY
|
$238.8K
-29.77%
YoY
|
$118.2K
N/A
|
$210.4K
N/A
|
$143.0K
N/A
|
$340.0K
-4929.55%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$21.40K
-122.75%
YoY
|
-$61.94K
-167.09%
YoY
|
$27.10K
-146.38%
YoY
|
$34.70K
981.0%
YoY
|
-$94.08K
11.31%
YoY
|
$92.31K
-18.92%
YoY
|
-$58.43K
-306.76%
YoY
|
$3.210K
-106.12%
YoY
|
-$84.52K
-344.56%
YoY
|
$113.8K
N/A
|
$28.26K
204.2%
YoY
|
-$52.46K
-70.94%
YoY
|
$34.56K
-79.06%
YoY
|
$0.00
N/A
|
$9.290K
-97.07%
YoY
|
-$180.5K
-246.49%
YoY
|
$165.0K
-162.78%
YoY
|
$317.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$328.6K
-42.26%
YoY
|
-$206.9K
-29.3%
YoY
|
-$499.9K
180.17%
YoY
|
-$171.3K
-12.95%
YoY
|
-$569.1K
-505.1%
YoY
|
-$292.7K
-5.63%
YoY
|
-$178.4K
-60.01%
YoY
|
-$196.8K
12.09%
YoY
|
$140.5K
-169.32%
YoY
|
-$310.1K
180.27%
YoY
|
-$446.2K
121.88%
YoY
|
-$175.6K
-44.2%
YoY
|
-$202.7K
26.81%
YoY
|
-$110.7K
295.5%
YoY
|
-$201.1K
-163.62%
YoY
|
-$314.6K
-355.31%
YoY
|
-$159.8K
-37.54%
YoY
|
$316.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.580K
-89.57%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$8.900K
N/A
|
-$15.15K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$206.9K
-29.3%
YoY
|
-$499.9K
180.17%
YoY
|
N/A
|
-$569.1K
-505.1%
YoY
|
-$292.7K
-5.63%
YoY
|
-$178.4K
-60.01%
YoY
|
-$196.8K
12.09%
YoY
|
$140.5K
-169.87%
YoY
|
-$310.1K
180.27%
YoY
|
-$446.2K
121.88%
YoY
|
-$175.6K
-42.58%
YoY
|
-$201.1K
38.99%
YoY
|
-$110.7K
295.5%
YoY
|
-$201.1K
N/A
|
-$305.7K
N/A
|
-$144.7K
N/A
|
N/A
|
Loading...