|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.066M
171.25%
YoY
|
-$1.499M
52.92%
YoY
|
-$980.2K
-59.05%
YoY
|
-$2.394M
5377.39%
YoY
|
-$43.70K
50.02%
YoY
|
| Depreciation, Depletion And Amortization |
$331.7K
-23.28%
YoY
|
$432.3K
-15.43%
YoY
|
$511.1K
-10.02%
YoY
|
$568.1K
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.049M
110.86%
YoY
|
-$1.446M
-170.43%
YoY
|
$2.053M
-210.86%
YoY
|
-$1.852M
3743.4%
YoY
|
-$48.18K
191.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.892K
-64.82%
YoY
|
$11.06K
-119.41%
YoY
|
-$56.99K
116.2%
YoY
|
-$26.36K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.10K
-66.27%
YoY
|
-$53.66K
-5.13%
YoY
|
-$56.56K
-92.93%
YoY
|
-$800.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.99K
-66.02%
YoY
|
-$64.72K
-43.01%
YoY
|
-$113.6K
-86.26%
YoY
|
-$826.4K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$288.0K
-91.04%
YoY
|
$3.216M
22869.57%
YoY
|
$14.00K
-62.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.785M
14.47%
YoY
|
$1.560M
-563.31%
YoY
|
-$336.6K
-112.44%
YoY
|
$2.705M
11171.38%
YoY
|
$24.00K
-35.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.049M
110.86%
YoY
|
-$1.446M
-170.43%
YoY
|
$2.053M
-210.86%
YoY
|
-$1.852M
3743.4%
YoY
|
-$48.18K
191.82%
YoY
|
| Cash From Investing Activities |
-$21.99K
-66.02%
YoY
|
-$64.72K
-43.01%
YoY
|
-$113.6K
-86.26%
YoY
|
-$826.4K
N/A
|
N/A
|
| Cash From Financing Activities |
$1.785M
14.47%
YoY
|
$1.560M
-563.31%
YoY
|
-$336.6K
-112.44%
YoY
|
$2.705M
11171.38%
YoY
|
$24.00K
-35.14%
YoY
|
| Net Change In Cash |
-$1.286M
-2728.38%
YoY
|
$48.91K
-96.95%
YoY
|
$1.603M
5831.72%
YoY
|
$27.02K
-211.75%
YoY
|
-$24.18K
-218.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.049M
110.86%
YoY
|
-$1.446M
-170.43%
YoY
|
$2.053M
-210.86%
YoY
|
-$1.852M
3743.4%
YoY
|
-$48.18K
191.82%
YoY
|
| Capital Expenditures |
$3.892K
-64.82%
YoY
|
$11.06K
-119.41%
YoY
|
-$56.99K
116.2%
YoY
|
-$26.36K
N/A
|
N/A
|
| Free Cash Flow |
-$3.053M
109.53%
YoY
|
-$1.457M
-169.05%
YoY
|
$2.110M
-215.59%
YoY
|
-$1.825M
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.356M
8.65%
YoY
|
-$1.113M
72.31%
YoY
|
-$1.333M
166.53%
YoY
|
-$372.4K
59.22%
YoY
|
-$1.248M
946.59%
YoY
|
-$645.9K
451.77%
YoY
|
-$499.9K
40.21%
YoY
|
-$233.9K
-31.52%
YoY
|
-$119.3K
-27.75%
YoY
|
-$117.1K
-73.25%
YoY
|
-$356.6K
-31.05%
YoY
|
-$341.5K
N/A
|
-$165.1K
N/A
|
-$437.6K
N/A
|
-$517.2K
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$39.58K
-60.6%
YoY
|
$38.26K
-62.17%
YoY
|
$93.00K
-11.52%
YoY
|
$99.94K
-11.38%
YoY
|
$100.5K
-11.29%
YoY
|
$101.2K
-10.98%
YoY
|
$105.1K
-17.54%
YoY
|
$112.8K
-16.23%
YoY
|
$113.2K
-16.37%
YoY
|
$113.6K
-24.64%
YoY
|
$127.5K
-13.44%
YoY
|
$134.6K
-15.86%
YoY
|
$135.4K
23.1%
YoY
|
$150.8K
N/A
|
$147.3K
N/A
|
$110.0K
N/A
|
| Cash From Operating Activities |
-$737.0K
-10.56%
YoY
|
-$536.3K
-3.95%
YoY
|
-$388.9K
16.73%
YoY
|
-$1.300M
265.53%
YoY
|
-$824.0K
314.32%
YoY
|
-$558.3K
-130.52%
YoY
|
-$333.1K
-400.38%
YoY
|
-$355.6K
-8368.84%
YoY
|
-$198.9K
-284.0%
YoY
|
$1.830M
5910.58%
YoY
|
$110.9K
-129.8%
YoY
|
$4.300K
-100.55%
YoY
|
$108.1K
-115.01%
YoY
|
$30.44K
-404.4%
YoY
|
-$372.2K
1760.95%
YoY
|
-$720.0K
7100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.890K
633.96%
YoY
|
$0.00
-100.0%
YoY
|
$330.00
-100.6%
YoY
|
-$8.120K
N/A
|
-$530.00
N/A
|
-$2.740K
15.13%
YoY
|
-$54.61K
-546200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.380K
-76.2%
YoY
|
$10.00
N/A
|
$3.630K
N/A
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.800K
-71.36%
YoY
|
-$14.30K
15.23%
YoY
|
-$13.83K
-3.76%
YoY
|
-$14.15K
51.01%
YoY
|
-$13.27K
-59.57%
YoY
|
-$12.41K
N/A
|
-$14.37K
-203.68%
YoY
|
-$9.370K
142.75%
YoY
|
-$32.82K
228.2%
YoY
|
$0.00
-100.0%
YoY
|
$13.86K
N/A
|
-$3.860K
N/A
|
-$800.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.690K
-44.28%
YoY
|
-$14.30K
-5.6%
YoY
|
-$13.50K
-80.43%
YoY
|
-$22.27K
137.67%
YoY
|
-$13.80K
-57.95%
YoY
|
-$15.15K
536.55%
YoY
|
-$68.99K
-597.76%
YoY
|
-$9.370K
4159.09%
YoY
|
-$32.82K
9.4%
YoY
|
-$2.380K
-99.71%
YoY
|
$13.86K
N/A
|
-$220.00
N/A
|
-$810.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
$38.00K
-98.68%
YoY
|
N/A
N/A
|
$146.0K
N/A
|
$2.870M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$465.3K
-38.22%
YoY
|
$694.5K
31.43%
YoY
|
-$33.30K
-107.26%
YoY
|
$371.0K
-41.78%
YoY
|
$753.1K
-1263.81%
YoY
|
$528.5K
-393.44%
YoY
|
$458.6K
-810.75%
YoY
|
$637.2K
718.24%
YoY
|
-$64.71K
-61.9%
YoY
|
-$180.1K
-407.53%
YoY
|
-$64.53K
-147.25%
YoY
|
$77.87K
N/A
|
-$169.9K
-106.79%
YoY
|
$58.56K
485.6%
YoY
|
$136.6K
1265.7%
YoY
|
$2.500M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$737.0K
-10.56%
YoY
|
-$536.3K
-3.95%
YoY
|
-$388.9K
16.73%
YoY
|
-$1.300M
265.53%
YoY
|
-$824.0K
314.32%
YoY
|
-$558.3K
-130.52%
YoY
|
-$333.1K
-400.38%
YoY
|
-$355.6K
-8368.84%
YoY
|
-$198.9K
-284.0%
YoY
|
$1.830M
5910.58%
YoY
|
$110.9K
-129.8%
YoY
|
$4.300K
-100.55%
YoY
|
$108.1K
-115.01%
YoY
|
$30.44K
-404.4%
YoY
|
-$372.2K
1760.95%
YoY
|
-$720.0K
7100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.690K
-44.28%
YoY
|
-$14.30K
-5.6%
YoY
|
-$13.50K
-80.43%
YoY
|
-$22.27K
137.67%
YoY
|
-$13.80K
-57.95%
YoY
|
-$15.15K
536.55%
YoY
|
-$68.99K
-597.76%
YoY
|
-$9.370K
4159.09%
YoY
|
-$32.82K
9.4%
YoY
|
-$2.380K
-99.71%
YoY
|
$13.86K
N/A
|
-$220.00
N/A
|
-$810.0K
N/A
|
| Cash From Financing Activities |
$465.3K
-38.22%
YoY
|
$694.5K
31.43%
YoY
|
-$33.30K
-107.26%
YoY
|
$371.0K
-41.78%
YoY
|
$753.1K
-1263.81%
YoY
|
$528.5K
-393.44%
YoY
|
$458.6K
-810.75%
YoY
|
$637.2K
718.24%
YoY
|
-$64.71K
-61.9%
YoY
|
-$180.1K
-407.53%
YoY
|
-$64.53K
-147.25%
YoY
|
$77.87K
N/A
|
-$169.9K
-106.79%
YoY
|
$58.56K
485.6%
YoY
|
$136.6K
1265.7%
YoY
|
$2.500M
N/A
|
| Net Change In Cash |
-$271.7K
218.8%
YoY
|
$158.3K
-464.88%
YoY
|
-$422.2K
-508.97%
YoY
|
-$936.4K
-449.66%
YoY
|
-$85.24K
-69.42%
YoY
|
-$43.37K
-102.74%
YoY
|
$103.2K
178.92%
YoY
|
$267.8K
442.65%
YoY
|
-$278.8K
334.53%
YoY
|
$1.581M
1436.59%
YoY
|
$37.01K
-115.69%
YoY
|
$49.35K
-106.09%
YoY
|
-$64.15K
-106.61%
YoY
|
$102.9K
N/A
|
-$235.8K
2258.4%
YoY
|
$970.0K
-9800.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$737.0K
-10.56%
YoY
|
-$536.3K
-3.95%
YoY
|
-$388.9K
16.73%
YoY
|
-$1.300M
265.53%
YoY
|
-$824.0K
314.32%
YoY
|
-$558.3K
-130.52%
YoY
|
-$333.1K
-400.38%
YoY
|
-$355.6K
-8368.84%
YoY
|
-$198.9K
-284.0%
YoY
|
$1.830M
5910.58%
YoY
|
$110.9K
-129.8%
YoY
|
$4.300K
-100.55%
YoY
|
$108.1K
-115.01%
YoY
|
$30.44K
-404.4%
YoY
|
-$372.2K
1760.95%
YoY
|
-$720.0K
7100.0%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.890K
633.96%
YoY
|
$0.00
-100.0%
YoY
|
$330.00
-100.6%
YoY
|
-$8.120K
N/A
|
-$530.00
N/A
|
-$2.740K
15.13%
YoY
|
-$54.61K
-546200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.380K
-76.2%
YoY
|
$10.00
N/A
|
$3.630K
N/A
|
-$10.00K
N/A
|
| Free Cash Flow |
N/A
|
-$536.3K
-4.01%
YoY
|
-$388.9K
19.64%
YoY
|
-$1.296M
264.98%
YoY
|
-$824.0K
320.11%
YoY
|
-$558.7K
-129.65%
YoY
|
-$325.0K
-393.06%
YoY
|
-$355.0K
-8356.51%
YoY
|
-$196.2K
-277.56%
YoY
|
$1.884M
6092.01%
YoY
|
$110.9K
-129.51%
YoY
|
$4.300K
-100.57%
YoY
|
$110.5K
-115.56%
YoY
|
$30.43K
N/A
|
-$375.8K
N/A
|
-$710.0K
N/A
|
Loading...